(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -43.64%32.77M | -38.99%35.73M | -55.52%33.61M | -55.52%33.61M | -38.27%48.96M | -29.66%58.14M | -34.42%58.56M | -40.40%75.56M | -40.40%75.56M | -31.06%79.31M |
-Cash and cash equivalents | -43.64%32.77M | -38.99%35.73M | -55.52%33.61M | -55.52%33.61M | -38.27%48.96M | -29.66%58.14M | -34.42%58.56M | -40.40%75.56M | -40.40%75.56M | -31.06%79.31M |
Receivables | -2.00%191.61M | -2.87%198.04M | 7.20%191.02M | 7.20%191.02M | -5.96%217.24M | -23.52%195.53M | -20.86%203.89M | -32.28%178.19M | -32.28%178.19M | -20.67%231M |
-Accounts receivable | -21.23%130.2M | -18.70%134.61M | -0.23%136.6M | -0.23%136.6M | -22.06%140.67M | -7.55%165.29M | -9.24%165.57M | -27.63%136.92M | -27.63%136.92M | -10.57%180.49M |
-Other receivables | 74.36%70.36M | 49.34%72.64M | 24.56%64.12M | 24.56%64.12M | 41.16%85.3M | -53.08%40.35M | -42.18%48.64M | -37.47%51.47M | -37.47%51.47M | -37.73%60.42M |
-Recievables adjustments allowances | 11.56%-8.94M | 10.70%-9.22M | 4.90%-9.71M | 4.90%-9.71M | 12.00%-8.72M | -10.97%-10.11M | -15.80%-10.32M | -21.60%-10.21M | -21.60%-10.21M | -29.73%-9.91M |
Prepaid assets | --7.09M | --6.88M | -10.30%7.7M | -10.30%7.7M | ---- | ---- | ---- | --8.59M | --8.59M | ---- |
Restricted cash | ---- | ---- | ---- | ---- | -8.66%506K | -8.75%511K | -6.76%510K | ---- | ---- | 40.61%554K |
Other current assets | -20.61%12.42M | -20.61%12.05M | 168.55%10.02M | 168.55%10.02M | -35.49%20.59M | -40.92%15.64M | -40.21%15.17M | -81.87%3.73M | -81.87%3.73M | 45.53%31.91M |
Total current assets | -9.61%243.89M | -9.15%252.69M | -8.92%242.34M | -8.92%242.34M | -16.19%287.29M | -26.15%269.82M | -25.40%278.13M | -35.24%266.07M | -35.24%266.07M | -20.02%342.77M |
Non current assets | ||||||||||
Net PPE | 11.39%59.38M | 8.02%55.04M | 11.15%54.91M | 11.15%54.91M | 6.96%53.19M | 10.48%53.31M | 9.11%50.96M | 6.18%49.4M | 6.18%49.4M | 16.96%49.73M |
-Gross PPE | 30.50%125.96M | 29.50%115.97M | 32.39%110.2M | 32.39%110.2M | 30.86%103.48M | 30.42%96.52M | 31.14%89.56M | 28.40%83.24M | 28.40%83.24M | 35.09%79.07M |
-Accumulated depreciation | -54.08%-66.58M | -57.85%-60.93M | -63.39%-55.29M | -63.39%-55.29M | -71.39%-50.28M | -67.78%-43.21M | -78.80%-38.6M | -84.89%-33.84M | -84.89%-33.84M | -83.21%-29.34M |
Goodwill and other intangible assets | -32.80%506.91M | -43.77%517.95M | -43.31%533.58M | -43.31%533.58M | -22.39%741.59M | -21.08%754.37M | -6.18%921.19M | -5.92%941.21M | -5.92%941.21M | -4.59%955.52M |
-Goodwill | -45.95%221.06M | -60.64%219.88M | -60.81%220.07M | -60.81%220.07M | -26.64%411.06M | -25.40%408.98M | 0.66%558.65M | 0.32%561.58M | 0.32%561.58M | 0.97%560.34M |
-Other intangible assets | -17.24%285.85M | -17.78%298.06M | -17.42%313.51M | -17.42%313.51M | -16.36%330.53M | -15.28%345.39M | -15.08%362.54M | -13.84%379.63M | -13.84%379.63M | -11.50%395.18M |
Other non current assets | 150.63%34.31M | 210.59%34.52M | 251.28%34.71M | 251.28%34.71M | 428.55%24.57M | 196.75%13.69M | 1,783.73%11.11M | 1,250.00%9.88M | 1,250.00%9.88M | 426.39%4.65M |
Total non current assets | -26.88%600.6M | -38.21%607.51M | -37.71%623.2M | -37.71%623.2M | -18.87%819.35M | -18.58%821.36M | -4.46%983.26M | -4.50%1B | -4.50%1B | -3.35%1.01B |
Total assets | -22.61%844.49M | -31.81%860.2M | -31.66%865.54M | -31.66%865.54M | -18.19%1.11B | -20.59%1.09B | -10.03%1.26B | -13.16%1.27B | -13.16%1.27B | -8.20%1.35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 19.75%167.47M | 35.88%187.77M | 33.40%159.2M | 33.40%159.2M | 3.37%159.53M | -18.49%139.85M | -20.54%138.19M | -28.91%119.34M | -28.91%119.34M | -10.05%154.32M |
