(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.27%18.39M | 5.59%16.21M | 33.93%18.51M | 25.10%20.38M | 25.10%20.38M | 17.05%18.16M | 0.05%15.35M | -2.94%13.82M | -0.10%16.29M | -0.10%16.29M |
-Cash and cash equivalents | 1.27%18.39M | 5.59%16.21M | 33.93%18.51M | 25.10%20.38M | 25.10%20.38M | 17.05%18.16M | 0.05%15.35M | -2.94%13.82M | -0.10%16.29M | -0.10%16.29M |
Receivables | -25.70%6.27M | -7.08%8.85M | -18.06%7.48M | -6.14%6.55M | -6.14%6.55M | 15.63%8.44M | 18.29%9.52M | 3.68%9.13M | 45.88%6.97M | 45.88%6.97M |
-Accounts receivable | -25.70%6.27M | -7.08%8.85M | -18.06%7.48M | -6.14%6.55M | -6.14%6.55M | 15.63%8.44M | 18.29%9.52M | 3.68%9.13M | 45.88%6.97M | 45.88%6.97M |
Inventory | -2.09%21.08M | -5.40%20.79M | -13.80%20.77M | -17.49%20.13M | -17.49%20.13M | -14.32%21.53M | -5.12%21.97M | 0.88%24.09M | -2.29%24.4M | -2.29%24.4M |
Prepaid assets | 24.35%5.67M | 24.55%6.75M | 19.42%5.63M | 22.60%6.01M | 22.60%6.01M | -0.24%4.56M | -23.84%5.42M | -24.09%4.71M | -29.40%4.9M | -29.40%4.9M |
Total current assets | -2.42%51.41M | 0.63%52.59M | 1.22%52.39M | 0.96%53.06M | 0.96%53.06M | 0.34%52.69M | -2.62%52.26M | -2.59%51.76M | -0.82%52.56M | -0.82%52.56M |
Non current assets | ||||||||||
Net PPE | 139.23%16.16M | 108.98%14.49M | 104.47%14.88M | 39.24%10.4M | 39.24%10.4M | -12.66%6.75M | -13.73%6.94M | -13.43%7.28M | -14.29%7.47M | -14.29%7.47M |
-Gross PPE | 139.23%16.16M | 108.98%14.49M | 104.47%14.88M | 18.83%23.97M | 18.83%23.97M | -12.66%6.75M | -13.73%6.94M | -13.43%7.28M | -4.63%20.17M | -4.63%20.17M |
-Accumulated depreciation | ---- | ---- | ---- | -6.83%-13.57M | -6.83%-13.57M | ---- | ---- | ---- | -2.14%-12.7M | -2.14%-12.7M |
Goodwill and other intangible assets | 0.00%55K | 0.00%55K | -1.79%55K | -1.79%55K | -1.79%55K | -3.51%55K | -3.51%55K | -3.45%56K | -3.45%56K | -3.45%56K |
-Goodwill | 0.00%55K | 0.00%55K | 0.00%55K | 0.00%55K | 0.00%55K | 0.00%55K | 0.00%55K | 0.00%55K | 0.00%55K | 0.00%55K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -66.67%1K | -66.67%1K | -66.67%1K |
Investments and advances | 11.51%5.71M | 8.72%5.53M | 8.60%5.39M | 11.21%5.25M | 11.21%5.25M | -17.58%5.12M | -18.17%5.09M | -19.53%4.96M | -10.15%4.72M | -10.15%4.72M |
Total non current assets | 83.79%21.92M | 66.25%20.08M | 65.28%20.32M | 28.25%15.7M | 28.25%15.7M | -14.80%11.92M | -15.62%12.08M | -15.97%12.3M | -12.70%12.24M | -12.70%12.24M |
Total assets | 13.49%73.33M | 12.95%72.67M | 13.51%72.71M | 6.11%68.76M | 6.11%68.76M | -2.85%64.61M | -5.35%64.34M | -5.48%64.06M | -3.31%64.8M | -3.31%64.8M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 191.88%934K | -47.47%343K | 86.16%713K | 18.99%802K | 18.99%802K | 17.65%320K | -28.56%653K | -26.63%383K | 27.65%674K | 27.65%674K |
-accounts payable | 191.88%934K | -47.47%343K | 86.16%713K | 18.99%802K | 18.99%802K | 17.65%320K | -28.56%653K | -26.63%383K | 27.65%674K | 27.65%674K |
