(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.98%-3.1M | -57.81%-5.09M | -10.73%-8.13M | -671.55%-14.52M | -90.34%1.39M | -35.91%-5.34M | -45.36%-3.22M | -28.07%-7.34M | 108.73%2.54M | 223.78%14.42M |
Net income from continuing operations | -169.16%-8.36M | 3.48%-7.32M | -100.78%-6.23M | -692.37%-11.46M | -74.10%2.34M | 41.03%-3.11M | -210.29%-7.58M | -12.64%-3.1M | 95.55%-1.45M | 185.50%9.02M |
Operating gains losses | 148.88%164.84K | ---- | ---- | -19.87%-6.97M | -30.01%-5.3M | -154.76%-337.27K | ---- | ---- | -490.03%-5.81M | -503.18%-4.08M |
Depreciation and amortization | 31.75%1.11M | -21.64%1.21M | 58.51%505.97K | -45.70%1.91M | -171.41%-798.18K | 53.13%843.76K | 67.13%1.55M | -65.66%319.2K | 9.25%3.53M | 20.91%1.12M |
Other non cash items | -25.82%277.21K | -20.74%117.99K | 61.85%576.48K | -17.45%1.21M | 116.87%331.31K | -45.18%373.7K | -58.76%148.86K | 31.67%356.19K | 11.93%1.47M | 103.93%152.77K |
Change In working capital | 172.16%2.86M | -104.45%-133.18K | 32.98%-3.55M | -73.39%1.28M | -8.32%7.54M | -677.40%-3.96M | 9,173.86%2.99M | -85.16%-5.29M | 284.61%4.83M | 863.21%8.23M |
-Change in receivables | 98.21%-85.99K | --0 | --0 | -73.73%660.76K | 0.56%5.04M | -1,418.69%-4.8M | 158.42%1.46M | -423.88%-1.03M | 186.49%2.51M | 568.82%5.01M |
-Change in inventory | --0 | -184.50%-1.9M | 96.98%-75.99K | 187.91%392.69K | 645.60%2.11M | -99.35%-1.46M | 81.89%2.25M | -103.29%-2.51M | -396.80%-446.69K | 16,927.22%283.33K |
-Change in prepaid assets | 100.00%-1 | 164.95%655.65K | -6,128.52%-654K | -567.45%-1.08M | -81.33%49.99K | 53.38%-111.08K | -232.83%-1.01M | 98.90%-10.5K | 63.97%-161.97K | 175.16%267.77K |
-Change in payables and accrued expense | 12.95%2.44M | 167.48%922.63K | -49.99%-2.6M | -88.36%359.34K | -114.38%-407.3K | 178.46%2.16M | -26.52%344.93K | -75.23%-1.74M | 421.41%3.09M | 24.37%2.83M |
-Change in other current assets | ---- | ---- | ---- | 556.14%752.78K | ---- | ---- | ---- | ---- | ---165.03K | ---- |
-Change in other current liabilities | -70.92%72.27K | 460.27%174.78K | ---200K | --200K | --0 | --248.51K | ---48.51K | --0 | --0 | ---- |
-Change in other working capital | ---- | ---- | ---13.58K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.98%-3.1M | -57.81%-5.09M | -10.73%-8.13M | -669.41%-14.52M | -90.35%1.39M | -35.91%-5.34M | -45.36%-3.22M | -28.07%-7.34M | 108.76%2.55M | 223.86%14.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 148.07%2.01M | -517.09%-4.05M | 292.54%3.8M | -2,461.23%-28.83M | -442.46%-24.97M | -194.71%-4.17M | -376.67%-655.65K | 222.14%967.34K | 80.98%-1.13M | -445.90%-4.6M |
Net PPE purchase and sale | -20.83%815.03K | -593.04%-4.05M | 846.11%3.8M | -94.30%964.32K | -103.18%-376.89K | -79.01%1.03M | -5.97%820.62K | 29.79%-508.93K | 650.94%16.91M | 4,973.84%11.86M |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --1.48M | -631.39%-18.28M | -6,717.77%-17.04M |
Net investment purchase and sale | 122.90%1.19M | ---- | ---- | ---29.8M | ---24.59M | ---5.2M | ---- | ---- | --0 | ---- |
Net other investing changes | ---- | ---- | ---7.59M | ---- | ---- | ---- | ---- | ---- | 171.71%250.98K | --585.98K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 148.07%2.01M | 641.20%3.55M | -492.54%-3.8M | -2,461.23%-28.83M | -442.46%-24.97M | -194.71%-4.17M | -376.67%-655.65K | 222.14%967.34K | 80.98%-1.13M | -445.90%-4.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -255.18%-1M | -101.01%-475.97K | 6,789.38%146.81M | 3,780.39%37.39M | -390.70%-8.28M | 225.54%646.14K | 4,892.67%47.22M | -1,009.49%-2.19M | -102.79%-1.02M | -134.09%-1.69M |
Net issuance payments of debt | -238.78%-4.57M | -13,482.11%-146.66M | 6,782.23%146.66M | -627.75%-6.71M | -458.58%-8.91M | 740.09%3.29M | -10.66%1.1M | -5,448.03%-2.19M | -1,173.63%-922.41K | -5,042.15%-1.59M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---43.48M | ---- | ---- | ---- | -100.40%-93.44K | ---- |
Proceeds from stock option exercised by employees | --0 | --32.34K | --156.9K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | --146.15M | --3K | --44.1M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -255.18%-1M | -101.01%-478.97K | 6,789.51%146.82M | 3,780.39%37.39M | -390.70%-8.28M | 225.54%646.14K | 4,892.67%47.22M | -1,009.49%-2.19M | -102.79%-1.02M | -134.09%-1.69M |
Net cash flow | ||||||||||
Beginning cash position | 259.87%169.55M | 7,328.85%179.81M | 239.66%37.33M | 3.24%13M | 700.93%38.9M | 862.58%47.12M | -61.60%2.42M | -12.69%10.99M | 12.38%12.59M | -75.87%4.86M |
Current changes in cash | 76.38%-2.1M | -122.17%-9.61M | 1,762.48%142.48M | -1,562.61%-5.96M | -491.46%-31.86M | -23,048.48%-8.87M | 3,175.94%43.34M | -36.38%-8.57M | -70.61%407.58K | 207.92%8.14M |
End cash Position | 315.59%161.65M | 259.87%169.55M | 7,328.85%179.81M | -45.87%7.03M | -45.87%7.03M | 700.93%38.9M | 862.58%47.12M | -61.60%2.42M | 3.24%13M | 3.24%13M |
Free cash flow | 49.86%-2.45M | -58.44%-5.47M | -6.93%-8.4M | -669.41%-14.52M | -88.38%1.68M | -24.34%-4.89M | -131.34%-3.45M | -21.57%-7.85M | 107.93%2.55M | 221.33%14.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data