(Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 122.78%198.78K | 31.35%-1.02M | 55.95%-4.43M | 63.78%-792.39K | 61.30%-1.29M | 59.89%-872.48K | 37.67%-1.48M | 5.12%-10.07M | 32.26%-2.19M | -54.15%-3.32M |
Net income from continuing operations | 61.48%-1.6M | -115.26%-1.64M | -9.52%-8.25M | -179.64%-1.69M | 43.22%-1.66M | -8.45%-4.14M | 73.91%-760.61K | 36.27%-7.53M | 186.33%2.12M | -17.39%-2.92M |
Operating gains losses | -75.44%74.08K | 109.20%53.62K | 71.98%-142.36K | 3.75%121.98K | 103.36%17.06K | 261.61%301.62K | -943.61%-583.02K | 76.91%-508.04K | 119.91%117.57K | 57.27%-508.09K |
Depreciation and amortization | 75.80%41.29K | 148.41%41.29K | -35.56%93.35K | -37.52%29.76K | -28.60%23.49K | -28.32%23.49K | -47.36%16.62K | 149.24%144.87K | 176.88%47.64K | 91.92%32.89K |
Remuneration paid in stock | -101.73%-1.52K | 235.88%22.88K | -72.81%155.35K | -99.22%1.14K | -20.54%83.59K | -50.30%87.46K | -111.65%-16.84K | -23.60%571.29K | 24.95%145.66K | -17.09%105.19K |
Other non cashItems | -82.37%459.19K | -10.94%351.84K | 226.97%3.67M | 105.43%255.39K | 93.57%411.83K | 230.68%2.61M | -51.67%395.08K | -243.73%-2.89M | -3,987.64%-4.71M | -59.51%212.75K |
Change In working capital | 385.98%1.22M | 128.00%149.57K | -72.75%39.42K | 463.73%488.45K | 33.38%-166.07K | -69.87%251.26K | -1.46%-534.22K | -75.03%144.67K | 140.72%86.65K | -129.39%-249.3K |
-Change in receivables | -102.57%-5.2K | -145.23%-16.05K | 1,727.74%490.93K | 1,804.83%277.84K | -777.29%-24.64K | 1,698.34%202.24K | 2,119.89%35.5K | -124.87%-30.16K | -112.90%-16.3K | 94.20%-2.81K |
-Change in prepaid assets | 5,352.76%837.16K | -43.20%21.07K | 125.88%8.42K | -53.95%-47.99K | 113.57%3.95K | -31.97%15.35K | 614.64%37.1K | -52.84%-32.53K | 41.47%-31.17K | -367.86%-29.12K |
-Change in payables and accrued expense | 1,055.66%389.11K | 123.82%144.55K | -19,524.89%-468.33K | 453.19%250.19K | 33.12%-145.38K | -95.91%33.67K | -13.78%-606.81K | -99.48%2.41K | 76.17%-70.84K | -124.54%-217.37K |
-Change in other current liabilities | ---- | ---- | -95.90%8.41K | ---- | ---- | ---- | ---- | 1,690.56%204.95K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 122.78%198.78K | 31.35%-1.02M | 55.95%-4.43M | 63.78%-792.39K | 61.30%-1.29M | 59.89%-872.48K | 37.67%-1.48M | 5.12%-10.07M | 32.26%-2.19M | -54.15%-3.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -42.98%-33.6K | 52.39%-3.72K | 72.44%-77.99K | 37.58%-28.67K | 26.90%-18K | 86.55%-23.5K | 79.25%-7.82K | 2.26%-282.99K | -76.57%-45.94K | 66.27%-24.63K |
Net PPE purchase and sale | -42.98%-33.6K | 52.39%-3.72K | 72.44%-77.99K | 37.58%-28.67K | 26.90%-18K | 86.55%-23.5K | 79.25%-7.82K | 2.26%-282.99K | -76.57%-45.94K | 66.27%-24.63K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -42.98%-33.6K | 52.39%-3.72K | 72.44%-77.99K | 37.58%-28.67K | 26.90%-18K | 86.55%-23.5K | 79.25%-7.82K | 2.26%-282.99K | -76.57%-45.94K | 66.27%-24.63K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -101.44%-33.99K | 465.20%50.48K | 7,913.81%2.31M | -7.01%-14.79K | -0.02%-13.82K | 17,152.20%2.36M | -216.69%-13.82K | -100.36%-29.62K | -100.19%-13.82K | -116.67%-13.82K |
Net issuance payments of debt | -145.88%-33.99K | -167.16%-36.93K | -1.75%-56.26K | -7.01%-14.79K | -0.02%-13.82K | 0.00%-13.82K | 0.01%-13.82K | ---55.29K | ---13.82K | ---13.82K |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -97.33%25.67K | --0 | --0 |
Net other financing activities | --0 | --87.41K | --2.37M | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -101.44%-33.99K | 465.20%50.48K | 7,913.81%2.31M | -7.01%-14.79K | -0.02%-13.82K | 17,152.20%2.36M | -216.69%-13.82K | -100.36%-29.62K | -100.19%-13.82K | -116.67%-13.82K |
Net cash flow | ||||||||||
Beginning cash position | -66.31%843.29K | -54.77%1.81M | -72.12%4.01M | -57.70%2.65M | -58.79%3.97M | -79.11%2.5M | -72.12%4.01M | -16.12%14.39M | -40.22%6.26M | -23.69%9.62M |
Current changes in cash | -91.02%131.19K | 35.44%-971.36K | 78.83%-2.2M | 62.81%-835.86K | 60.79%-1.32M | 161.81%1.46M | 37.44%-1.5M | -275.94%-10.38M | -157.35%-2.25M | -56.65%-3.36M |
Effect of exchange rate changes | -116.33%-225 | 121.52%667 | -54.14%759 | 250.31%1.69K | 170.03%792 | -55.76%1.38K | -490.30%-3.1K | 142.60%1.66K | 39.95%-1.12K | -118.30%-1.13K |
End cash Position | -75.43%974.25K | -66.31%843.29K | -54.77%1.81M | -54.77%1.81M | -57.70%2.65M | -58.79%3.97M | -79.11%2.5M | -72.12%4.01M | -72.12%4.01M | -40.22%6.26M |
Free cash from | 118.44%165.18K | 31.46%-1.02M | 56.40%-4.51M | 63.25%-821.06K | 61.04%-1.3M | 61.87%-895.98K | 38.32%-1.49M | 5.04%-10.35M | 31.39%-2.23M | -50.20%-3.35M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data