(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -85.28%10.72M | 75.14%111.25M | 44.96%154.51M | -19.32%156.59M | -19.32%156.59M | 8.25%72.82M | -38.49%63.52M | -11.05%106.59M | 46.50%194.09M | 46.50%194.09M |
-Cash and cash equivalents | -85.28%10.72M | 75.14%111.25M | 44.96%154.51M | -19.32%156.59M | -19.32%156.59M | 8.25%72.82M | -38.49%63.52M | -11.05%106.59M | 47.75%194.09M | 47.75%194.09M |
Receivables | -66.86%2.71M | -61.72%3.68M | -57.03%5.08M | 244.79%10.23M | 244.79%10.23M | 299.39%8.16M | 983.60%9.62M | 1,406.70%11.82M | 355.87%2.97M | 355.87%2.97M |
-Accounts receivable | -66.86%2.71M | -61.72%3.68M | -57.03%5.08M | 244.79%10.23M | 244.79%10.23M | 299.39%8.16M | 983.60%9.62M | 1,406.70%11.82M | 355.87%2.97M | 355.87%2.97M |
Restricted cash | --17.43M | --14.81M | --7.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -61.90%30.86M | 77.38%129.75M | 41.07%167.05M | -15.34%166.83M | -15.34%166.83M | 16.84%80.98M | -29.77%73.15M | -1.83%118.42M | 48.02%197.06M | 48.02%197.06M |
Non current assets | ||||||||||
Net PPE | 95.28%1.49B | 104.30%1.31B | 114.79%1.08B | 107.50%904.11M | 107.50%904.11M | 104.90%762.5M | 87.73%639.06M | 55.01%501.72M | 39.09%435.71M | 39.09%435.71M |
-Gross PPE | 96.17%1.5B | 104.85%1.32B | 114.85%1.08B | 107.47%908.79M | 107.47%908.79M | 104.78%766.25M | 87.60%642.01M | 55.07%504.35M | 39.23%438.03M | 39.23%438.03M |
-Accumulated depreciation | -276.49%-14.14M | -223.99%-9.55M | -126.87%-5.96M | -101.94%-4.67M | -101.94%-4.67M | -83.35%-3.76M | -62.55%-2.95M | -67.25%-2.63M | -72.07%-2.31M | -72.07%-2.31M |
Investments and advances | -5.27%7.29M | -5.42%7.42M | -6.24%7.49M | -7.23%7.59M | -7.23%7.59M | -8.02%7.69M | -57.63%7.84M | -57.32%7.99M | -58.29%8.18M | -58.29%8.18M |
-Long term equity investment | -5.27%7.29M | -5.42%7.42M | -6.24%7.49M | -7.23%7.59M | -7.23%7.59M | -8.02%7.69M | -57.63%7.84M | -57.32%7.99M | -58.29%8.18M | -58.29%8.18M |
Non current prepaid assets | --0 | --4.62M | --8.65M | --15.16M | --15.16M | ---- | ---- | ---- | --0 | --0 |
Non current deferred assets | -89.67%1.96M | -89.59%1.96M | -68.54%5.85M | 8.05%11.96M | 8.05%11.96M | 159.10%18.93M | 172.92%18.78M | 183.57%18.6M | 271.76%11.07M | 271.76%11.07M |
Other non current assets | -64.97%4.46M | -58.16%4.46M | -2.32%8.81M | 219.52%15.13M | 219.52%15.13M | 173.16%12.74M | 1,105.15%10.67M | 994.67%9.02M | 474.32%4.73M | 474.32%4.73M |
Total non current assets | 87.40%1.5B | 95.76%1.32B | 106.29%1.11B | 107.52%953.95M | 107.52%953.95M | 104.31%801.87M | 84.45%676.36M | 53.62%537.34M | 36.55%459.69M | 36.55%459.69M |
Total assets | 73.71%1.53B | 93.97%1.45B | 94.51%1.28B | 70.65%1.12B | 70.65%1.12B | 91.18%882.85M | 59.18%749.51M | 39.40%655.75M | 39.80%656.75M | 39.80%656.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 6,609.00%58.78M | 3,528.16%28.51M | 169.21%1.84M | 101.96%1.37M | 101.96%1.37M | 138.74%876.16K | 115.08%785.67K | 88.30%684.62K | 87.91%679.99K | 87.91%679.99K |
-Current debt | --53.44M | --25.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 509.88%5.34M | 249.66%2.75M | 169.21%1.84M | 101.96%1.37M | 101.96%1.37M | 138.74%876.16K | 115.08%785.67K | 88.30%684.62K | 87.91%679.99K | 87.91%679.99K |
