(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 60.00%-2.35M | 78.30%-3.2M | -17.52%-1.97M | -119.14%-24.77M | -174.35%-2.51M | 18.67%-5.87M | -351.93%-14.73M | 87.44%-1.67M | 23.25%-11.3M | 152.14%3.37M |
Net income from continuing operations | 135.43%3.96M | 57.98%-8.19M | -433.41%-103.36M | 21.56%-55.58M | 59.44%-5.56M | 32.35%-11.17M | 12.26%-19.48M | -5.03%-19.38M | 21.22%-70.86M | 28.34%-13.7M |
Operating gains losses | ---- | ---- | ---- | --325K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -65.61%2.38M | -65.71%2.42M | -30.81%4.94M | 2.20%27.71M | -4.21%6.6M | 0.38%6.92M | 3.50%7.06M | 9.55%7.14M | 7.69%27.11M | 3.92%6.89M |
Deferred tax | -13.89%31K | -53.03%31K | 342.86%31K | 111.17%134K | -28.57%25K | -93.42%36K | 103.67%66K | -50.00%7K | 28.32%-1.2M | 102.42%35K |
Other non cash items | 187.17%2.57M | 130.41%3.24M | 141.90%3.76M | 141.71%7.8M | 257.77%3.94M | 40.88%896K | 114.02%1.4M | 87.02%1.56M | -83.07%3.23M | -70.67%1.1M |
Change In working capital | -78.74%-12.64M | 87.75%-1.22M | 1,959.84%49.95M | -1,102.73%-24.64M | -512.22%-10.02M | 6.16%-7.07M | -176.26%-9.98M | 124.18%2.43M | -135.52%-2.05M | 135.68%2.43M |
-Change in receivables | 46.98%-3.41M | 204.19%8.43M | 16.75%12.03M | -469.14%-11.6M | -2,151.83%-7.39M | -294.96%-6.43M | -382.41%-8.09M | 546.36%10.3M | 47.53%-2.04M | 91.16%-328K |
-Change in prepaid assets | -102.47%-120K | 445.35%1.47M | 94.42%-424K | -194.61%-2.16M | 78.03%308K | 163.81%4.86M | -44.88%269K | -3,291.07%-7.6M | 4,553.06%2.28M | 36.22%173K |
-Change in payables and accrued expense | -73,566.67%-6.61M | -1,220.63%-6.72M | 9,707.54%44.23M | 108.29%790K | -44.47%839K | 100.21%9K | -109.15%-509K | 103.65%451K | -184.90%-9.53M | -66.01%1.51M |
-Change in other current assets | 695.71%417K | 813.21%378K | -342.62%-148K | 72.98%-77K | 95.83%-15K | -212.90%-70K | -35.90%-53K | 17.31%61K | -141.18%-285K | -779.25%-360K |
-Change in other current liabilities | 98.54%-79K | -209.87%-2.14M | -543.48%-204K | -13.73%-6.77M | -802.53%-713K | -9.48%-5.42M | -135.96%-689K | 107.23%46K | -29.37%-5.96M | 95.63%-79K |
-Change in other working capital | -9,370.00%-2.84M | -190.96%-2.64M | -558.81%-5.53M | -135.81%-4.83M | -301.59%-3.05M | -102.17%-30K | -110.03%-907K | -154.47%-840K | 488.95%13.48M | 125.57%1.51M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 60.00%-2.35M | 78.30%-3.2M | -17.52%-1.97M | -119.14%-24.77M | -174.35%-2.51M | 18.67%-5.87M | -351.93%-14.73M | 87.44%-1.67M | 23.25%-11.3M | 152.14%3.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -56.53%-1.31M | 15.36%-799K | 57.76%-713K | 91.68%-3.21M | 100.97%255K | 60.63%-835K | 88.95%-944K | -2.12%-1.69M | -193.55%-38.59M | -962.90%-26.28M |
Capital expenditure reported | -53.29%-1.28M | 18.22%-772K | 39.98%-713K | 27.15%-3.77M | 32.21%-806K | 30.76%-835K | 21.46%-944K | 24.91%-1.19M | -7.47%-5.18M | 34.02%-1.19M |
Net PPE purchase and sale | ---27K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -40.58%-530K | -11.69%-86K |
Net business purchase and sale | --0 | --0 | --0 | 98.58%-500K | --0 | --0 | --0 | ---500K | -344.42%-35.33M | -4,529.01%-27.45M |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --2.45M | ---- |
Net other investing changes | ---- | ---- | ---- | --1.06M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -56.53%-1.31M | 15.36%-799K | 57.76%-713K | 91.68%-3.21M | 100.97%255K | 60.63%-835K | 88.95%-944K | -2.12%-1.69M | -193.55%-38.59M | -962.90%-26.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -58.23%3.34M | 16.87%6.08M | -147.76%-2.6M | -57.93%22.9M | -81.91%4.25M | 2.60%8M | 205.14%5.2M | -80.60%5.45M | 93.03%54.42M | 133.29%23.47M |
Net issuance payments of debt | -58.61%3.35M | -14.32%4.58M | -161.66%-11.86M | -56.26%13.52M | -81.15%4.6M | -24.07%8.1M | 460.62%5.35M | -68.08%-4.53M | 212.32%30.9M | 135.51%24.42M |
Net common stock issuance | --0 | -66.34%479K | 14.33%11.52M | -64.13%11.5M | --0 | --0 | 155.94%1.42M | -68.01%10.08M | 60.25%32.06M | --3.43M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --95K | ---- |
Net other financing activities | 89.00%-11K | 164.67%1.02M | -2,307.45%-2.26M | 75.44%-2.12M | 92.01%-357K | -117.99%-100K | 60.91%-1.57M | 86.76%-94K | -405.62%-8.64M | -1,355.37%-4.47M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -58.23%3.34M | 16.87%6.08M | -147.76%-2.6M | -57.93%22.9M | -81.91%4.25M | 2.60%8M | 205.14%5.2M | -80.60%5.45M | 93.03%54.42M | 133.29%23.47M |
Net cash flow | ||||||||||
Beginning cash position | 1.57%6.09M | -75.68%4M | -35.41%9.28M | 45.90%14.37M | -47.19%7.29M | -60.95%5.99M | -28.37%16.46M | 45.90%14.37M | 3.31%9.85M | 58.15%13.81M |
Current changes in cash | -124.02%-312K | 119.88%2.08M | -352.68%-5.28M | -212.54%-5.09M | 251.06%1.99M | 184.57%1.3M | -37.05%-10.47M | -84.08%2.09M | 1,331.01%4.52M | -49.38%568K |
End cash Position | -20.81%5.77M | 1.57%6.09M | -75.68%4M | -35.41%9.28M | -35.41%9.28M | -47.19%7.29M | -60.95%5.99M | -28.37%16.46M | 45.90%14.37M | 45.90%14.37M |
Free cash flow | 45.48%-3.65M | 74.51%-4M | 6.36%-2.68M | -67.78%-28.55M | -257.99%-3.31M | 21.01%-6.7M | -461.44%-15.67M | 80.89%-2.86M | 14.61%-17.01M | 125.13%2.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data