(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -48.78%50.02M | -63.96%54.33M | -63.96%54.33M | -83.65%36.23M | -81.34%50.94M | -67.20%97.65M | 588.10%150.76M | 588.10%150.76M | --221.57M | --273.07M |
-Cash and cash equivalents | -48.78%50.02M | -63.96%54.33M | -63.96%54.33M | -83.65%36.23M | -81.34%50.94M | -67.20%97.65M | 588.10%150.76M | 588.10%150.76M | --221.57M | --273.07M |
Receivables | 94.95%3.67M | 76.89%2.79M | 76.89%2.79M | --4K | 31.13%1.29M | 59.22%1.88M | --1.58M | --1.58M | ---- | --983K |
-Accounts receivable | 94.95%3.67M | 76.89%2.79M | 76.89%2.79M | --4K | 31.13%1.29M | 59.22%1.88M | --1.58M | --1.58M | ---- | --983K |
Inventory | 217.28%16.11M | 261.70%18.08M | 261.70%18.08M | 196.37%12.41M | 118.78%2.94M | 3.53%5.08M | 47.56%5M | 47.56%5M | --4.19M | --1.34M |
Prepaid assets | ---- | ---- | ---- | 42.23%4.85M | -17.88%3.57M | 13.28%4M | ---- | ---- | --3.41M | --4.34M |
Restricted cash | -36.84%23.45M | -5.31%24.2M | -5.31%24.2M | 209.85%22.46M | --48.35M | --37.13M | --25.56M | --25.56M | --7.25M | ---- |
Other current assets | --17.34M | 162.18%14.72M | 162.18%14.72M | ---- | ---- | ---- | --5.61M | --5.61M | ---- | ---- |
Total current assets | -24.12%110.58M | -39.46%114.11M | -39.46%114.11M | -67.87%75.96M | -61.72%107.09M | -52.57%145.73M | 631.26%188.5M | 631.26%188.5M | --236.42M | --279.74M |
Non current assets | ||||||||||
Net PPE | 19.60%479.59M | 30.78%460.09M | 30.78%460.09M | 58.18%464.06M | 80.28%437.72M | 108.12%400.98M | 128.52%351.81M | 128.52%351.81M | --293.37M | --242.81M |
-Gross PPE | 23.98%511.96M | 34.40%484.85M | 34.40%484.85M | 61.10%482.71M | 83.70%452.49M | 114.34%412.95M | 133.39%360.75M | 133.39%360.75M | --299.63M | --246.32M |
-Accumulated depreciation | -170.33%-32.38M | -177.00%-24.76M | -177.00%-24.76M | -198.00%-18.66M | -320.95%-14.77M | ---11.98M | -1,341.61%-8.94M | -1,341.61%-8.94M | ---6.26M | ---3.51M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --60.18M | --60.43M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50.86M | --50.89M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.32M | --9.54M |
Investments and advances | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | --5M | --5M | --5M | --5M | --5M | ---- |
Financial assets | 184.95%7.35M | --8.79M | --8.79M | --8.81M | --5.29M | --2.58M | --0 | --0 | ---- | ---- |
Non current prepaid assets | -21.60%6.25M | -16.49%6.25M | -16.49%6.25M | 63.62%9.12M | --7.92M | --7.98M | --7.48M | --7.48M | --5.57M | ---- |
Other non current assets | -21.22%1.04M | -14.33%1.09M | -14.33%1.09M | -85.44%522K | -94.19%730K | -82.42%1.32M | 1,993.44%1.28M | 1,993.44%1.28M | --3.59M | --12.56M |
Total non current assets | 19.47%499.22M | 31.64%481.22M | 31.64%481.22M | 32.58%487.5M | 44.61%456.67M | 108.77%417.85M | 135.64%365.57M | 135.64%365.57M | --367.71M | --315.8M |
Total assets | 8.20%609.8M | 7.45%595.33M | 7.45%595.33M | -6.73%563.46M | -5.34%563.75M | 11.07%563.58M | 206.25%554.06M | 206.25%554.06M | --604.14M | --595.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 115.52%30.45M | 93.74%16.57M | 93.74%16.57M | -35.80%10.5M | 140.93%10.67M | -38.77%14.13M | 537.33%8.55M | 537.33%8.55M | --16.35M | --4.43M |
-accounts payable | 115.52%30.45M | 93.74%16.57M | 93.74%16.57M | -35.80%10.5M | 140.93%10.67M | -38.77%14.13M | 537.33%8.55M | 537.33%8.55M | --16.35M | --4.43M |
Current accrued expenses | -8.56%14.52M | 39.27%22M | 39.27%22M | 21.58%17.65M | 22.76%18.19M | 93.52%15.88M | 204.67%15.79M | 204.67%15.79M | --14.52M | --14.82M |