-accounts payable | 5.87%148.06M | 23.67%170.91M | 33.40%159.2M | 33.40%159.2M | 3.37%159.53M | -18.49%139.85M | -20.54%138.19M | -28.91%119.34M | -28.91%119.34M | -10.05%154.32M |
-Total tax payable | --19.41M | --16.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -27.76%39.84M | -24.74%37.45M | -50.98%33.93M | -50.98%33.93M | -12.23%66.16M | -30.34%55.15M | -42.25%49.76M | -27.27%69.22M | -27.27%69.22M | -32.20%75.38M |
Other current liabilities | -78.37%8.91M | -72.52%8.26M | 66.91%35.68M | 66.91%35.68M | -18.44%35.45M | -12.17%41.22M | -22.10%30.05M | -73.60%21.38M | -73.60%21.38M | -84.33%43.46M |
Current liabilities | -8.67%223.63M | 5.30%240.38M | 6.84%236.02M | 6.84%236.02M | -7.16%268.66M | -21.67%244.85M | -27.76%228.28M | -42.66%220.92M | -42.66%220.92M | -52.53%289.37M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.14%415.04M | -1.49%399.67M | -6.58%383.49M | -6.58%383.49M | -11.43%374.03M | -14.17%383.81M | -14.22%405.73M | -21.17%410.52M | -21.17%410.52M | 23.63%422.31M |
-Long term debt | 6.20%407.62M | -2.94%393.79M | -6.58%383.49M | -6.58%383.49M | -11.43%374.03M | -14.17%383.81M | -14.22%405.73M | -21.17%410.52M | -21.17%410.52M | 23.63%422.31M |
-Long term capital lease obligation | --7.42M | --5.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | 520.03%17.46M | 17.72%18.32M | 46.51%20.42M | 46.51%20.42M | -75.17%4.66M | -83.12%2.82M | -29.93%15.56M | -30.22%13.94M | -30.22%13.94M | -0.37%18.79M |
Other non current liabilities | -49.53%5.98M | -54.72%5.89M | -16.16%11.67M | -16.16%11.67M | -6.88%13.58M | -0.80%11.85M | 1.62%13M | -14.45%13.92M | -14.45%13.92M | -16.84%14.59M |
Total non current liabilities | 10.04%438.49M | -2.40%423.87M | -5.20%415.58M | -5.20%415.58M | -13.91%392.28M | -16.26%398.48M | -14.51%434.29M | -21.30%438.38M | -21.30%438.38M | 20.56%455.68M |
Total liabilities | 2.92%662.12M | 0.25%664.24M | -1.17%651.61M | -1.17%651.61M | -11.29%660.94M | -18.40%643.33M | -19.59%662.57M | -30.03%659.3M | -30.03%659.3M | -24.56%745.05M |
Shareholders'equity | ||||||||||
Share capital | 0.00%110K | 0.00%110K | 0.00%110K | 0.00%110K | 0.00%110K | 0.00%110K | 0.00%110K | 0.00%110K | 0.00%110K | 0.00%110K |
-common stock | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K |
-Preferred stock | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
Retained earnings | -87.22%-645.49M | -238.53%-620.5M | -239.97%-595.34M | -239.97%-595.34M | -122.63%-358.84M | -108.70%-344.78M | -3.63%-183.29M | 8.69%-175.12M | 8.69%-175.12M | 23.93%-161.18M |
Paid-in capital | 3.93%875.83M | 4.30%866.58M | 4.38%858.19M | 4.38%858.19M | 4.93%850.99M | 4.91%842.68M | 4.11%830.86M | 10.27%822.22M | 10.27%822.22M | 9.51%810.99M |
Less: Treasury stock | 0.00%71K | 0.00%71K | 0.00%71K | 0.00%71K | 0.00%71K | 0.00%71K | 0.00%71K | 0.00%71K | 0.00%71K | 0.00%71K |
Gains losses not affecting retained earnings | 4.13%-48.01M | -2.82%-50.17M | -16.71%-48.96M | -16.71%-48.96M | -5.19%-46.49M | 7.82%-50.08M | -8.21%-48.79M | -6.62%-41.95M | -6.62%-41.95M | 1.89%-44.2M |
Total stockholders'equity | -59.28%182.37M | -67.28%195.95M | -64.65%213.93M | -64.65%213.93M | -26.41%445.7M | -23.28%447.86M | 3.93%598.82M | 17.61%605.2M | 17.61%605.2M | 25.21%605.65M |
Noncontrolling interests | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 25.24%2.06M | 25.24%2.06M | -9.02%1.98M |
Total equity | -59.28%182.37M | -67.28%195.95M | -64.77%213.93M | -64.77%213.93M | -26.65%445.7M | -23.53%447.86M | 3.60%598.82M | 17.64%607.26M | 17.64%607.26M | 25.06%607.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data