Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
ANZ Group Holdings Ltd
ANZ
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 39.45%14.85M | 39.45%14.85M | -51.64%10.65M | -51.64%10.65M | 286.98%22.02M | 286.98%22.02M | -43.14%5.69M | -43.14%5.69M | -10.57%10.01M | -10.57%10.01M |
-Cash and cash equivalents | 39.45%14.85M | 39.45%14.85M | -51.64%10.65M | -51.64%10.65M | 286.98%22.02M | 286.98%22.02M | -43.14%5.69M | -43.14%5.69M | -10.57%10.01M | -10.57%10.01M |
Receivables | -11.78%995.54K | -11.78%995.54K | -43.34%1.13M | -43.34%1.13M | 94.26%1.99M | 94.26%1.99M | 183.18%1.03M | 183.18%1.03M | -81.78%362.05K | -81.78%362.05K |
-Other receivables | -11.78%995.54K | -11.78%995.54K | -43.34%1.13M | -43.34%1.13M | 94.26%1.99M | 94.26%1.99M | 183.18%1.03M | 183.18%1.03M | -81.78%362.05K | -81.78%362.05K |
Prepaid assets | 54.72%181.63K | 54.72%181.63K | 114.08%117.39K | 114.08%117.39K | 188.20%54.84K | 188.20%54.84K | 0.23%19.03K | 0.23%19.03K | 22.93%18.98K | 22.93%18.98K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | -25.00%51.79K | -25.00%51.79K | --69.05K | --69.05K |
Total current assets | 34.74%16.03M | 34.74%16.03M | -50.57%11.89M | -50.57%11.89M | 254.64%24.06M | 254.64%24.06M | -35.10%6.79M | -35.10%6.79M | -20.73%10.46M | -20.73%10.46M |
Non current assets | ||||||||||
Net PPE | 21.82%43.34M | 21.82%43.34M | 39.10%35.58M | 39.10%35.58M | -8.62%25.58M | -8.62%25.58M | 35.42%27.99M | 35.42%27.99M | -17.59%20.67M | -17.59%20.67M |
-Gross PPE | 22.87%43.71M | 22.87%43.71M | 39.10%35.58M | 39.10%35.58M | -10.06%25.58M | -10.06%25.58M | 35.26%28.44M | 35.26%28.44M | -17.00%21.03M | -17.00%21.03M |
-Accumulated depreciation | ---374.37K | ---374.37K | ---- | ---- | ---- | ---- | -25.86%-448.4K | -25.86%-448.4K | -41.77%-356.28K | -41.77%-356.28K |
Investments and advances | 33.53%416.33K | 33.53%416.33K | -67.41%311.79K | -67.41%311.79K | 197.45%956.78K | 197.45%956.78K | -76.48%321.67K | -76.48%321.67K | 13,575.86%1.37M | 13,575.86%1.37M |
-Financial asset investment | 33.53%416.33K | 33.53%416.33K | -67.41%311.79K | -67.41%311.79K | 197.45%956.78K | 197.45%956.78K | -76.31%321.67K | -76.31%321.67K | 13,475.86%1.36M | 13,475.86%1.36M |
-Including:Trading securities | 33.53%416.33K | 33.53%416.33K | -67.41%311.79K | -67.41%311.79K | 197.45%956.78K | 197.45%956.78K | -76.31%321.67K | -76.31%321.67K | 13,475.86%1.36M | 13,475.86%1.36M |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10K | --10K |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1M | 0.00%1M | --1M | --1M |
Other non current assets | --1 | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 21.92%43.76M | 21.92%43.76M | 35.26%35.89M | 35.26%35.89M | -9.49%26.53M | -9.49%26.53M | 27.23%29.32M | 27.23%29.32M | -8.17%23.04M | -8.17%23.04M |
Total assets | 25.11%59.78M | 25.11%59.78M | -5.56%47.78M | -5.56%47.78M | 40.16%50.6M | 40.16%50.6M | 7.77%36.1M | 7.77%36.1M | -12.50%33.5M | -12.50%33.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1,142.59%1.17M | 1,142.59%1.17M | -37.28%94.46K | -37.28%94.46K | 190.83%150.61K | 190.83%150.61K | -25.00%51.79K | -25.00%51.79K | --69.05K | --69.05K |
