(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 39.17%1.67B | 40.08%1.53B | 50.48%1.55B | 34.38%1.5B | 34.38%1.5B | 14.51%1.2B | 1.12%1.09B | 23.87%1.03B | -19.97%1.11B | -19.97%1.11B |
-Cash and cash equivalents | 39.17%1.67B | 40.08%1.53B | 50.48%1.55B | 34.38%1.5B | 34.38%1.5B | 14.51%1.2B | 1.12%1.09B | 23.87%1.03B | -19.97%1.11B | -19.97%1.11B |
Receivables | 22.34%1.05B | 17.23%999.48M | 4.40%1.07B | 17.37%1.27B | 17.37%1.27B | 12.78%856.04M | 12.90%852.56M | 28.02%1.02B | -6.32%1.08B | -6.32%1.08B |
-Accounts receivable | ---- | ---- | ---- | 6.50%128.76M | 6.50%128.76M | ---- | ---- | ---- | -24.32%120.9M | -24.32%120.9M |
-Taxes receivable | ---- | ---- | ---- | 140.56%12.63M | 140.56%12.63M | ---- | ---- | ---- | 70.42%5.25M | 70.42%5.25M |
-Related party accounts receivable | 23.90%870.78M | 24.69%816.54M | 14.82%825.2M | 17.65%910.9M | 17.65%910.9M | 23.47%702.83M | 17.08%654.83M | 45.00%718.68M | 14.26%774.26M | 14.26%774.26M |
-Other receivables | 15.19%176.48M | -7.48%182.95M | -20.11%244M | 19.81%220.9M | 19.81%220.9M | -19.29%153.21M | 0.97%197.73M | 0.37%305.42M | -41.93%184.37M | -41.93%184.37M |
Total current assets | 32.15%2.71B | 30.05%2.52B | 27.48%2.61B | 25.99%2.77B | 25.99%2.77B | 13.78%2.05B | 5.97%1.94B | 25.91%2.05B | -13.77%2.2B | -13.77%2.2B |
Non current assets | ||||||||||
Net PPE | 64.32%426.48M | 35.46%231.52M | 52.95%237.02M | 57.68%371.55M | 57.68%371.55M | 62.53%259.54M | 11.03%170.91M | -3.80%154.97M | -1.37%235.63M | -1.37%235.63M |
-Gross PPE | 64.32%426.48M | 35.46%231.52M | 52.95%237.02M | 43.59%487.51M | 43.59%487.51M | 62.53%259.54M | 11.03%170.91M | -3.80%154.97M | 3.72%339.52M | 3.72%339.52M |
-Accumulated depreciation | ---- | ---- | ---- | -11.62%-115.96M | -11.62%-115.96M | ---- | ---- | ---- | -17.48%-103.89M | -17.48%-103.89M |
Goodwill and other intangible assets | 3.53%2.1B | 0.13%2.13B | -0.25%2.16B | -1.15%2.18B | -1.15%2.18B | -9.10%2.03B | -13.19%2.13B | -13.06%2.17B | -0.13%2.21B | -0.13%2.21B |
-Goodwill | 13.56%1.13B | 13.26%1.13B | 13.13%1.13B | 12.44%1.12B | 12.44%1.12B | 0.11%997.8M | -0.04%998.02M | -0.14%998.94M | 26.86%999.66M | 26.86%999.66M |
-Other intangible assets | -6.15%969.98M | -11.46%1B | -11.70%1.03B | -12.39%1.06B | -12.39%1.06B | -16.52%1.03B | -22.22%1.13B | -21.74%1.17B | -15.08%1.21B | -15.08%1.21B |
Investments and advances | -0.61%18.55B | 0.39%18.63B | 9.16%18.8B | 11.92%19.23B | 11.92%19.23B | 11.83%18.66B | 12.61%18.56B | 4.25%17.23B | 4.11%17.18B | 4.11%17.18B |
Related parties assets | 23.90%870.78M | 24.69%816.54M | 14.82%825.2M | 17.65%910.9M | 17.65%910.9M | 23.47%702.83M | 17.08%654.83M | 45.00%718.68M | 14.26%774.26M | 14.26%774.26M |
Non current deferred assets | ---- | ---- | ---- | -68.74%21.55M | -68.74%21.55M | ---- | ---- | ---- | 74.97%68.93M | 74.97%68.93M |
Other non current assets | 93.77%732.94M | 111.00%674.21M | 80.75%596.39M | 41.06%157.45M | 41.06%157.45M | 17.99%378.25M | 3.55%319.54M | 1.20%329.95M | 73.49%111.62M | 73.49%111.62M |
Total non current assets | 2.24%21.81B | 2.32%21.67B | 9.66%21.8B | 10.89%21.96B | 10.89%21.96B | 9.94%21.33B | 9.19%21.18B | 1.92%19.88B | 3.93%19.8B | 3.93%19.8B |
Total assets | 4.87%24.52B | 4.64%24.19B | 11.33%24.41B | 12.40%24.73B | 12.40%24.73B | 10.27%23.38B | 8.92%23.12B | 3.77%21.93B | 1.84%22B | 1.84%22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.35%3.82B | -4.74%3.64B | 7.87%3.83B | 12.68%3.67B | 12.68%3.67B | 11.83%3.77B | 11.11%3.82B | 4.34%3.55B | -16.37%3.25B | -16.37%3.25B |
-accounts payable | 0.19%508.81M | -9.68%444.82M | 0.74%452.11M | 5.80%423.41M | 5.80%423.41M | 18.89%507.82M | 38.28%492.49M | 25.65%448.8M | 4.51%400.21M | 4.51%400.21M |