Current provisions | --1.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | --9.09M | --8.5M | --5.75M | --2.86M | --2.86M | ---- | ---- | ---- | --0 | --0 |
Other current liabilities | --8.46M | --2.83M | --1.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 301.59%176.92M | 231.01%126.54M | 193.42%70.79M | 125.57%57.04M | 125.57%57.04M | 391.90%44.06M | 339.05%38.23M | 208.73%24.13M | 365.68%25.29M | 365.68%25.29M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3,207.52%411.31M | 3,575.54%405.29M | 32,774.49%292.58M | 15,730.91%163.47M | 15,730.91%163.47M | 1,795.11%12.44M | 1,406.05%11.03M | 10.28%890.01K | 17.30%1.03M | 17.30%1.03M |
-Long term debt | --311.77M | --328.69M | --271M | --143.5M | --143.5M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 700.47%99.54M | 594.67%76.6M | 2,325.32%21.59M | 1,833.79%19.97M | 1,833.79%19.97M | 1,795.11%12.44M | 1,406.05%11.03M | 10.28%890.01K | 17.30%1.03M | 17.30%1.03M |
Long term accounts payable and other payables | 13.35%51.91M | 13.35%50.3M | 13.35%48.76M | 13.31%47.26M | 13.31%47.26M | 13.31%45.8M | 13.31%44.38M | 13.31%43.02M | 13.31%41.71M | 13.31%41.71M |
Long term provisions | 126.10%41.82M | 173.98%38.37M | 209.88%33.99M | 114.33%24.2M | 114.33%24.2M | 244.11%18.49M | 176.25%14.01M | 81.97%10.97M | 53.76%11.29M | 53.76%11.29M |
Non current deferred liabilities | 39.16%255.47M | 315.09%251.22M | --249.22M | --247.44M | --247.44M | --183.59M | --60.52M | ---- | --0 | --0 |
Other non current liabilities | --344.82K | -27.07%1.2M | ---- | ---- | ---- | ---- | --1.65M | ---- | ---- | ---- |
Total non current liabilities | 192.28%760.85M | 467.25%746.39M | 1,038.17%624.55M | 792.71%482.37M | 792.71%482.37M | 460.46%260.32M | 192.63%131.58M | 22.50%54.87M | 19.99%54.04M | 19.99%54.04M |
Total liabilities | 208.10%937.78M | 414.07%872.92M | 780.20%695.34M | 580.02%539.42M | 580.02%539.42M | 449.38%304.37M | 216.38%169.81M | 50.16%79M | 57.19%79.32M | 57.19%79.32M |
Shareholders'equity | ||||||||||
Share capital | 5.76%629.11M | 2.11%606.59M | 2.36%603.2M | 1.80%599.87M | 1.80%599.87M | 42.42%594.83M | 42.29%594.04M | 41.19%589.29M | 41.21%589.25M | 41.21%589.25M |
-common stock | 5.76%629.11M | 2.11%606.59M | 2.36%603.2M | 1.80%599.87M | 1.80%599.87M | 42.42%594.83M | 42.29%594.04M | 41.19%589.29M | 41.21%589.25M | 41.21%589.25M |
Additional paid-in capital | 46.63%30.17M | 37.37%27.47M | 30.95%24.43M | 27.11%22.31M | 27.11%22.31M | 26.46%20.57M | 40.22%20M | 53.37%18.65M | 74.48%17.55M | 74.48%17.55M |
Retained earnings | -65.55%-67.11M | -49.66%-56.82M | -46.76%-51.09M | -34.69%-44.44M | -34.69%-44.44M | -30.10%-40.54M | -108.58%-37.96M | -126.61%-34.81M | -190.28%-33M | -190.28%-33M |
Gains losses not affecting retained earnings | 0.00%3.62M | 0.00%3.62M | 0.00%3.62M | 0.00%3.62M | 0.00%3.62M | 0.00%3.62M | 0.00%3.62M | 0.00%3.62M | 7.81%3.62M | 7.81%3.62M |
Total stockholders'equity | 2.99%595.78M | 0.20%580.87M | 0.59%580.16M | 0.68%581.36M | 0.68%581.36M | 42.35%578.48M | 38.96%579.7M | 38.05%576.75M | 37.70%577.43M | 37.70%577.43M |
Total equity | 2.99%595.78M | 0.20%580.87M | 0.59%580.16M | 0.68%581.36M | 0.68%581.36M | 42.35%578.48M | 38.96%579.7M | 38.05%576.75M | 37.70%577.43M | 37.70%577.43M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data