(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 677.80%3.75M | -22.97%919K | -62.14%1.16M | -14.56%1.34M | -14.56%1.34M | -76.40%482K | -38.82%1.19M | 141.76%3.05M | -0.19%1.57M | -0.19%1.57M |
-Cash and cash equivalents | 677.80%3.75M | -22.97%919K | -62.14%1.16M | -14.56%1.34M | -14.56%1.34M | -76.40%482K | -38.82%1.19M | 141.76%3.05M | -0.19%1.57M | -0.19%1.57M |
Receivables | 15.25%149.02M | -4.41%115.35M | -5.13%105.3M | -9.80%124.07M | -9.80%124.07M | 1.55%129.31M | -6.69%120.68M | -3.62%110.99M | 31.08%137.54M | 31.08%137.54M |
-Accounts receivable | 15.25%149.02M | -4.41%115.35M | -5.13%105.3M | -9.80%124.07M | -9.80%124.07M | 1.55%129.31M | -6.69%120.68M | -3.62%110.99M | 31.08%137.54M | 31.08%137.54M |
Inventory | -4.07%84.37M | -14.92%79.23M | -10.35%80.36M | -3.38%81.76M | -3.38%81.76M | 4.58%87.94M | 19.95%93.13M | 21.79%89.63M | 16.13%84.62M | 16.13%84.62M |
Other current assets | 5.60%7.55M | 1.17%8.67M | -0.69%6.9M | -27.21%5.99M | -27.21%5.99M | 4.84%7.15M | 5.48%8.57M | 9.15%6.95M | 14.26%8.23M | 14.26%8.23M |
Total current assets | 8.81%244.68M | -8.67%204.17M | -8.03%193.71M | -8.11%213.16M | -8.11%213.16M | 2.09%224.88M | 3.01%223.57M | 7.25%210.62M | 24.33%231.96M | 24.33%231.96M |
Non current assets | ||||||||||
Net PPE | 41.38%3.28B | 3.05%2.39B | 3.71%2.35B | 4.52%2.32B | 4.52%2.32B | 3.88%2.32B | 3.92%2.32B | 0.67%2.26B | -1.25%2.22B | -1.25%2.22B |
-Gross PPE | 28.71%4.55B | 4.18%3.66B | 2.01%3.61B | 2.40%3.55B | 2.40%3.55B | 1.69%3.54B | 0.62%3.52B | 0.20%3.54B | -1.11%3.47B | -1.11%3.47B |
-Accumulated depreciation | -4.60%-1.27B | -6.37%-1.28B | 1.01%-1.26B | 1.34%-1.24B | 1.34%-1.24B | 2.23%-1.22B | 5.19%-1.2B | 0.64%-1.27B | 0.85%-1.26B | 0.85%-1.26B |
Goodwill and other intangible assets | 515.93%195.13M | -18.08%27.29M | -18.35%28.74M | -18.60%30.18M | -18.60%30.18M | -18.81%31.68M | -21.03%33.32M | -22.43%35.2M | -22.57%37.08M | -22.57%37.08M |
-Goodwill | --116.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --78.2M | ---- | ---- | -18.60%30.18M | -18.60%30.18M | ---- | ---- | ---- | -22.57%37.08M | -22.57%37.08M |
Non current deferred assets | -22.20%38.08M | -33.87%38.12M | -40.42%38.81M | -39.89%40.93M | -39.89%40.93M | -29.69%48.94M | -17.51%57.65M | -11.69%65.14M | -7.11%68.09M | -7.11%68.09M |
Other non current assets | 25.90%62.11M | 10.06%54.51M | 18.78%55.34M | 21.76%55.6M | 21.76%55.6M | 7.37%49.33M | 13.38%49.53M | 25.08%46.59M | 19.56%45.67M | 19.56%45.67M |
Total non current assets | 45.94%3.57B | 2.04%2.51B | 2.49%2.47B | 3.21%2.44B | 3.21%2.44B | 2.60%2.45B | 3.03%2.46B | 0.23%2.41B | -1.52%2.37B | -1.52%2.37B |
Total assets | 42.82%3.82B | 1.14%2.71B | 1.64%2.66B | 2.20%2.66B | 2.20%2.66B | 2.55%2.67B | 3.03%2.68B | 0.76%2.62B | 0.34%2.6B | 0.34%2.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 34.85%70.12M | -32.69%43.98M | -38.33%48.72M | -8.39%68.19M | -8.39%68.19M | -41.97%52M | -16.36%65.33M | 11.46%79M | 52.28%74.43M | 52.28%74.43M |
-accounts payable | 34.85%70.12M | -32.69%43.98M | -38.33%48.72M | -5.13%61.03M | -5.13%61.03M | -41.97%52M | -16.36%65.33M | 11.46%79M | 65.27%64.32M | 65.27%64.32M |
