BHP Group Ltd
BHP
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
4
ANZ Group Holdings Ltd
ANZ
5
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.71%56.5M | --56.5M | -14.73%44.95M | -37.82%52.71M | 103.93%84.77M | 391.13%41.57M | -7.87%8.46M | -66.77%9.19M | 100.66%27.64M | 37.02%13.78M |
-Cash and cash equivalents | 25.71%56.5M | --56.5M | -14.73%44.95M | -37.82%52.71M | 103.93%84.77M | 391.13%41.57M | -7.87%8.46M | -66.77%9.19M | 100.66%27.64M | 37.02%13.78M |
Receivables | 16.16%92.96M | --92.96M | 4.32%80.03M | -3.98%76.71M | 32.92%79.89M | 1.11%60.1M | 6.50%59.45M | 9.79%55.82M | 14.44%50.84M | 5.23%44.43M |
-Accounts receivable | 12.90%89.95M | --89.95M | 6.30%79.67M | -0.09%74.95M | 31.14%75.02M | -1.12%57.2M | 5.06%57.85M | 10.65%55.07M | 14.57%49.77M | 4.17%43.44M |
-Other receivables | 226.06%3.6M | --3.6M | -56.89%1.11M | -54.57%2.56M | 50.61%5.64M | 115.78%3.75M | 51.88%1.74M | -22.82%1.14M | -27.26%1.48M | 10.53%2.04M |
-Recievables adjustments allowances | 20.59%-594K | ---594K | 6.03%-748K | -3.78%-796K | 9.55%-767K | -497.18%-848K | 63.50%-142K | 4.42%-389K | 61.13%-407K | 20.92%-1.05M |
Inventory | 2.81%239.76M | --239.76M | 4.28%233.19M | 29.29%223.62M | 45.14%172.96M | -4.92%119.17M | 15.29%125.34M | 23.52%108.72M | 1.24%88.02M | 11.72%86.94M |
Prepaid assets | ---- | ---- | -23.81%4.56M | -4.96%5.98M | 70.84%6.29M | 17.56%3.68M | -24.81%3.13M | 58.74%4.17M | -12.15%2.63M | -11.60%2.99M |
Current deferred assets | -89.46%323K | --323K | --3.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Hedging assets-current | ---- | ---- | 14.29%48K | -72.19%42K | --151K | ---- | ---- | ---- | -85.42%49K | -3.72%336K |
Other current assets | --4.73M | --4.73M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 7.77%394.27M | --394.27M | 1.89%365.83M | 4.36%359.06M | 53.24%344.06M | 14.33%224.52M | 10.39%196.38M | 5.15%177.89M | 13.95%169.18M | 10.94%148.47M |
Non current assets | ||||||||||
Net PPE | 9.09%326.13M | --326.13M | 9.38%298.95M | 13.36%273.32M | 9.31%241.11M | 30.19%220.57M | 7.43%169.42M | 24.18%157.7M | 8.56%126.99M | 2.64%116.98M |
-Gross PPE | 7.97%490.88M | --490.88M | 10.50%454.64M | 13.55%411.44M | 10.98%362.34M | 32.72%326.5M | 3.83%246M | 20.53%236.93M | 10.69%196.58M | 5.86%177.59M |
-Accumulated depreciation | -5.82%-164.75M | ---164.75M | -12.72%-155.69M | -13.93%-138.12M | -14.44%-121.23M | -38.32%-105.93M | 3.35%-76.58M | -13.86%-79.24M | -14.80%-69.59M | -12.67%-60.62M |
Investments and advances | --9.9M | --9.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | --9.9M | --9.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -1.19%50.63M | --50.63M | -18.32%51.24M | -0.59%62.74M | 77.65%63.11M | 20.11%35.52M | 15.27%29.58M | 4.51%25.66M | 3.59%24.55M | 19.70%23.7M |
-Goodwill | -0.04%35.39M | --35.39M | -27.37%35.4M | -2.20%48.75M | 119.96%49.84M | 33.95%22.66M | 0.00%16.92M | 0.00%16.92M | 0.00%16.92M | 15.45%16.92M |
-Other intangible assets | -3.76%15.24M | --15.24M | 13.21%15.84M | 5.46%13.99M | 3.13%13.27M | 1.63%12.86M | 44.83%12.66M | 14.50%8.74M | 12.55%7.63M | 31.82%6.78M |
Non current deferred assets | 29.17%11.33M | --11.33M | -3.54%8.77M | -8.83%9.1M | 69.19%9.98M | 58.44%5.9M | 9.12%3.72M | 34.98%3.41M | -5.21%2.53M | 16.78%2.67M |
Total non current assets | 10.88%398M | --398M | 4.00%358.96M | 9.85%345.15M | 19.93%314.2M | 29.24%262M | 8.54%202.72M | 21.22%186.76M | 7.48%154.07M | 5.36%143.34M |
Total assets | 9.31%792.27M | --792.27M | 2.92%724.79M | 6.98%704.21M | 35.30%658.26M | 21.90%486.52M | 9.45%399.1M | 12.81%364.66M | 10.77%323.24M | 8.13%291.81M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -10.18%5.95M | --5.95M | 4.63%6.62M | 6.73%6.33M | 25.68%5.93M | --4.72M | ---- | --4M | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4M | ---- | ---- |
