Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
CommBank
CBA
4
Westpac Banking Corp
WBC
5
ANZ Group Holdings Ltd
ANZ
(FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.69%9.22M | -1.69%9.22M | 29.20%9.38M | 29.20%9.38M | 42.18%7.26M | 42.18%7.26M | 9.19%5.11M | 9.19%5.11M | 0.38%4.68M | 0.38%4.68M |
-Cash and cash equivalents | -1.69%9.22M | -1.69%9.22M | 29.20%9.38M | 29.20%9.38M | 42.18%7.26M | 42.18%7.26M | 9.19%5.11M | 9.19%5.11M | 0.38%4.68M | 0.38%4.68M |
Receivables | -83.79%25.13K | -83.79%25.13K | -71.12%155.02K | -71.12%155.02K | 304.96%536.77K | 304.96%536.77K | 12.03%132.55K | 12.03%132.55K | 100.85%118.32K | 100.85%118.32K |
-Accounts receivable | -83.79%25.13K | -83.79%25.13K | 344.18%155.02K | 344.18%155.02K | -38.57%34.9K | -38.57%34.9K | -49.67%56.81K | -49.67%56.81K | 145.30%112.89K | 145.30%112.89K |
-Other receivables | ---- | ---- | ---- | ---- | 562.67%501.87K | 562.67%501.87K | 1,294.48%75.73K | 1,294.48%75.73K | -57.86%5.43K | -57.86%5.43K |
Inventory | ---- | ---- | -3.06%247.77K | -3.06%247.77K | 53.30%255.59K | 53.30%255.59K | -3.49%166.72K | -3.49%166.72K | -48.53%172.75K | -48.53%172.75K |
Prepaid assets | -97.56%9.15K | -97.56%9.15K | 112.35%375.3K | 112.35%375.3K | -13.61%176.74K | -13.61%176.74K | -4.76%204.57K | -4.76%204.57K | -82.42%214.79K | -82.42%214.79K |
Current deferred assets | --4.67M | --4.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | --12.19M | --12.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -86.50%11.1K | -86.50%11.1K | 23.24%82.25K | 23.24%82.25K | -51.41%66.74K | -51.41%66.74K | -85.66%137.36K | -85.66%137.36K | 1,130.36%957.9K | 1,130.36%957.9K |
Total current assets | 155.12%26.12M | 155.12%26.12M | 23.44%10.24M | 23.44%10.24M | 44.34%8.3M | 44.34%8.3M | -6.40%5.75M | -6.40%5.75M | -3.35%6.14M | -3.35%6.14M |
Non current assets | ||||||||||
Net PPE | ---- | ---- | -16.84%7.32M | -16.84%7.32M | -16.09%8.8M | -16.09%8.8M | -12.61%10.49M | -12.61%10.49M | -10.65%12M | -10.65%12M |
-Gross PPE | ---- | ---- | -0.34%25.53M | -0.34%25.53M | 0.19%25.62M | 0.19%25.62M | 1.07%25.57M | 1.07%25.57M | 1.23%25.3M | 1.23%25.3M |
-Accumulated depreciation | ---- | ---- | -8.29%-18.21M | -8.29%-18.21M | -11.50%-16.82M | -11.50%-16.82M | -13.42%-15.08M | -13.42%-15.08M | -15.02%-13.3M | -15.02%-13.3M |
Investments and advances | ---- | ---- | 13.44%5.57K | 13.44%5.57K | 3.78%4.91K | 3.78%4.91K | 15.20%4.73K | 15.20%4.73K | 0.00%4.11K | 0.00%4.11K |
-Financial asset investment | ---- | ---- | 13.44%5.57K | 13.44%5.57K | 3.78%4.91K | 3.78%4.91K | 15.20%4.73K | 15.20%4.73K | 0.00%4.11K | 0.00%4.11K |
-Including:Trading securities | ---- | ---- | 13.44%5.57K | 13.44%5.57K | 3.78%4.91K | 3.78%4.91K | 15.20%4.73K | 15.20%4.73K | 0.00%4.11K | 0.00%4.11K |
Non current accounts receivable | ---- | ---- | 0.00%5K | 0.00%5K | --5K | --5K | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | -1.41%1.79M | -1.41%1.79M | -1.39%1.82M | -1.39%1.82M | -1.37%1.84M | -1.37%1.84M | -1.35%1.87M | -1.35%1.87M |
-Other intangible assets | ---- | ---- | -1.41%1.79M | -1.41%1.79M | -1.39%1.82M | -1.39%1.82M | -1.37%1.84M | -1.37%1.84M | -1.35%1.87M | -1.35%1.87M |
Non current deferred assets | ---- | ---- | --701.42K | --701.42K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.31%74.32K | -92.31%74.32K |
Total non current assets | --0 | --0 | -7.58%9.82M | -7.58%9.82M | -13.85%10.63M | -13.85%10.63M | -11.57%12.34M | -11.57%12.34M | -14.40%13.95M | -14.40%13.95M |
