(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.01%-2.13M | 80.40%-808K | -8.46%-2.32M | -320.01%-13.37M | -200.97%-4.02M | -86.87%-3.09M | -1,190.74%-4.12M | -273.47%-2.14M | 24.69%-3.18M | 13.08%-1.34M |
Net income from continuing operations | -1,640.86%-1.43M | -261.04%-4.73M | -99.76%-2.46M | 81.67%-2.76M | 4.92%-309K | 109.62%93K | 90.18%-1.31M | -197.34%-1.23M | -653.61%-15.04M | 95.17%-325K |
Operating gains losses | 92.11%-9K | 75.00%-6K | -207.69%-28K | -122.59%-216K | 76.52%-104K | -148.51%-114K | -102.15%-24K | -48.00%26K | 173.71%956K | -415.12%-443K |
Depreciation and amortization | -30.73%133K | -86.07%17K | -9.47%258K | 9.86%1.11M | 110.20%515K | -22.89%192K | -53.26%122K | 10.04%285K | 88.83%1.01M | 19.51%245K |
Deferred tax | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -328.22%-1.56M | -286.11%-1.27M |
Other non cash items | -0.47%210K | 58.65%211K | -1,631.58%-1.46M | 266.84%649K | 120.83%210K | -7.05%211K | 104.83%133K | -96.98%95K | -104.81%-389K | -175.00%-1.01M |
Change In working capital | 74.90%-924K | 202.19%3.45M | 165.24%1.04M | -224.75%-14.08M | -494.48%-5.43M | -147.95%-3.68M | -122.43%-3.37M | 56.27%-1.59M | 169.53%11.28M | -49.67%1.38M |
-Change in receivables | 102.87%118K | 371.40%4.83M | 234.13%1.29M | -189.43%-11.92M | -181.00%-5.07M | -21,710.53%-4.11M | -109.40%-1.78M | 74.94%-958K | 179.40%13.33M | -132.78%-1.81M |
-Change in prepaid assets | -76.55%140K | 115.61%42K | -64.24%-248K | 214.66%133K | 62.07%-44K | --597K | ---269K | ---151K | ---116K | ---116K |
-Change in payables and accrued expense | -137.54%-791K | 192.38%715K | 653.23%467K | 38.42%-920K | -92.34%125K | 74.02%-333K | 61.30%-774K | -60.26%62K | -393.52%-1.49M | 4,562.86%1.63M |
-Change in other current assets | 90.70%164K | -19.00%341K | 137.04%80K | 115.95%48K | 19.27%-243K | --86K | --421K | -1,081.82%-216K | ---301K | ---301K |
-Change in other current liabilities | -241.07%-191K | 61.56%-178K | -242.50%-171K | -360.42%-500K | -127.75%-101K | ---56K | -952.27%-463K | 193.75%120K | --192K | --364K |
-Change in other working capital | -380.00%-364K | -353.54%-2.3M | 17.29%-373K | -186.34%-922K | -105.81%-93K | 158.56%130K | 72.24%-508K | -452.34%-451K | -831.82%-322K | 157.05%1.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.01%-2.13M | 80.40%-808K | -8.46%-2.32M | -320.01%-13.37M | -200.97%-4.02M | -86.87%-3.09M | -1,190.74%-4.12M | -273.47%-2.14M | 24.69%-3.18M | 13.08%-1.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -293.33%-58K | 32.97%-61K | -124.85%-42K | 100.01%1K | 97.29%-107K | 102.77%30K | 95.63%-91K | 144.47%169K | -1,712.26%-7.5M | -8,008.00%-3.95M |
Net PPE purchase and sale | --0 | --0 | ---26K | --0 | --0 | --0 | --0 | --0 | -564.58%-319K | -580.95%-286K |
Net business purchase and sale | -60.42%-77K | 51.28%-76K | ---51K | 96.03%-307K | 97.29%-103K | 96.06%-48K | 92.86%-156K | --0 | -1,560.09%-7.74M | ---3.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -293.33%-58K | 32.97%-61K | -124.85%-42K | 100.01%1K | 97.29%-107K | 102.77%30K | 95.63%-91K | 144.47%169K | -1,712.26%-7.5M | -8,008.00%-3.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 27,242.11%5.2M | 0 | -99.76%4K | -13.34%13.01M | -24.12%7.23M | -99.27%19K | 193.33%4.09M | 12.88%1.67M | 401.77%15.01M | 799.72%9.53M |
Net issuance payments of debt | --0 | --0 | --0 | 47.36%7.93M | --3M | --0 | 133.69%3.26M | 12.88%1.67M | 80.77%5.38M | --0 |
Net common stock issuance | ---- | ---- | ---- | -47.33%5.06M | -55.52%4.23M | ---- | ---- | ---- | --9.61M | --9.51M |
Proceeds from stock option exercised by employees | --0 | --0 | --4K | 0.00%19K | --0 | ---813K | --832K | --0 | 18.75%19K | 176.00%19K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 27,242.11%5.2M | --0 | -99.76%4K | -13.34%13.01M | -24.12%7.23M | -99.27%19K | 193.33%4.09M | 12.88%1.67M | 401.77%15.01M | 799.72%9.53M |
Net cash flow | ||||||||||
Beginning cash position | -79.99%792K | -59.29%1.66M | -8.34%4.02M | 7,333.90%4.39M | 520.27%918K | 1,349.82%3.96M | 602.24%4.08M | 7,333.90%4.39M | -92.90%59K | -69.61%148K |
Current changes in cash | 198.88%3.01M | -612.30%-869K | -670.92%-2.36M | -108.46%-366K | -26.81%3.1M | -2,332.00%-3.04M | 60.39%-122K | -158.62%-306K | 660.49%4.33M | 1,090.19%4.24M |
End cash Position | 313.73%3.8M | -79.99%792K | -59.29%1.66M | -8.34%4.02M | -8.34%4.02M | 520.27%918K | 1,349.82%3.96M | 602.24%4.08M | 7,333.90%4.39M | 7,333.90%4.39M |
Free cash flow | 31.01%-2.13M | 80.40%-808K | -9.67%-2.35M | -281.76%-13.37M | -147.90%-4.02M | -86.87%-3.09M | -1,185.00%-4.12M | -251.97%-2.14M | 18.08%-3.5M | -2.72%-1.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data