-Current capital lease obligation | -10.18%5.95M | --5.95M | 4.63%6.62M | 6.73%6.33M | 25.68%5.93M | --4.72M | ---- | ---- | ---- | ---- |
Payables | 9.12%62.88M | --62.88M | -8.62%57.63M | -13.89%63.06M | 105.09%73.23M | -0.48%35.71M | -10.89%35.88M | 14.14%40.27M | 27.11%35.28M | -3.88%27.75M |
-accounts payable | -68.00%2.84M | --2.84M | -11.58%8.87M | -8.26%10.03M | 19.86%10.93M | -51.80%9.12M | -17.49%18.92M | 5.64%22.93M | 3.21%21.7M | -6.79%21.03M |
-Other payable | 23.14%60.04M | --60.04M | -8.06%48.76M | -14.88%53.04M | 134.31%62.31M | 56.73%26.59M | -2.15%16.97M | 27.72%17.34M | 101.84%13.58M | 6.51%6.73M |
Current provisions | -57.81%1.61M | --1.61M | 65.55%3.82M | -7.76%2.31M | -83.09%2.5M | 105,428.57%14.77M | 180.00%14K | 400.00%5K | -97.14%1K | 250.00%35K |
Pension and other retirement benefit plans | 7.43%19.44M | --19.44M | -2.49%18.1M | 9.26%18.56M | 12.25%16.99M | 7.60%15.14M | 8.02%14.07M | 11.35%13.02M | 9.58%11.7M | -0.79%10.67M |
Current deferred liabilities | 22,385.71%6.3M | --6.3M | -99.69%28K | -35.21%9.18M | 380.60%14.17M | 137.93%2.95M | -62.71%1.24M | 18.26%3.32M | 13.22%2.81M | 175.17%2.48M |
Current liabilities | 11.59%96.18M | --96.18M | -13.32%86.19M | -11.86%99.43M | 53.95%112.82M | 43.12%73.28M | -15.53%51.2M | 21.76%60.62M | 21.59%49.79M | -3.76%40.94M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 17.39%34.31M | --34.31M | -7.83%29.23M | -19.11%31.71M | -1.54%39.2M | --39.81M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 17.39%34.31M | --34.31M | -7.83%29.23M | -19.11%31.71M | -1.54%39.2M | --39.81M | ---- | ---- | ---- | ---- |
Long term provisions | ---- | ---- | ---- | -14.56%15.64M | --18.31M | ---- | ---- | ---- | ---- | ---- |
Employee benefits | 17.71%1.32M | --1.32M | 14.78%1.12M | -20.68%974K | 5.68%1.23M | -10.82%1.16M | 33.23%1.3M | -12.44%978K | -11.07%1.12M | 28.56%1.26M |
Non current deferred liabilities | -7.13%1.06M | --1.06M | 2.90%1.14M | 18.33%1.1M | --933K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 16.51%36.68M | --36.68M | -36.31%31.48M | -17.16%49.43M | 45.62%59.67M | 3,044.74%40.98M | 33.23%1.3M | -12.44%978K | -11.07%1.12M | 28.56%1.26M |
Total liabilities | 12.91%132.85M | --132.85M | -20.96%117.67M | -13.70%148.86M | 50.96%172.49M | 117.61%114.26M | -14.76%52.51M | 21.01%61.59M | 20.62%50.9M | -3.04%42.2M |
Shareholders'equity | ||||||||||
Share capital | 3.86%197.51M | --197.51M | 3.60%190.16M | 7.48%183.56M | 46.08%170.79M | 1.51%116.92M | 4.90%115.18M | 2.41%109.8M | 0.26%107.22M | 0.15%106.94M |
-common stock | 3.86%197.51M | --197.51M | 3.60%190.16M | 7.48%183.56M | 46.08%170.79M | 1.51%116.92M | 4.90%115.18M | 2.41%109.8M | 0.26%107.22M | 0.15%106.94M |
Retained earnings | 12.62%451.7M | --451.7M | 10.03%401.07M | 19.33%364.51M | 31.62%305.47M | 11.25%232.08M | 15.62%208.61M | 14.84%180.43M | 17.17%157.11M | 21.03%134.09M |
Gains losses not affecting retained earnings | -35.78%10.2M | --10.2M | 118.23%15.89M | -23.53%7.28M | -59.07%9.52M | 2.00%23.26M | 77.75%22.81M | 60.27%12.83M | -6.68%8.01M | -2.27%8.58M |
Total stockholders'equity | 8.61%659.42M | --659.42M | 9.32%607.13M | 14.32%555.35M | 30.49%485.78M | 7.41%372.26M | 14.36%346.59M | 11.28%303.06M | 9.11%272.34M | 10.28%249.61M |
Total equity | 8.61%659.42M | --659.42M | 9.32%607.13M | 14.32%555.35M | 30.49%485.78M | 7.41%372.26M | 14.36%346.59M | 11.28%303.06M | 9.11%272.34M | 10.28%249.61M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |