(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 313.73%3.8M | -80.00%792K | -59.29%1.66M | -8.34%4.02M | -8.34%4.02M | 520.27%918K | 1,350.55%3.96M | 602.24%4.08M | 7,333.90%4.39M | 7,333.90%4.39M |
-Cash and cash equivalents | 313.73%3.8M | -80.00%792K | -59.29%1.66M | -8.34%4.02M | -8.34%4.02M | 520.27%918K | 1,350.55%3.96M | 602.24%4.08M | 7,333.90%4.39M | 7,333.90%4.39M |
Receivables | -3.32%27.62M | 12.81%27.74M | 55.89%32.57M | 69.41%33.83M | 69.41%33.83M | 55.68%28.57M | 33.85%24.59M | -39.17%20.89M | -40.35%19.97M | -40.35%19.97M |
-Accounts receivable | -8.04%20.86M | 12.60%20.99M | 68.42%26.46M | 85.83%27.81M | 85.83%27.81M | 55.15%22.68M | 23.30%18.64M | -48.75%15.71M | -51.51%14.97M | -51.51%14.97M |
-Taxes receivable | 4.67%157K | 4.67%157K | 4.67%157K | -9.33%136K | -9.33%136K | --150K | --150K | --150K | --150K | --150K |
-Related party accounts receivable | 15.14%6.6M | 13.70%6.59M | 18.31%5.95M | 21.21%5.89M | 21.21%5.89M | 53.73%5.73M | 78.26%5.8M | 36.38%5.03M | 85.56%4.86M | 85.56%4.86M |
Other current assets | 108.65%217K | -54.52%357K | -50.56%399K | -75.57%151K | -75.57%151K | -76.58%104K | 127.54%785K | 525.58%807K | 267.86%618K | 267.86%618K |
Total current assets | 6.91%31.63M | -1.52%28.89M | 34.33%34.63M | 52.16%38M | 52.16%38M | 56.21%29.59M | 54.48%29.33M | -26.46%25.78M | -25.91%24.98M | -25.91%24.98M |
Non current assets | ||||||||||
Net PPE | 24.65%1.23M | 40.60%1.41M | 45.95%1.66M | 63.97%1.78M | 63.97%1.78M | 17.52%986K | 0.50%1.01M | 7.37%1.14M | 24.91%1.09M | 24.91%1.09M |
-Gross PPE | 24.65%1.23M | 40.60%1.41M | 45.95%1.66M | 50.70%2.16M | 50.70%2.16M | --986K | --1.01M | --1.14M | 37.30%1.43M | 37.30%1.43M |
-Accumulated depreciation | ---- | ---- | ---- | -8.72%-374K | -8.72%-374K | ---- | ---- | ---- | -100.00%-344K | -100.00%-344K |
Goodwill and other intangible assets | -5.50%7.76M | -6.16%7.87M | 16.47%7.98M | 16.14%8.1M | 16.14%8.1M | 15.83%8.21M | 16.42%8.39M | -6.40%6.86M | -6.34%6.97M | -6.34%6.97M |
-Goodwill | 0.00%4.45M | 0.00%4.45M | 55.69%4.45M | 55.69%4.45M | 55.69%4.45M | 55.69%4.45M | 55.69%4.45M | 0.00%2.86M | 0.00%2.86M | 0.00%2.86M |
-Other intangible assets | -12.01%3.31M | -13.12%3.42M | -11.56%3.54M | -11.32%3.65M | -11.32%3.65M | -11.08%3.76M | -9.38%3.94M | -10.50%4M | -10.29%4.12M | -10.29%4.12M |
Investments and advances | -25.71%474K | 30.46%484K | 18.99%495K | -13.65%525K | -13.65%525K | 31.01%638K | -56.66%371K | -79.88%416K | -74.24%608K | -74.24%608K |
Related parties assets | 15.14%6.6M | 13.70%6.59M | 18.31%5.95M | 21.21%5.89M | 21.21%5.89M | 53.73%5.73M | 78.26%5.8M | 36.38%5.03M | 85.56%4.86M | 85.56%4.86M |
Non current deferred assets | 1,661.11%2.54M | 575.17%2.04M | ---- | ---- | ---- | --144K | --302K | ---- | ---- | ---- |
Total non current assets | 20.23%12M | 17.29%11.81M | 20.58%10.14M | 20.05%10.41M | 20.05%10.41M | 18.59%9.98M | 11.09%10.07M | -19.55%8.41M | -18.80%8.67M | -18.80%8.67M |
Total assets | 10.27%43.63M | 3.29%40.69M | 30.95%44.77M | 43.89%48.41M | 43.89%48.41M | 44.64%39.57M | 40.46%39.4M | -24.87%34.19M | -24.20%33.64M | -24.20%33.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | -22.36%1.24M | -22.36%1.24M | ---- | ---- | ---- | 50.76%1.59M | 50.76%1.59M |
-accounts payable | ---- | ---- | ---- | -22.36%1.24M | -22.36%1.24M | ---- | ---- | ---- | 50.76%1.59M | 50.76%1.59M |