Current accrued expenses | 1.81%901K | 29.35%639K | 16.02%449K | 32.41%1.1M | 32.41%1.1M | 18.47%885K | -38.02%494K | -28.60%387K | -33.36%833K | -33.36%833K |
Current debt and capital lease obligation | 12.10%871K | 11.71%868K | 0.00%903K | -26.47%661K | -26.47%661K | -13.18%777K | -12.79%777K | 1.80%903K | 1.81%899K | 1.81%899K |
-Current capital lease obligation | 12.10%871K | 11.71%868K | 0.00%903K | -26.47%661K | -26.47%661K | -13.18%777K | -12.79%777K | 1.80%903K | 1.81%899K | 1.81%899K |
Current liabilities | 36.53%2.71M | -3.85%1.85M | 23.43%2.07M | 6.65%2.57M | 6.65%2.57M | 3.55%1.98M | -26.06%1.92M | -14.25%1.67M | -9.58%2.41M | -9.58%2.41M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1,611.60%8.11M | 1,467.48%8.34M | 1,254.75%8.56M | 378.51%4.19M | 378.51%4.19M | -57.49%474K | -60.65%532K | -60.15%632K | -51.84%875K | -51.84%875K |
-Long term capital lease obligation | 1,611.60%8.11M | 1,467.48%8.34M | 1,254.75%8.56M | 378.51%4.19M | 378.51%4.19M | -57.49%474K | -60.65%532K | -60.15%632K | -51.84%875K | -51.84%875K |
Non current deferred liabilities | -42.15%442K | -42.15%442K | -42.15%442K | -42.15%442K | -42.15%442K | -3.41%764K | -3.41%764K | -3.41%764K | -3.41%764K | -3.41%764K |
Total non current liabilities | 591.03%8.56M | 577.55%8.78M | 544.99%9M | 182.43%4.63M | 182.43%4.63M | -35.05%1.24M | -39.52%1.3M | -41.27%1.4M | -37.15%1.64M | -37.15%1.64M |
Total liabilities | 249.72%11.26M | 230.16%10.63M | 260.67%11.07M | 77.87%7.2M | 77.87%7.2M | -15.71%3.22M | -32.14%3.22M | -29.09%3.07M | -23.23%4.05M | -23.23%4.05M |
Shareholders'equity | ||||||||||
Share capital | -5.98%110K | -6.72%111K | -6.56%114K | -7.32%114K | -7.32%114K | -7.14%117K | -7.03%119K | -6.15%122K | -6.82%123K | -6.82%123K |
-common stock | -5.98%110K | -6.72%111K | -6.56%114K | -7.32%114K | -7.32%114K | -7.14%117K | -7.03%119K | -6.15%122K | -6.82%123K | -6.82%123K |
Retained earnings | -25.23%46.93M | -24.88%46.83M | -25.90%46.1M | 3.39%46.55M | 3.39%46.55M | 0.32%62.76M | -1.23%62.33M | -1.73%62.22M | -27.95%45.03M | -27.95%45.03M |
Paid-in capital | --16.44M | --16.59M | --16.86M | -4.44%16.34M | -4.44%16.34M | ---- | ---- | ---- | --17.1M | --17.1M |
Gains losses not affecting retained earnings | 4.65%-1.41M | -11.87%-1.49M | -5.84%-1.43M | 3.49%-1.44M | 3.49%-1.44M | ---1.48M | ---1.33M | ---1.35M | -71.35%-1.49M | -71.35%-1.49M |
Total stockholders'equity | 1.10%62.06M | 1.51%62.04M | 1.08%61.64M | 1.33%61.57M | 1.33%61.57M | -2.06%61.39M | -3.34%61.12M | -3.87%60.99M | -1.61%60.76M | -1.61%60.76M |
Total equity | 1.10%62.06M | 1.51%62.04M | 1.08%61.64M | 1.33%61.57M | 1.33%61.57M | -2.06%61.39M | -3.34%61.12M | -3.87%60.99M | -1.61%60.76M | -1.61%60.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data