(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -3.79%84.45M | 14.25%87.77M | 4.21%76.82M | 32.25%73.72M | 2.35%55.74M | -2.69%54.46M | 736.98%55.97M | 95.56%-8.79M | -527.49%-197.92M | 314.17%46.3M |
Other non cash items | 417.17%24.19M | -55.95%4.68M | -29.33%10.62M | 3.60%15.02M | -22.18%14.5M | -46.47%18.64M | -59.59%34.81M | -70.17%86.15M | 306.81%288.83M | -32.23%71M |
Change In working capital | -194.72%-6.31M | 90.57%-2.14M | -122.36%-22.7M | -9,180.91%-10.21M | 98.58%-110K | 22.16%-7.73M | -434.36%-9.93M | 63.13%2.97M | 143.04%1.82M | 56.73%-4.23M |
-Change in other current assets | -194.72%-6.31M | 90.57%-2.14M | -122.36%-22.7M | -9,180.91%-10.21M | 98.58%-110K | ---7.73M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 13.86%124.63M | 39.58%109.46M | -15.64%78.42M | 20.44%92.95M | 5.32%77.18M | -13.02%73.28M | 24.80%84.25M | -7.92%67.5M | -27.91%73.31M | 61.22%101.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -108.00%-38.47M | 10.78%-18.5M | -12.54%-20.73M | 16.93%-18.42M | -41.29%-22.17M | -56.44%-15.69M | 32.11%-10.03M | 32.99%-14.78M | -6.76%-22.05M | -30.55%-20.66M |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 214.43%72.45M | -57.02%23.04M |
Net business purchase and sale | 87.62%-6.28M | -353.64%-50.77M | 65.96%-11.19M | -33.90%-32.88M | 36.91%-24.55M | -2,177.18%-38.92M | 79.04%-1.71M | 91.56%-8.16M | 50.72%-96.67M | -93.62%-196.17M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | --3.14M | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.39%-44.76M | -116.99%-69.27M | 37.77%-31.92M | -17.69%-51.3M | 20.18%-43.59M | -365.13%-54.61M | 48.80%-11.74M | 50.45%-22.93M | 76.12%-46.28M | -205.01%-193.79M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -156.83%-28M | 247.90%49.27M | -15.40%-33.32M | -274.00%-28.87M | -39.30%16.59M | 109.91%27.33M | -3,186.82%-275.83M | -1,236.31%-8.39M | -100.57%-628K | -10.12%109.79M |
Net common stock issuance | 128.70%1.04M | -93.34%453K | 76.80%6.8M | 55.54%3.85M | --2.47M | ---- | ---- | 14,135.31%216.09M | -26.74%1.52M | 111.87%2.07M |
Cash dividends paid | -25.35%-18.27M | -11.84%-14.57M | -125.95%-13.03M | 33.02%-5.77M | -20.00%-8.61M | ---7.17M | ---- | ---- | -41.29%-31.37M | -18.29%-22.2M |
Net other financing activities | 49.20%5.33M | 125.32%3.57M | 110.36%1.58M | -55.23%753K | 161.59%1.68M | -79.60%643K | 40.78%3.15M | 11.17%2.24M | 139.19%2.01M | --842K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -636.23%-74.28M | 122.47%13.85M | -16.07%-61.65M | -1,083.93%-53.11M | -350.75%-4.49M | 100.59%1.79M | -277.55%-304.39M | 378.94%171.44M | -194.57%-61.46M | -2.31%64.99M |
Net cash flow | ||||||||||
Beginning cash position | 77.42%125.34M | -16.15%70.65M | -21.03%84.25M | 37.52%106.68M | 27.66%77.58M | -79.44%60.77M | 291.64%295.59M | -30.47%75.47M | -19.84%108.55M | 87.16%135.41M |
Current changes in cash | -89.64%5.6M | 456.66%54.04M | -32.25%-15.15M | -139.37%-11.46M | 42.26%29.1M | 108.82%20.46M | -207.35%-231.89M | 727.48%216.01M | -27.03%-34.43M | -141.02%-27.1M |
Effect of exchange rate changes | 219.26%2.07M | -58.13%649K | 114.12%1.55M | -366,100.00%-10.98M | 100.08%3K | -24.55%-3.65M | -171.44%-2.93M | 203.93%4.1M | 466.81%1.35M | 107.91%238K |
End cash Position | 6.12%133.01M | 77.42%125.34M | -16.15%70.65M | -21.03%84.25M | 37.52%106.68M | 27.66%77.58M | -79.44%60.77M | 291.64%295.59M | -30.47%75.47M | -19.84%108.55M |
Free cash flow | -5.28%86.16M | 57.68%90.96M | -22.60%57.69M | 35.51%74.53M | -4.49%55M | -22.41%57.58M | 40.75%74.22M | 2.86%52.73M | -36.75%51.26M | 71.49%81.04M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data