Current accrued expenses | ---- | ---- | ---- | -25.10%958K | -25.10%958K | ---- | ---- | ---- | -61.35%1.28M | -61.35%1.28M |
Current debt and capital lease obligation | 7.43%622K | 19.54%679K | -84.27%743K | -73.66%1.22M | -73.66%1.22M | -87.45%579K | -67.69%568K | 111.41%4.72M | -35.42%4.62M | -35.42%4.62M |
-Current debt | ---- | ---- | ---- | -87.44%515K | -87.44%515K | ---- | ---- | 145.07%4.1M | -38.75%4.1M | -38.75%4.1M |
-Current capital lease obligation | 7.43%622K | 19.54%679K | 19.26%743K | 34.74%702K | 34.74%702K | 12.43%579K | -1.22%568K | 11.05%623K | 13.02%521K | 13.02%521K |
Other current liabilities | 38.92%439K | 750.00%306K | 325.00%306K | 218.75%306K | 218.75%306K | -92.22%316K | -99.31%36K | -98.57%72K | 18.52%96K | 18.52%96K |
Current liabilities | 23.01%3.65M | 45.08%4.36M | -52.00%3.71M | -51.01%3.72M | -51.01%3.72M | -70.11%2.96M | -68.47%3.01M | -34.54%7.73M | -34.59%7.59M | -34.59%7.59M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -84.06%2.64M | ---- | ---- |
Long term debt and capital lease obligation | 22.58%13.73M | 23.71%13.65M | 182.44%13.56M | 384.65%14.65M | 384.65%14.65M | 206.88%11.2M | 175.72%11.04M | 5.56%4.8M | -26.07%3.02M | -26.07%3.02M |
-Long term debt | 20.83%12.63M | 20.55%12.42M | 204.34%12.21M | 485.03%13.17M | 485.03%13.17M | 232.09%10.45M | 198.93%10.3M | 1.24%4.01M | -37.28%2.25M | -37.28%2.25M |
-Long term capital lease obligation | 46.93%1.1M | 67.93%1.24M | 71.10%1.35M | 91.97%1.48M | 91.97%1.48M | 49.11%750K | 32.14%736K | 34.87%789K | 54.40%772K | 54.40%772K |
Non current deferred liabilities | --0 | --0 | 53.49%264K | 0.33%601K | 0.33%601K | --0 | --0 | -93.02%172K | -70.20%599K | -70.20%599K |
Other non current liabilities | -77.65%255K | -84.37%332K | --410K | -84.99%484K | -84.99%484K | --1.14M | --2.12M | ---- | --3.22M | --3.22M |
Total non current liabilities | 13.31%13.99M | 6.27%13.99M | 86.95%14.23M | 129.86%15.74M | 129.86%15.74M | -39.83%12.34M | -36.84%13.16M | -67.70%7.61M | -69.86%6.85M | -69.86%6.85M |
Total liabilities | 15.19%17.63M | 13.48%18.35M | 16.95%17.94M | 34.77%19.45M | 34.77%19.45M | -49.70%15.31M | -46.77%16.17M | -56.64%15.34M | -57.94%14.43M | -57.94%14.43M |
Shareholders'equity | ||||||||||
Share capital | 58.33%19K | -77.59%13K | -76.79%13K | 18.18%13K | 18.18%13K | -65.71%12K | 65.71%58K | 60.00%56K | -68.57%11K | -68.57%11K |
-common stock | 58.33%19K | -77.59%13K | -76.79%13K | 18.18%13K | 18.18%13K | -65.71%12K | 65.71%58K | 60.00%56K | -68.57%11K | -68.57%11K |
Retained earnings | -63.16%-23.06M | -52.04%-21.63M | -30.84%-16.9M | -23.58%-14.44M | -23.58%-14.44M | -24.39%-14.14M | -36.97%-14.23M | -598.61%-12.92M | -449.10%-11.69M | -449.10%-11.69M |
Paid-in capital | 27.77%49.04M | 17.55%43.96M | 37.87%43.71M | 40.47%43.39M | 40.47%43.39M | 364.82%38.39M | 365.87%37.4M | 322.76%31.71M | 362.23%30.89M | 362.23%30.89M |
Total stockholders'equity | 7.17%26M | -3.81%22.35M | 42.35%26.82M | 50.74%28.96M | 50.74%28.96M | 890.29%24.26M | 1,100.09%23.23M | 86.10%18.84M | 90.85%19.21M | 90.85%19.21M |
Total equity | 7.17%26M | -3.81%22.35M | 42.35%26.82M | 50.74%28.96M | 50.74%28.96M | 890.29%24.26M | 1,100.09%23.23M | 86.10%18.84M | 90.85%19.21M | 90.85%19.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data