(Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -121.64%-2.23M | 6.93%-3.67M | 77.42%-5.38M | 0.91%-4.82M | -45.21%-6.92M | 299.99%10.29M | 56.60%-3.94M | -310.68%-23.85M | 21.34%-4.87M | 23.45%-4.76M |
Net income from continuing operations | -147.52%-4.41M | -13.35%-4.44M | 81.46%-4.32M | -6.11%-4.72M | -6.61%-4.96M | 263.21%9.28M | 53.86%-3.92M | -123.83%-23.27M | 47.81%-4.45M | -140.29%-4.65M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --94.71K | ---- | ---- |
Depreciation and amortization | -22.53%11.67K | 11.11%16.78K | -19.63%61.48K | -31.63%15.6K | -22.15%15.72K | -26.55%15.07K | 16.26%15.1K | 63.86%76.5K | 100.54%22.81K | 73.34%20.19K |
Other non cash items | ---- | ---- | 34.62%71.94K | --0 | --0 | --9.59K | --62.35K | --53.44K | ---- | ---- |
Change In working capital | 122.47%1.52M | 196.81%412.51K | -31.29%-2.48M | -319.88%-432.09K | -195.56%-2.31M | 878.57%682.74K | 65.08%-426.08K | -270.49%-1.89M | -88.12%196.52K | 95.79%-781.28K |
-Change in prepaid assets | 426.50%257.08K | 206.81%253.1K | -144.90%-199.02K | -123.92%-54.32K | 12.80%-148.46K | -184.93%-78.74K | -80.07%82.49K | 200.45%443.24K | 154.45%227.15K | -285.76%-170.25K |
-Change in payables and accrued expense | -75.61%106.6K | 142.78%289.15K | 35.23%-1.44M | -257.37%-619.31K | -50,171.34%-578.32K | 231.67%437.06K | 60.56%-675.86K | -218.92%-2.22M | -109.56%-173.3K | -99.83%1.16K |
-Change in other current assets | 256.08%1.16M | -177.56%-129.74K | -629.72%-869.13K | 56.34%221.54K | -158.48%-1.58M | 19.33%324.42K | 110.41%167.29K | 59.41%-119.1K | -49.28%141.71K | 10.19%-612.19K |
-Change in other working capital | ---- | ---- | 1,983.33%20K | ---- | ---- | ---- | ---- | 104.80%960 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -121.64%-2.23M | 6.93%-3.67M | 77.42%-5.38M | 0.91%-4.82M | -45.21%-6.92M | 299.99%10.29M | 56.60%-3.94M | -310.68%-23.85M | 21.34%-4.87M | 23.45%-4.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 91.97%-19.03K | 0 | -59.47%-6.83K | -525.01%-236.95K | 100.01%1 | 79.50%-4.28K | ||||
Net PPE purchase and sale | ---- | ---- | 91.97%-19.03K | --0 | -59.47%-6.83K | ---- | ---- | -525.01%-236.95K | 100.01%1 | 79.50%-4.28K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | 91.97%-19.03K | --0 | -59.47%-6.83K | ---- | ---- | -525.01%-236.95K | 100.01%1 | 79.50%-4.28K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 34.49K | 70.28K | 9.48M | 143.53K | 9.34M | 0 | 0 | 0 | 0 | |
Net common stock issuance | ---- | ---- | --9.74M | --0 | --9.74M | ---- | ---- | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | ---45.98K | --70.28K | --143.53K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---402.8K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --34.49K | --70.28K | --9.48M | --143.53K | --9.34M | --0 | --0 | --0 | --0 | ---- |
Net cash flow | ||||||||||
Beginning cash position | 12.79%39.01M | 10.59%42.6M | -38.47%38.52M | 8.97%47.28M | -6.84%44.86M | -35.26%34.58M | -38.47%38.52M | 208.99%62.61M | -36.94%43.39M | -29.99%48.16M |
Current changes in cash | -121.33%-2.19M | 8.72%-3.6M | 116.94%4.08M | 3.86%-4.68M | 150.71%2.42M | 295.22%10.28M | 57.14%-3.94M | -156.88%-24.09M | 21.45%-4.87M | -19,917.13%-4.77M |
End cash Position | -17.94%36.82M | 12.79%39.01M | 10.59%42.6M | 10.59%42.6M | 8.97%47.28M | -6.84%44.86M | -35.26%34.58M | -38.47%38.52M | -38.47%38.52M | -36.94%43.39M |
Free cash flow | -121.66%-2.23M | 6.93%-3.67M | 77.57%-5.4M | 0.91%-4.82M | -45.22%-6.92M | 295.22%10.28M | 57.14%-3.94M | -312.07%-24.09M | 21.45%-4.87M | 23.63%-4.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data