-Total tax payable | ---- | ---- | ---- | -29.17%7.16M | -29.17%7.16M | ---- | ---- | ---- | 1.52%10.11M | 1.52%10.11M |
Current accrued expenses | 18.00%119.3M | 16.86%83.56M | 7.09%98.75M | 17.09%78.22M | 17.09%78.22M | 4.21%101.1M | 6.78%71.5M | 2.27%92.21M | -6.31%66.81M | -6.31%66.81M |
Current deferred liabilities | -16.51%5.24M | 7.60%5.66M | -1.88%5.78M | -21.77%5.74M | -21.77%5.74M | -18.59%6.27M | -18.50%5.26M | -18.93%5.89M | 92.09%7.33M | 92.09%7.33M |
Current liabilities | 22.14%194.66M | -6.27%133.19M | -13.47%153.25M | 2.40%152.14M | 2.40%152.14M | -17.99%159.38M | -6.22%142.1M | 5.22%177.1M | 18.62%148.57M | 18.62%148.57M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 39.02%2.25B | -1.90%1.62B | 1.12%1.58B | 2.17%1.6B | 2.17%1.6B | 6.89%1.62B | 6.80%1.65B | 1.89%1.56B | 1.06%1.56B | 1.06%1.56B |
-Long term debt | 39.36%2.24B | -1.85%1.61B | 1.25%1.57B | 2.36%1.58B | 2.36%1.58B | 7.05%1.6B | 6.97%1.64B | 1.99%1.55B | 1.14%1.55B | 1.14%1.55B |
-Long term capital lease obligation | -3.03%12.54M | -7.98%12.39M | -12.75%12.36M | -17.43%12.27M | -17.43%12.27M | -9.51%12.93M | -10.15%13.47M | -8.27%14.17M | -6.77%14.86M | -6.77%14.86M |
Non current deferred liabilities | 2,819.18%41.39M | 2,405.50%27.31M | 1,611.56%15.99M | 476.23%4.92M | 476.23%4.92M | 31.78%1.42M | -18.17%1.09M | -20.65%934K | -24.82%854K | -24.82%854K |
Other non current liabilities | 32.36%32.92M | 27.53%26.43M | 27.30%24.83M | 30.10%22.86M | 30.10%22.86M | 28.68%24.87M | 7.65%20.73M | 9.12%19.51M | 0.37%17.57M | 0.37%17.57M |
Total non current liabilities | 41.12%2.33B | 0.03%1.68B | 2.38%1.63B | 2.72%1.63B | 2.72%1.63B | 7.15%1.65B | 6.76%1.68B | 1.95%1.59B | 1.03%1.59B | 1.03%1.59B |
Total liabilities | 39.45%2.53B | -0.46%1.82B | 0.79%1.78B | 2.70%1.78B | 2.70%1.78B | 4.33%1.81B | 5.62%1.82B | 2.27%1.77B | 2.33%1.74B | 2.33%1.74B |
Shareholders'equity | ||||||||||
Share capital | 12.43%1.85M | 0.55%1.66M | 0.49%1.66M | 0.98%1.65M | 0.98%1.65M | 0.98%1.65M | 0.98%1.65M | 1.23%1.65M | 1.18%1.63M | 1.18%1.63M |
-common stock | 12.43%1.85M | 0.55%1.66M | 0.49%1.66M | 0.98%1.65M | 0.98%1.65M | 0.98%1.65M | 0.98%1.65M | 1.23%1.65M | 1.18%1.63M | 1.18%1.63M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 1.66%-2.47B | 1.53%-2.48B | 1.24%-2.49B | 0.37%-2.5B | 0.37%-2.5B | -0.47%-2.51B | -1.03%-2.52B | -1.31%-2.52B | -1.87%-2.51B | -1.87%-2.51B |
Paid-in capital | 11.83%3.88B | 0.43%3.48B | 0.42%3.47B | 0.40%3.47B | 0.40%3.47B | 0.39%3.47B | 0.38%3.46B | 0.49%3.46B | 0.49%3.46B | 0.49%3.46B |
Less: Treasury stock | 22.57%121.18M | 15.39%108.97M | 17.97%108.96M | 14.32%101.27M | 14.32%101.27M | 11.67%98.86M | 6.70%94.43M | 4.36%92.36M | 2.84%88.59M | 2.84%88.59M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Total stockholders'equity | 49.90%1.29B | 4.55%894.5M | 3.40%882.08M | 1.20%871.02M | 1.20%871.02M | -1.00%861.09M | -2.10%855.53M | -2.21%853.05M | -3.45%860.69M | -3.45%860.69M |
Total equity | 49.90%1.29B | 4.55%894.5M | 3.40%882.08M | 1.20%871.02M | 1.20%871.02M | -1.00%861.09M | -2.10%855.53M | -2.21%853.05M | -3.45%860.69M | -3.45%860.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data