(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 50.61%-589.67K | 98.23%-38.6K | 11.31%-6.31M | 42.92%-829.45K | -44.54%-2.1M | 49.74%-1.19M | -19.26%-2.18M | -63.00%-7.11M | -123.70%-1.45M | -38.54%-1.45M |
Net income from continuing operations | 36.55%-1.33M | 48.18%-1.46M | -48.65%-11.26M | -12.03%-3.24M | -96.05%-3.12M | -18.93%-2.1M | -110.88%-2.81M | -41.44%-7.58M | -61.99%-2.89M | -28.23%-1.59M |
Operating gains losses | ---- | ---- | ---149.12K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -12.87%287K | -14.98%245.85K | 94.66%1.38M | 68.75%416.45K | 86.45%346.55K | 135.74%329.37K | 110.55%289.17K | 119.90%709.71K | 113.76%246.79K | 162.28%185.87K |
Asset impairment expenditure | ---- | ---- | --348.41K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Remuneration paid in stock | 26.10%201.18K | 2.74%165.01K | -12.91%805.83K | -76.81%46.22K | 190.37%439.46K | -61.75%159.54K | 1.95%160.61K | 42.37%925.3K | 17.15%199.33K | 65.91%151.34K |
Other non cashItems | ---68.49K | --77.62K | -85.91%10.57K | ---50.98K | ---- | ---- | ---- | -55.86%75K | --0 | --0 |
Change In working capital | -22.41%320.91K | 427.15%928.28K | 304.80%2.56M | 81.33%1.8M | 182.81%167.12K | 135.37%413.59K | 120.28%176.09K | -178.10%-1.25M | 92.75%991.73K | -823.26%-201.83K |
-Change in receivables | -75.98%131.8K | 52,482.21%156.1K | 252.05%1.44M | 244.34%1.23M | 23.76%-338.79K | 139.12%548.64K | -100.06%-298 | -23.63%-949.35K | 15.28%358.36K | -92.90%-444.38K |
-Change in inventory | 96.30%-17K | -120.49%-64.27K | 147.83%448.06K | 120.99%41.48K | 3,191.69%552.98K | -6.04%-460.03K | 209.15%313.62K | -97.25%-936.68K | -303.84%-197.61K | 94.38%-17.89K |
-Change in prepaid assets | 221.60%108.9K | -160.35%-71.88K | 866.87%355.87K | -60.23%178.87K | 199.39%147.46K | -199.97%-89.56K | 127.23%119.1K | 71.77%-46.41K | 273.80%449.77K | -406.25%-148.37K |
-Change in payables and accrued expense | -84.45%64.74K | 263.14%633.17K | -81.97%123.29K | -38.78%313.15K | -145.55%-218.17K | 30.61%416.43K | 37.95%-388.12K | -39.19%683.9K | 63.54%511.55K | -30.11%478.98K |
-Change in other working capital | 1,815.06%32.47K | 108.79%275.16K | 19,981.70%184.35K | 123.64%30.81K | 133.69%23.64K | -100.73%-1.89K | 331.39%131.79K | 100.55%918 | -347.35%-130.35K | 55.45%-70.17K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 50.61%-589.67K | 98.23%-38.6K | 11.31%-6.31M | 42.92%-829.45K | -44.54%-2.1M | 49.74%-1.19M | -19.26%-2.18M | -63.00%-7.11M | -123.70%-1.45M | -38.54%-1.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 109.92%225.16K | 132.52%243.08K | 0 | 122.04%180.41K | -3.82%-198.33K | -225.93%-2.27M | -143.46%-747.55K | -35.23%-511.95K |
Net PPE purchase and sale | --0 | --0 | 109.92%225.16K | 132.52%243.08K | --0 | 122.04%180.41K | -3.82%-198.33K | ---2.27M | ---747.55K | -35.23%-511.95K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | 109.92%225.16K | 132.52%243.08K | --0 | 122.04%180.41K | -3.82%-198.33K | -225.93%-2.27M | -143.46%-747.55K | -35.23%-511.95K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 400.63%783.99K | 578.39%148.63K | -81.25%1.98M | 462.52%190.06K | 45.95%2.08M | -411.13%-260.79K | -100.34%-31.07K | 37.68%10.53M | -103.95%-52.43K | 4,634.14%1.42M |
Net issuance payments of debt | 1,915.43%783.99K | 578.39%148.63K | 1,142.46%2.02M | 181.36%42.66K | 5,618.07%2.05M | 15.36%-43.19K | 41.37%-31.07K | 91.44%-193.6K | 91.14%-52.43K | 41.85%-37.15K |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 25.31%10M | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -48.42%1.46M | -100.00%6 | ---- |
Net other financing activities | ---- | ---- | 94.15%-43.02K | --147.4K | --27.19K | ---- | ---- | 18.36%-735.15K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 400.63%783.99K | 578.39%148.63K | -81.25%1.98M | 462.52%190.06K | 45.95%2.08M | -411.13%-260.79K | -100.34%-31.07K | 37.68%10.53M | -103.95%-52.43K | 4,633.99%1.42M |
Net cash flow | ||||||||||
Beginning cash position | -87.49%226.8K | -97.24%116.77K | 37.36%4.22M | -92.08%513.08K | -92.33%538.67K | -82.34%1.81M | 37.36%4.22M | 531.69%3.08M | 139.48%6.48M | 68.59%7.02M |
Current changes in cash | 115.25%194.32K | 104.56%110.03K | -457.49%-4.11M | 82.41%-396.31K | 95.29%-25.59K | 60.73%-1.27M | -133.54%-2.41M | -55.61%1.15M | -707.89%-2.25M | 62.77%-543.56K |
End cash Position | -21.82%421.12K | -87.49%226.8K | -97.24%116.77K | -97.24%116.77K | -92.08%513.08K | -92.33%538.67K | -82.34%1.81M | 37.36%4.22M | 37.36%4.22M | 139.48%6.48M |
Free cash from | 41.82%-589.67K | 98.38%-38.6K | 32.48%-6.34M | 61.90%-838.45K | -6.91%-2.1M | 68.27%-1.01M | -17.80%-2.38M | -85.41%-9.38M | -130.04%-2.2M | -37.67%-1.97M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data