(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 100.99%3.59K | 63.34%-274.68K | 81.71%-341.75K | -817.99%-4.78M | -1,986.44%-1.8M | 10.09%-361.52K | -2,949.74%-749.28K | -3,106.06%-1.87M | 86.42%-520.17K | -83.08%-86.09K |
Net income from continuing operations | -109.66%-150.05K | 160.76%1.64M | 31.26%-732.86K | -129.42%-2.92M | -13.32%-712.37K | -85.38%1.55M | -429.97%-2.7M | -22.81%-1.07M | 139.94%9.94M | 51.27%-628.66K |
Operating gains losses | ---- | ---- | ---- | 69.66%-3.63M | -297.25%-3.63M | 72.78%-2.78M | 384.40%2.34M | 9,777.33%438.87K | -546.44%-11.96M | 66.18%-913.83K |
Depreciation and amortization | 622.01%162.15K | 353.95%25.95K | --22.92K | --234.69K | --206.51K | --22.46K | --5.72K | --0 | --0 | ---- |
Asset impairment expenditure | ---- | ---- | ---- | 945.11%3.51M | ---- | ---- | ---- | ---- | -102.03%-415.32K | -66.52%970.67K |
Other non cashItems | 3,890.21%185.9K | ---- | ---- | ---- | ---- | -94.82%4.66K | ---- | ---- | 81.23%432.37K | -145.64%-89.98K |
Change In working capital | -109.15%-76.88K | -393.64%-1.98M | 129.67%368.19K | -232.55%-1.97M | -339.60%-1.16M | 309.97%840.29K | -291.39%-401.31K | -312.99%-1.24M | -63.72%1.48M | -86.48%485.71K |
-Change in receivables | 2,554.96%421.47K | -127.85%-32.84K | 667.26%107.27K | -120.35%-108.05K | -521.43%-57.56K | -17.12%-17.17K | -111.95%-14.41K | -104.35%-18.91K | -88.92%531.04K | -101.01%-9.26K |
-Change in prepaid assets | 101.70%475 | 151.57%10.13K | 582.38%19.91K | -400.32%-42.17K | -83.85%2.44K | ---27.9K | -778.04%-19.63K | 150.39%2.92K | -99.32%14.04K | -99.26%15.11K |
-Change in payables and accrued expense | -51.71%59.33K | 1,612.62%152.87K | 85.77%-174.37K | -293.57%-1.82M | -200.50%-703.3K | 35,199.43%122.85K | -111.07%-10.11K | -932.76%-1.22M | 133.92%937.9K | 10.84%699.83K |
-Change in other current assets | ---65.63K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -206.42%-437.92K | -34,829.06%-2.16M | --415.38K | ---- | ---- | --411.52K | ---6.17K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 124.49%88.55K | 63.34%-274.68K | 81.71%-341.75K | -817.99%-4.78M | -920.05%-1.8M | -15.83%-361.52K | -2,949.74%-749.28K | -3,106.06%-1.87M | 86.42%-520.17K | -274.49%-176.09K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -276.65%-27.31K | -4.27K | -1.26M | -1.27M | 18.47K | -7.25K | 0 | 0 | 0 |
Net PPE purchase and sale | 9,540.99%1.21M | -16,934.77%-1.24M | ---4.27K | ---1.23M | ---1.21M | ---12.79K | ---7.25K | --0 | --0 | --0 |
Net business purchase and sale | ---- | ---- | ---- | --934 | ---30.33K | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | ---1.25M | ---- | ---- | ---32.6K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -331.90%-42.82K | -276.65%-27.31K | ---4.27K | ---1.26M | ---1.27M | --18.47K | ---7.25K | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 273.49%42.82K | 0 | -100.13%-3.75K | 1,501.96%6.7M | 2,042.40%3.73M | -108.87%-24.68K | -5.53K | 3M | -87.79%418.36K | -6.20%174.26K |
Net issuance payments of debt | --0 | --0 | --0 | 91.45%-76.55K | 180.19%18.94K | --0 | --0 | ---95.49K | -203.50%-895.14K | -96.36%6.76K |
Net common stock issuance | --42.82K | --0 | -100.12%-3.75K | 395.71%6.61M | 1,827.06%3.6M | --0 | ---5.53K | --3.01M | -38.51%1.33M | 147.48%186.75K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | 569.93%351.71K | 260.93%189.49K | --0 | --0 | --162.23K | -91.09%52.5K | --52.5K |
Net other financing activities | ---- | ---- | ---- | -150.67%-179.84K | ---73.78K | ---24.68K | --0 | ---81.38K | 63.33%-71.75K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 273.49%42.82K | --0 | -100.13%-3.75K | 1,501.96%6.7M | 2,042.40%3.73M | -108.87%-24.68K | 83.78%-5.53K | --3M | -87.79%418.36K | -6.20%174.26K |
Net cash flow | ||||||||||
Beginning cash position | -95.67%15.99K | -71.89%317.98K | 120,431.59%667.75K | -99.45%554 | 77.79%1.39K | 963.13%369.12K | 2,561.78%1.13M | -99.45%554 | -87.10%100.77K | 101.99%779 |
Current changes in cash | 124.08%88.55K | 60.37%-301.99K | -130.94%-349.77K | 755.30%667.19K | 36,572.91%666.36K | -983.45%-367.74K | -9,698.87%-762.06K | 2,040.32%1.13M | 84.73%-101.82K | 98.11%-1.83K |
Effect of exchange rate changes | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 111.63%1.6K | ---- |
End cash Position | 7,448.01%104.54K | -95.67%15.99K | -71.89%317.98K | 120,431.59%667.75K | 120,431.59%667.75K | 77.79%1.39K | 963.13%369.12K | 2,561.78%1.13M | -99.45%554 | -99.45%554 |
Free cash from | 446.35%1.3M | -99.58%-1.51M | 81.48%-346.02K | -1,054.05%-6M | -1,606.01%-3M | -19.93%-374.31K | -2,977.32%-756.53K | -3,106.06%-1.87M | 86.52%-520.17K | -263.77%-176.09K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data