-Current debt | --904.23K | --904.23K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 185.35%269.55K | 185.35%269.55K | -37.28%94.46K | -37.28%94.46K | 190.83%150.61K | 190.83%150.61K | -25.00%51.79K | -25.00%51.79K | --69.05K | --69.05K |
Payables | 129.47%2.66M | 129.47%2.66M | 47.63%1.16M | 47.63%1.16M | 117.31%786.59K | 117.31%786.59K | -12.33%361.98K | -12.33%361.98K | 5.56%412.87K | 5.56%412.87K |
-accounts payable | -0.14%911.25K | -0.14%911.25K | 33.93%912.49K | 33.93%912.49K | 102.80%681.34K | 102.80%681.34K | -13.60%335.98K | -13.60%335.98K | 5.93%388.87K | 5.93%388.87K |
-Other payable | 604.84%1.75M | 604.84%1.75M | 136.38%248.79K | 136.38%248.79K | 304.81%105.25K | 304.81%105.25K | 8.33%26K | 8.33%26K | 0.00%24K | 0.00%24K |
Pension and other retirement benefit plans | 18.54%616.75K | 18.54%616.75K | 10.26%520.29K | 10.26%520.29K | 18.47%471.86K | 18.47%471.86K | 52.58%398.31K | 52.58%398.31K | 8.79%261.04K | 8.79%261.04K |
Other current liabilities | ---- | ---- | ---- | ---- | --1 | --1 | ---- | ---- | ---- | ---- |
Current liabilities | 150.86%4.46M | 150.86%4.46M | 26.04%1.78M | 26.04%1.78M | 73.52%1.41M | 73.52%1.41M | 9.30%812.07K | 9.30%812.07K | 17.73%742.96K | 17.73%742.96K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 19.67%70.76K | 19.67%70.76K | -54.40%59.13K | -54.40%59.13K | --129.68K | --129.68K | ---- | ---- | --51.79K | --51.79K |
-Long term capital lease obligation | 19.67%70.76K | 19.67%70.76K | -54.40%59.13K | -54.40%59.13K | --129.68K | --129.68K | ---- | ---- | --51.79K | --51.79K |
Employee benefits | 2.99%84.8K | 2.99%84.8K | 73.61%82.33K | 73.61%82.33K | --47.43K | --47.43K | ---- | ---- | ---- | ---- |
Total non current liabilities | 9.96%155.56K | 9.96%155.56K | -20.12%141.47K | -20.12%141.47K | --177.1K | --177.1K | --0 | --0 | --51.79K | --51.79K |
Total liabilities | 140.46%4.61M | 140.46%4.61M | 20.89%1.92M | 20.89%1.92M | 95.32%1.59M | 95.32%1.59M | 2.18%812.07K | 2.18%812.07K | 25.94%794.75K | 25.94%794.75K |
Shareholders'equity | ||||||||||
Share capital | 25.03%75.02M | 25.03%75.02M | -0.01%60M | -0.01%60M | 45.19%60.01M | 45.19%60.01M | 12.66%41.33M | 12.66%41.33M | -8.05%36.69M | -8.05%36.69M |
-common stock | 25.03%75.02M | 25.03%75.02M | -0.01%60M | -0.01%60M | 45.19%60.01M | 45.19%60.01M | 12.66%41.33M | 12.66%41.33M | -8.05%36.69M | -8.05%36.69M |
Retained earnings | -38.96%-27.48M | -38.96%-27.48M | -27.26%-19.78M | -27.26%-19.78M | -52.17%-15.54M | -52.17%-15.54M | -29.04%-10.21M | -29.04%-10.21M | -35.60%-7.91M | -35.60%-7.91M |
Gains losses not affecting retained earnings | 35.34%7.64M | 35.34%7.64M | 24.08%5.64M | 24.08%5.64M | 8.97%4.55M | 8.97%4.55M | 6.17%4.17M | 6.17%4.17M | 9.52%3.93M | 9.52%3.93M |
Total stockholders'equity | 20.29%55.17M | 20.29%55.17M | -6.42%45.87M | -6.42%45.87M | 38.89%49.01M | 38.89%49.01M | 7.91%35.29M | 7.91%35.29M | -13.14%32.7M | -13.14%32.7M |
Total equity | 20.29%55.17M | 20.29%55.17M | -6.42%45.87M | -6.42%45.87M | 38.89%49.01M | 38.89%49.01M | 7.91%35.29M | 7.91%35.29M | -13.14%32.7M | -13.14%32.7M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |