(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | -165.80%-14.69M | 677.96%221.7M | 22.32M | -126.11%-38.36M | 146.91M |
Net income from continuing operations | 92.80%45.85M | -51.40%128.98M | --23.78M | 8.50%265.37M | --244.58M |
Operating gains losses | -65.29%1.32M | 78.00%-1.65M | --3.79M | -115.02%-7.52M | --50.04M |
Depreciation and amortization | 1.87%35.35M | 1.93%140.84M | --34.7M | 0.71%138.17M | --137.2M |
Deferred tax | -64.40%319K | -91.33%4M | --896K | 250.48%46.12M | ---30.65M |
Other non cash items | 0.63%1.43M | 103.18%4.94M | --1.42M | -2,561.76%-155.46M | --6.32M |
Change In working capital | -133.33%-99.47M | 82.71%-56.31M | ---42.63M | -24.71%-325.65M | ---261.13M |
-Change in receivables | 534.18%60.33M | -953.88%-181.1M | ---13.9M | 82.19%-17.18M | ---96.47M |
-Change in inventory | 47.75%-453K | -64.35%1.67M | ---867K | 181.50%4.67M | ---5.73M |
-Change in prepaid assets | -76.09%5.58M | -538.50%-36.61M | --23.32M | 124.27%8.35M | ---34.4M |
-Change in payables and accrued expense | -222.20%-164.92M | 3,674.96%159.73M | ---51.19M | -103.73%-4.47M | --119.93M |
-Change in other working capital | ---- | ---- | ---- | -29.68%-317.02M | ---244.46M |
Cash from discontinued investing activities | |||||
Operating cash flow | -165.80%-14.69M | 677.96%221.7M | --22.32M | -126.11%-38.36M | --146.91M |
Investing cash flow | |||||
Cash flow from continuing investing activities | -47.52%-31.64M | -396.24%-137.98M | -21.45M | 134.18%46.58M | -136.26M |
Net PPE purchase and sale | -11.88%-23.84M | 9.07%-137.41M | ---21.31M | -8.71%-151.11M | ---139M |
Net business purchase and sale | ---7.8M | --0 | --0 | 9,135.51%206.37M | ---2.28M |
Net other investing changes | ---- | 93.38%-575K | ---140K | -690.88%-8.69M | --1.47M |
Cash from discontinued investing activities | |||||
Investing cash flow | -47.52%-31.64M | -396.24%-137.98M | ---21.45M | 134.18%46.58M | ---136.26M |
Financing cash flow | |||||
Cash flow from continuing financing activities | -317.72%-18.48M | 62.17%-102.26M | -4.43M | 4.78%-270.33M | -283.91M |
Net issuance payments of debt | 25.88%-2.6M | 57.18%-7.03M | ---3.51M | 80.57%-16.41M | ---84.45M |
Cash dividends paid | ---- | --0 | ---- | -181.38%-174.81M | ---62.13M |
Net other financing activities | -1,626.74%-15.89M | -20.38%-95.24M | ---920K | 42.39%-79.11M | ---137.33M |
Cash from discontinued financing activities | |||||
Financing cash flow | -317.72%-18.48M | 62.17%-102.26M | ---4.43M | 4.78%-270.33M | ---283.91M |
Net cash flow | |||||
Beginning cash position | -4.07%437.58M | -36.49%456.12M | --456.12M | -27.56%718.24M | --991.49M |
Current changes in cash | -1,726.69%-64.81M | 92.92%-18.55M | ---3.55M | 4.08%-262.11M | ---273.26M |
End cash Position | -17.63%372.77M | -4.07%437.58M | --452.58M | -36.49%456.12M | --718.24M |
Free cash flow | -3,888.30%-38.53M | 144.49%84.29M | --1.02M | -2,496.48%-189.47M | --7.91M |
Currency Unit | USD | USD | USD | USD | USD |
No Data