-Due to related parties current | 97.43%416.04M | 80.88%349.22M | 104.98%376.04M | -5.07%243.81M | -5.07%243.81M | 72.30%210.73M | 44.71%193.07M | -5.64%183.45M | 29.35%256.84M | 29.35%256.84M |
-Other payable | -5.09%2.9B | -9.24%2.84B | 2.85%3B | 15.50%3B | 15.50%3B | 8.14%3.05B | 6.31%3.13B | 2.34%2.91B | -21.53%2.6B | -21.53%2.6B |
Current debt and capital lease obligation | --273M | --137.24M | 0.96%78.24M | -25.47%125.24M | -25.47%125.24M | ---- | ---- | -46.59%77.5M | 31.52%168.05M | 31.52%168.05M |
-Current debt | --273M | --137.24M | 0.96%78.24M | -25.47%125.24M | -25.47%125.24M | ---- | ---- | -46.59%77.5M | 31.52%168.05M | 31.52%168.05M |
Current liabilities | 8.59%4.09B | -1.15%3.78B | 7.72%3.9B | 10.81%3.79B | 10.81%3.79B | 7.08%3.77B | 6.31%3.82B | 2.25%3.62B | -14.85%3.42B | -14.85%3.42B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.43%14.15B | 2.35%14.36B | 13.81%15.26B | 18.72%15.63B | 18.72%15.63B | 13.44%14.21B | 12.56%14.03B | 6.95%13.41B | 6.47%13.17B | 6.47%13.17B |
-Long term debt | -1.94%13.61B | 1.68%14.06B | 13.12%14.95B | 18.00%15.31B | 18.00%15.31B | 12.56%13.88B | 12.61%13.83B | 7.11%13.22B | 6.70%12.98B | 6.70%12.98B |
-Long term capital lease obligation | 63.87%535.69M | 47.09%304.21M | 61.36%308.34M | 67.65%319.57M | 67.65%319.57M | 69.22%326.9M | 9.33%206.82M | -3.15%191.09M | -7.05%190.62M | -7.05%190.62M |
Employee benefits | 11.08%401.04M | 18.34%296.78M | 1.71%217.79M | -43.69%287.26M | -43.69%287.26M | -39.36%361.02M | -38.05%250.79M | -24.89%214.14M | 64.44%510.13M | 64.44%510.13M |
Preferred securities outside stock equity | -44.50%569.27M | -45.28%559.92M | 9.21%553.4M | -50.56%547.04M | -50.56%547.04M | -6.50%1.03B | -6.42%1.02B | -53.78%506.74M | 0.95%1.11B | 0.95%1.11B |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --95M | ---- | ---- |
Total non current liabilities | -3.06%15.12B | -0.57%15.22B | 12.70%16.03B | 11.38%16.47B | 11.38%16.47B | 9.69%15.6B | 9.61%15.31B | 2.20%14.22B | 7.33%14.78B | 7.33%14.78B |
Total liabilities | -0.79%19.21B | -0.68%19B | 11.69%19.94B | 11.27%20.26B | 11.27%20.26B | 9.17%19.37B | 8.93%19.13B | 2.21%17.85B | 2.32%18.2B | 2.32%18.2B |
Shareholders'equity | ||||||||||
Share capital | 2.29%3.13M | 2.66%3.13M | 2.62%3.1M | 4.41%3.08M | 4.41%3.08M | 4.01%3.06M | 3.64%3.04M | 2.83%3.02M | 1.41%2.95M | 1.41%2.95M |
-common stock | 2.29%3.13M | 2.66%3.13M | 2.62%3.1M | 4.41%3.08M | 4.41%3.08M | 4.01%3.06M | 3.64%3.04M | 2.83%3.02M | 1.41%2.95M | 1.41%2.95M |
Retained earnings | -53.76%-792.4M | -67.52%-712.86M | -45.56%-612.56M | -34.00%-495.08M | -34.00%-495.08M | -37.72%-515.35M | -87.70%-425.53M | -171.63%-420.82M | -313.37%-369.48M | -313.37%-369.48M |
Paid-in capital | 26.26%2.86B | 24.74%2.72B | 13.69%2.39B | 21.33%2.39B | 21.33%2.39B | 18.36%2.26B | 16.05%2.18B | 13.45%2.1B | 2.99%1.97B | 2.99%1.97B |
Gains losses not affecting retained earnings | 148.94%8.45M | -8.20%-10.48M | 15.11%-10.48M | 62.43%-5.63M | 62.43%-5.63M | 40.09%-17.27M | 43.65%-9.69M | -105.10%-12.35M | -707.87%-14.99M | -707.87%-14.99M |
Total stockholders'equity | 19.78%2.08B | 14.39%2B | 5.84%1.77B | 19.14%1.89B | 19.14%1.89B | 14.65%1.73B | 6.75%1.75B | -1.37%1.67B | -12.93%1.59B | -12.93%1.59B |
Noncontrolling interests | 41.52%3.23B | 42.49%3.2B | 12.46%2.71B | 16.82%2.58B | 16.82%2.58B | 16.83%2.29B | 10.53%2.24B | 22.03%2.41B | 11.07%2.21B | 11.07%2.21B |
Total equity | 32.15%5.31B | 30.17%5.2B | 9.75%4.48B | 17.79%4.47B | 17.79%4.47B | 15.88%4.02B | 8.84%3.99B | 11.23%4.08B | -0.41%3.8B | -0.41%3.8B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data