Current debt and capital lease obligation | -89.46%4.19M | -85.41%4.2M | -85.41%4.2M | -59.12%4.16M | 2,036.86%50.49M | 13,152.00%39.76M | -80.58%28.77M | -80.58%28.77M | --10.17M | --2.36M |
-Current debt | -90.56%3.69M | -86.85%3.69M | -86.85%3.69M | -61.75%3.69M | 2,639.23%49.72M | --39.03M | -68.44%28.02M | -68.44%28.02M | --9.63M | --1.82M |
-Current capital lease obligation | -30.25%505K | -31.56%514K | -31.56%514K | -12.10%472K | 41.79%777K | 141.33%724K | -98.74%751K | -98.74%751K | --537K | --548K |
Other current liabilities | -19.64%45K | 69.75%202K | 69.75%202K | -88.96%106K | -91.03%59K | -93.27%56K | 54.55%119K | 54.55%119K | --960K | --658K |
Current liabilities | -29.53%49.2M | -19.29%42.97M | -19.29%42.97M | -22.83%32.41M | 256.64%79.41M | 115.44%69.81M | -65.60%53.24M | -65.60%53.24M | --42M | --22.27M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 135.02%287.01M | 166.75%286.95M | 166.75%286.95M | 109.23%183.52M | 67.78%125.8M | 6,501.14%122.12M | 7,752.19%107.58M | 7,752.19%107.58M | --87.71M | --74.98M |
-Long term debt | 52.13%178.82M | 75.90%180.54M | 75.90%180.54M | 112.58%181.62M | 67.39%121.41M | --117.54M | --102.64M | --102.64M | --85.44M | --72.53M |
-Long term capital lease obligation | 2,262.72%108.19M | 2,055.02%106.42M | 2,055.02%106.42M | -16.61%1.9M | 79.18%4.39M | 147.51%4.58M | 260.44%4.94M | 260.44%4.94M | --2.28M | --2.45M |
Non current deferred liabilities | 102.77%4.68M | 103.68%4.93M | 103.68%4.93M | 82.71%3.59M | 10.21%2.15M | 30.53%2.31M | --2.42M | --2.42M | --1.97M | --1.95M |
Derivative product liabilities | -93.17%110K | -91.41%119K | -91.41%119K | -88.15%514K | -97.34%541K | -94.62%1.61M | --1.39M | --1.39M | --4.34M | --20.32M |
Other non current liabilities | -54.68%63K | -95.96%73K | -95.96%73K | -96.01%107K | -95.73%123K | -38.77%139K | --1.81M | --1.81M | --2.68M | --2.88M |
Total non current liabilities | 131.31%291.86M | 158.04%292.07M | 158.04%292.07M | 94.15%187.73M | 28.45%128.61M | 273.69%126.18M | 8,161.82%113.19M | 8,161.82%113.19M | --96.7M | --100.13M |
Total liabilities | 74.02%341.06M | 101.32%335.04M | 101.32%335.04M | 58.72%220.14M | 69.96%208.02M | 196.19%195.99M | 6.58%166.42M | 6.58%166.42M | --138.7M | --122.39M |
Shareholders'equity | ||||||||||
Share capital | 60.00%16K | 10.00%11K | 10.00%11K | 10.00%11K | 10.00%11K | 0.00%10K | 150.00%10K | 150.00%10K | --10K | --10K |
-common stock | 60.00%16K | 10.00%11K | 10.00%11K | 10.00%11K | 10.00%11K | 0.00%10K | 150.00%10K | 150.00%10K | --10K | --10K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -82.42%-397.59M | -94.30%-363.96M | -94.30%-363.96M | -173.57%-270.64M | -202.05%-246.65M | -339.03%-217.95M | -786.57%-187.31M | -786.57%-187.31M | ---98.93M | ---81.66M |
Paid-in capital | 13.01%658.97M | 6.68%615.45M | 6.68%615.45M | 6.75%605.22M | 7.16%597.21M | 18.63%583.12M | 1,157.13%576.9M | 1,157.13%576.9M | --566.94M | --557.3M |
Gains losses not affecting retained earnings | 204.94%7.35M | 550.44%8.79M | 550.44%8.79M | 438.25%8.72M | 305.77%5.17M | 460.09%2.41M | ---1.95M | ---1.95M | ---2.58M | ---2.51M |
Total stockholders'equity | -26.89%268.74M | -32.85%260.29M | -32.85%260.29M | -26.24%343.32M | -24.81%355.73M | -16.69%367.59M | 1,465.21%387.64M | 1,465.21%387.64M | --465.44M | --473.14M |
Total equity | -26.89%268.74M | -32.85%260.29M | -32.85%260.29M | -26.24%343.32M | -24.81%355.73M | -16.69%367.59M | 1,465.21%387.64M | 1,465.21%387.64M | --465.44M | --473.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data