(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -405.96%-11.88M | 11.39%-7.01M | -217.79%-10.38M | 35.02%-6.38M | -158.71%-4.94M | -183.59%-2.35M | -20.50%-7.91M | 160.88%8.82M | 70.23%-9.82M | 204.40%8.42M |
Net income from continuing operations | -465.55%-11.51M | 52.61%-2.75M | -259.00%-12.83M | 85.54%-7.87M | 34.33%-8.11M | 83.77%-2.04M | 64.47%-5.79M | 161.03%8.07M | 22.87%-54.41M | 57.33%-12.35M |
Operating gains losses | ---- | ---- | ---- | --1.03M | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -39.54%159K | -29.07%205K | -36.31%207K | -43.65%1.35M | 17.88%468K | -55.87%263K | -56.67%289K | -55.30%325K | -19.47%2.39M | -45.69%397K |
Other non cash items | 2,996.59%2.73M | 4,430.77%2.36M | 1,425.98%2.71M | -69.76%1.77M | 3,492.59%1.83M | -96.05%88K | -97.25%52K | -111.49%-204K | -62.73%5.85M | -102.88%-54K |
Change In working capital | -236.26%-4.83M | -170.85%-8.36M | -823.67%-2.05M | -116.70%-5.34M | -105.58%-1.1M | -111.99%-1.44M | -162.24%-3.09M | 106.05%283K | 1,948.38%31.98M | 612.10%19.71M |
-Change in receivables | -339.46%-3.71M | 193.15%2.34M | 106.63%147K | -141.80%-3.07M | -98.29%104K | -81.10%1.55M | -444.44%-2.51M | 71.13%-2.22M | 237.34%7.35M | 343.92%6.1M |
-Change in inventory | 95.13%-55K | -25.51%768K | 19.65%-965K | 43.26%-989K | -67.16%310K | 34.25%-1.13M | 372.03%1.03M | -103.21%-1.2M | -10.53%-1.74M | 180.34%944K |
-Change in prepaid assets | -32.44%-788K | 5.83%2.12M | -29.74%-253K | -7.79%1.29M | 110.25%73K | -77.61%-595K | -25.00%2.01M | 15.22%-195K | 11.21%1.4M | -33.08%-712K |
-Change in payables and accrued expense | 153.44%1.21M | 1.20%-2.89M | 39.78%-589K | -4,677.03%-3.54M | 90.09%-114K | -81.01%479K | -225.19%-2.92M | 74.13%-978K | -119.42%-74K | -134.84%-1.15M |
-Change in other working capital | 14.57%-1.49M | -1,446.97%-10.71M | -107.96%-388K | -96.14%966K | -110.13%-1.47M | -152.71%-1.74M | -73.00%-692K | -35.89%4.87M | 603.26%25.04M | 7,515.31%14.53M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -406.18%-11.88M | 11.39%-7.01M | -217.79%-10.38M | 35.02%-6.38M | -158.72%-4.94M | -183.55%-2.35M | -20.50%-7.91M | 160.88%8.82M | 70.23%-9.82M | 204.40%8.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 47.02%-80K | 95.76%-35K | -1,350.00%-29K | 60.58%-995K | 38.46%-16K | 91.21%-151K | -22.01%-826K | 98.08%-2K | -176.45%-2.52M | 95.12%-26K |
Capital expenditure reported | 47.02%-80K | 95.76%-35K | -1,350.00%-29K | 2.83%-995K | 38.46%-16K | 30.41%-151K | -22.01%-826K | 98.08%-2K | -12.16%-1.02M | 95.12%-26K |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---1.5M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 47.02%-80K | 95.76%-35K | -1,350.00%-29K | 60.58%-995K | 38.46%-16K | 91.21%-151K | -22.01%-826K | 98.08%-2K | -176.45%-2.52M | 95.12%-26K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.34%-17K | -60.09%1.71M | 988.01%81.74M | -65.72%3.97M | 1,572.22%3.91M | 3,707.97%4.98M | -57.96%4.29M | -809.17%-9.21M | -61.50%11.59M | -95.71%234K |
Net issuance payments of debt | -100.78%-8K | 99.89%-5K | 99.94%-5K | -1,010.47%-22.49M | -390.81%-9.94M | 51.41%1.02M | -564.30%-4.48M | ---9.09M | ---2.03M | ---2.03M |
Net common stock issuance | --0 | -59.49%1.69M | 8,862.88%82.1M | -34.40%8.91M | -46.22%3.64M | -66.18%184K | -16.18%4.17M | -29.43%916K | -54.38%13.59M | 30.38%6.76M |
Proceeds from stock option exercised by employees | -95.98%193K | -99.16%30K | --539K | 24,450.00%8.35M | 99.56%-26K | 120,100.00%4.8M | --3.57M | --0 | -90.09%34K | -2,292.88%-5.86M |
Net other financing activities | 80.33%-202K | -100.49%-5K | 13.72%-893K | 306,833.33%9.2M | 658.52%10.24M | ---1.03M | --1.02M | ---1.04M | 78.57%-3K | 135,100.00%1.35M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.34%-17K | -60.09%1.71M | 988.01%81.74M | -65.72%3.97M | 1,572.22%3.91M | 3,707.97%4.98M | -57.96%4.29M | -809.17%-9.21M | -61.50%11.59M | -95.71%234K |
Net cash flow | ||||||||||
Beginning cash position | 300.56%89.87M | 254.14%95.2M | -12.47%23.87M | -2.68%27.27M | 33.61%24.92M | 26.79%22.44M | 82.42%26.88M | -2.68%27.27M | -11.89%28.02M | -40.16%18.65M |
Current changes in cash | -582.75%-11.98M | -19.88%-5.33M | 18,342.46%71.33M | -352.86%-3.4M | -112.12%-1.05M | 160.06%2.48M | -250.25%-4.45M | 97.06%-391K | 80.15%-751K | 374.65%8.62M |
End cash Position | 212.61%77.89M | 300.56%89.87M | 254.14%95.2M | -12.47%23.87M | -12.47%23.87M | 33.61%24.92M | 26.79%22.44M | 82.42%26.88M | -2.68%27.27M | -2.68%27.27M |
Free cash flow | -378.78%-11.96M | 19.37%-7.04M | -218.14%-10.41M | 40.25%-7.38M | -159.09%-4.96M | -328.75%-2.5M | -20.64%-8.73M | 160.43%8.81M | 63.58%-12.34M | 197.63%8.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data