Total assets | 30.21%26.12M | 30.21%26.12M | 6.01%20.06M | 6.01%20.06M | 4.65%18.92M | 4.65%18.92M | -9.99%18.08M | -9.99%18.08M | -11.30%20.09M | -11.30%20.09M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --28.19M | --28.19M | ---- | ---- | -62.14%18.13K | -62.14%18.13K | --47.9K | --47.9K | ---- | ---- |
-Current debt | --28.19M | --28.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | ---- | -62.14%18.13K | -62.14%18.13K | --47.9K | --47.9K | ---- | ---- |
Payables | -55.60%1.81M | -55.60%1.81M | 37.79%4.08M | 37.79%4.08M | -26.11%2.96M | -26.11%2.96M | -8.00%4M | -8.00%4M | -2.25%4.35M | -2.25%4.35M |
-accounts payable | -81.51%58.19K | -81.51%58.19K | 3.12%314.76K | 3.12%314.76K | -11.61%305.23K | -11.61%305.23K | -11.13%345.31K | -11.13%345.31K | -16.89%388.56K | -16.89%388.56K |
-Other payable | -53.44%1.75M | -53.44%1.75M | 41.78%3.76M | 41.78%3.76M | -27.48%2.65M | -27.48%2.65M | -7.69%3.66M | -7.69%3.66M | -0.53%3.96M | -0.53%3.96M |
Pension and other retirement benefit plans | ---- | ---- | 20.33%1.7M | 20.33%1.7M | 139.98%1.41M | 139.98%1.41M | -14.72%588.87K | -14.72%588.87K | -4.08%690.52K | -4.08%690.52K |
Current deferred liabilities | --2.5M | --2.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --6.46M | --6.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 574.46%38.96M | 574.46%38.96M | 31.60%5.78M | 31.60%5.78M | -5.41%4.39M | -5.41%4.39M | -7.97%4.64M | -7.97%4.64M | -2.50%5.04M | -2.50%5.04M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | -1.42%33.67M | -1.42%33.67M | 0.72%34.16M | 0.72%34.16M | 7.12%33.91M | 7.12%33.91M | 3.10%31.66M | 3.10%31.66M |
-Long term debt | ---- | ---- | -1.42%33.67M | -1.42%33.67M | 0.72%34.16M | 0.72%34.16M | 7.12%33.91M | 7.12%33.91M | 3.10%31.66M | 3.10%31.66M |
Employee benefits | ---- | ---- | 2.42%193.08K | 2.42%193.08K | 35.39%188.52K | 35.39%188.52K | 241.91%139.25K | 241.91%139.25K | 47.67%40.73K | 47.67%40.73K |
Total non current liabilities | --0 | --0 | -1.40%33.86M | -1.40%33.86M | 0.86%34.34M | 0.86%34.34M | 7.42%34.05M | 7.42%34.05M | 3.14%31.7M | 3.14%31.7M |
Total liabilities | -1.71%38.96M | -1.71%38.96M | 2.34%39.64M | 2.34%39.64M | 0.11%38.73M | 0.11%38.73M | 5.31%38.69M | 5.31%38.69M | 2.33%36.74M | 2.33%36.74M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.17M | 0.00%4.17M | 0.00%4.17M | 0.00%4.17M | 0.00%4.17M | 0.00%4.17M | 0.00%4.17M | 0.00%4.17M | 0.00%4.17M | 0.00%4.17M |
-common stock | 0.00%4.17M | 0.00%4.17M | 0.00%4.17M | 0.00%4.17M | 0.00%4.17M | 0.00%4.17M | 0.00%4.17M | 0.00%4.17M | 0.00%4.17M | 0.00%4.17M |
Retained earnings | 42.38%-17.01M | 42.38%-17.01M | 2.43%-29.52M | 2.43%-29.52M | 3.82%-30.25M | 3.82%-30.25M | -14.39%-31.45M | -14.39%-31.45M | -12.87%-27.5M | -12.87%-27.5M |
Gains losses not affecting retained earnings | -99.98%1.32K | -99.98%1.32K | -8.00%5.77M | -8.00%5.77M | -6.02%6.28M | -6.02%6.28M | 0.01%6.68M | 0.01%6.68M | -3.77%6.68M | -3.77%6.68M |
Total stockholders'equity | 34.42%-12.84M | 34.42%-12.84M | 1.17%-19.58M | 1.17%-19.58M | 3.87%-19.81M | 3.87%-19.81M | -23.76%-20.61M | -23.76%-20.61M | -25.63%-16.65M | -25.63%-16.65M |
Total equity | 34.42%-12.84M | 34.42%-12.84M | 1.17%-19.58M | 1.17%-19.58M | 3.87%-19.81M | 3.87%-19.81M | -23.76%-20.61M | -23.76%-20.61M | -25.63%-16.65M | -25.63%-16.65M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |