(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 112.77%17.75K | 135.50%15.58K | 90.49%-9.33K | 281.67%11.5K | -973.87%-70.76K | 33.40%-139.03K | 64.11%-43.9K | -294.23%-98.14K | 103.86%3.01K | 121.91%8.1K |
Net income from continuing operations | 95.93%-14.22K | 75.69%-48.08K | 163.93%25.81K | 107.23%8.05K | -690.66%-75.06K | 14.34%-349.56K | 37.17%-197.78K | 39.83%-40.37K | -260.10%-111.4K | -299.22%-9.49K |
Depreciation and amortization | -59.11%34.82K | -73.20%11.37K | -52.35%10.17K | -37.85%13.27K | -37.85%13.27K | -10.97%85.14K | 59.18%42.43K | -16.41%21.35K | -12.49%21.35K | 12.26%21.35K |
Other non cashItems | ---472 | ---1.81K | -83.72%220 | -24.18%1.11K | 620.96%61.79K | ---- | ---- | -96.75%1.35K | -77.53%1.47K | 50.14%-11.86K |
Change In working capital | -105.72%-4.44K | -21.88%52.03K | 43.42%-45.53K | -111.95%-10.94K | -88.63%-10.08K | 245.25%77.71K | 102.23%66.6K | -259.26%-80.48K | 224.03%91.59K | 91.53%-5.35K |
-Change in receivables | -98.30%691 | 75.85%66.87K | 77.88%-17.98K | -157.40%-48.21K | -304.50%-21.54K | -54.35%40.75K | 410.52%38.03K | -395.25%-81.26K | 8,240.12%83.99K | -80.24%10.53K |
-Change in prepaid assets | -75.51%4.67K | 83.96%9.22K | 138.26%10.06K | -136.23%-14.62K | -68.17%6.17K | 44,420.93%19.06K | -80.68%5.01K | -131.27%-26.3K | 550.50%40.35K | 742.13%19.37K |
-Change in payables and accrued expense | -154.75%-9.8K | -202.16%-24.07K | -238.88%-37.62K | 258.46%51.88K | 115.00%5.29K | 112.54%17.9K | 5,155.36%23.56K | -21.21%27.09K | 50.31%-32.74K | 68.91%-35.25K |
Tax refund paid | -95.67%2.07K | ---- | ---- | ---- | ---- | 308.83%47.67K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 112.77%17.75K | 135.50%15.58K | 90.49%-9.33K | 281.67%11.5K | -88.63%-10.08K | 33.40%-139.03K | 64.11%-43.9K | -294.23%-98.14K | 104.08%3.01K | 91.53%-5.35K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -410.87%-6.02K | 0 | -410.87%-6.02K | -101.76%-1.18K | 0 | -105.37%-1.18K | ||||
Net PPE purchase and sale | -410.87%-6.02K | --0 | -410.87%-6.02K | ---- | ---- | 91.41%-1.18K | --0 | -105.37%-1.18K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -410.87%-6.02K | --0 | -410.87%-6.02K | ---- | ---- | -101.76%-1.18K | --0 | -105.37%-1.18K | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 202.16%68.53K | 149.72%63.37K | -198.61%-11K | 216.67%16.16K | 556.11%61.15K | 117.53%22.68K | 228.72%25.38K | 129.60%11.15K | 62.13%-13.85K | 62.15%-13.41K |
Net issuance payments of debt | 202.16%68.53K | 149.72%63.37K | -198.61%-11K | 216.67%16.16K | 556.11%61.15K | 117.53%22.68K | 228.72%25.38K | 129.60%11.15K | 62.13%-13.85K | 62.15%-13.41K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 202.16%68.53K | 149.72%63.37K | -198.61%-11K | 216.67%16.16K | 556.11%61.15K | 117.53%22.68K | 228.72%25.38K | 129.60%11.15K | 62.13%-13.85K | 62.15%-13.41K |
Net cash flow | ||||||||||
Beginning cash position | -73.36%42.68K | -38.49%34.38K | -57.85%60.72K | -78.65%33.07K | -73.36%42.68K | -62.88%160.2K | -79.41%55.89K | -47.83%144.06K | -59.52%154.89K | -62.88%160.2K |
Current changes in cash | 168.29%80.26K | 526.30%78.96K | 70.12%-26.34K | 355.19%27.65K | -80.90%-9.61K | 56.69%-117.53K | 83.35%-18.52K | -1,777.58%-88.17K | 89.82%-10.84K | 89.16%-5.31K |
End cash Position | 188.08%122.94K | 188.08%122.94K | -38.49%34.38K | -57.85%60.72K | -78.65%33.07K | -73.36%42.68K | -73.36%42.68K | -79.41%55.89K | -47.83%144.06K | -59.52%154.89K |
Free cash from | 108.37%11.73K | 135.50%15.58K | 84.55%-15.35K | 281.67%11.5K | -88.63%-10.08K | 36.98%-140.21K | 64.11%-43.9K | -296.56%-99.32K | 103.44%3.01K | 91.53%-5.35K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data