(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.33%1.12B | 18.28%1.23B | 4.08%1.17B | 4.62%1.26B | 4.62%1.26B | -21.42%998.5M | -22.66%1.04B | -21.35%1.12B | -19.79%1.21B | -19.79%1.21B |
-Cash and cash equivalents | -25.07%85.2M | 70.86%154.8M | -32.41%88M | 283.39%311.7M | 283.39%311.7M | -14.25%113.7M | -2.79%90.6M | 108.99%130.2M | -24.93%81.3M | -24.93%81.3M |
-Short-term investments | 17.13%1.04B | 13.26%1.07B | 8.86%1.08B | -15.54%949.3M | -15.54%949.3M | -22.26%884.8M | -24.14%948.2M | -27.29%993.3M | -19.39%1.12B | -19.39%1.12B |
Receivables | -28.16%14.8M | 108.33%10M | 51.06%7.1M | -10.00%7.2M | -10.00%7.2M | 202.94%20.6M | -40.74%4.8M | -29.85%4.7M | -68.87%8M | -68.87%8M |
-Accounts receivable | -53.50%7.3M | ---- | ---- | --0 | --0 | 1,470.00%15.7M | -92.86%100K | --0 | -93.33%1M | -93.33%1M |
-Other receivables | 53.06%7.5M | 112.77%10M | 51.06%7.1M | 2.86%7.2M | 2.86%7.2M | -15.52%4.9M | -29.85%4.7M | -29.85%4.7M | -34.58%7M | -34.58%7M |
Restricted cash | --0 | 0.00%5.5M | 0.00%5.5M | 0.00%5.5M | 0.00%5.5M | 0.00%5.5M | 22.22%5.5M | 22.22%5.5M | 22.22%5.5M | 22.22%5.5M |
Other current assets | 55.95%13.1M | 64.47%12.5M | -42.07%8.4M | -69.63%6.5M | -69.63%6.5M | -61.29%8.4M | -63.11%7.6M | -16.67%14.5M | 8.63%21.4M | 8.63%21.4M |
Total current assets | 11.28%1.15B | 18.93%1.26B | 3.67%1.19B | 3.23%1.28B | 3.23%1.28B | -20.82%1.03B | -23.23%1.06B | -21.19%1.15B | -20.12%1.24B | -20.12%1.24B |
Non current assets | ||||||||||
Net PPE | -50.32%7.8M | -32.34%11.3M | -28.32%12.4M | -21.35%14M | -21.35%14M | -16.49%15.7M | -11.64%16.7M | -9.90%17.3M | 7.23%17.8M | 7.23%17.8M |
-Gross PPE | -9.27%32.3M | -2.25%34.7M | -0.57%34.7M | 2.03%35.1M | 2.03%35.1M | 5.64%35.6M | 8.90%35.5M | 11.15%34.9M | 26.01%34.4M | 26.01%34.4M |
-Accumulated depreciation | -23.12%-24.5M | -24.47%-23.4M | -26.70%-22.3M | -27.11%-21.1M | -27.11%-21.1M | -33.56%-19.9M | -37.23%-18.8M | -44.26%-17.6M | -55.14%-16.6M | -55.14%-16.6M |
Other non current assets | 2.08%9.8M | 14.85%11.6M | -3.88%9.9M | -3.70%10.4M | -3.70%10.4M | -15.04%9.6M | -13.68%10.1M | -14.88%10.3M | -13.60%10.8M | -13.60%10.8M |
Total non current assets | -30.43%17.6M | -14.55%22.9M | -19.20%22.3M | -14.69%24.4M | -14.69%24.4M | -15.95%25.3M | -12.42%26.8M | -11.82%27.6M | -1.72%28.6M | -1.72%28.6M |
Total assets | 10.28%1.17B | 18.10%1.28B | 3.13%1.21B | 2.82%1.3B | 2.82%1.3B | -20.71%1.06B | -22.99%1.08B | -21.00%1.18B | -19.78%1.27B | -19.78%1.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -38.42%21.8M | 245.45%26.6M | -5.36%21.2M | 15.63%18.5M | 15.63%18.5M | 257.58%35.4M | -37.40%7.7M | 70.99%22.4M | -48.88%16M | -48.88%16M |
-accounts payable | -48.40%17.7M | 246.27%23.2M | 44.72%17.8M | 212.28%17.8M | 212.28%17.8M | 334.18%34.3M | -45.53%6.7M | 43.02%12.3M | -81.79%5.7M | -81.79%5.7M |
-Total tax payable | 272.73%4.1M | 240.00%3.4M | -66.34%3.4M | -93.20%700K | -93.20%700K | -45.00%1.1M | --1M | 124.44%10.1M | --10.3M | --10.3M |
Current accrued expenses | -12.08%34.2M | -34.86%35.5M | 25.00%45.5M | 20.00%48M | 20.00%48M | 40.94%38.9M | 158.29%54.5M | 76.70%36.4M | 273.83%40M | 273.83%40M |
Current debt and capital lease obligation | -61.90%800K | -40.00%1.2M | -25.00%1.5M | 5.56%1.9M | 5.56%1.9M | 16.67%2.1M | 17.65%2M | 17.65%2M | 63.64%1.8M | 63.64%1.8M |
-Current debt | ---- | ---- | ---- | ---- | ---- | --200K | --100K | --100K | ---- | ---- |
-Current capital lease obligation | -57.89%800K | -36.84%1.2M | -21.05%1.5M | 5.56%1.9M | 5.56%1.9M | 5.56%1.9M | 11.76%1.9M | 11.76%1.9M | 63.64%1.8M | 63.64%1.8M |
Current deferred liabilities | -11.15%199.2M | 16.43%267.9M | -24.20%162.9M | -25.43%163M | -25.43%163M | 16.11%224.2M | 18.36%230.1M | 8.81%214.9M | 6.01%218.6M | 6.01%218.6M |
Current liabilities | -13.05%275.9M | 13.13%347.2M | -14.88%240.8M | -12.88%257.1M | -12.88%257.1M | 29.72%317.3M | 28.84%306.9M | 18.87%282.9M | 12.76%295.1M | 12.76%295.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -63.16%700K | -64.00%900K | -63.33%1.1M | -64.86%1.3M | -64.86%1.3M | -53.66%1.9M | -45.65%2.5M | -41.18%3M | -5.13%3.7M | -5.13%3.7M |
-Long term debt | -25.00%600K | -22.22%700K | -22.22%700K | -20.00%800K | -20.00%800K | -20.00%800K | -10.00%900K | -10.00%900K | 0.00%1M | 0.00%1M |
-Long term capital lease obligation | -90.91%100K | -87.50%200K | -80.95%400K | -81.48%500K | -81.48%500K | -64.52%1.1M | -55.56%1.6M | -48.78%2.1M | -6.90%2.7M | -6.90%2.7M |
Non current deferred liabilities | 8.02%304.5M | 6.70%331.3M | -4.72%361M | -4.67%386.2M | -4.67%386.2M | -39.32%281.9M | -37.09%310.5M | -27.40%378.9M | -24.18%405.1M | -24.18%405.1M |
Other non current liabilities | ---- | --100K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 7.54%305.2M | 6.17%332.3M | -5.18%362.1M | -5.21%387.5M | -5.21%387.5M | -39.45%283.8M | -37.17%313M | -27.53%381.9M | -24.04%408.8M | -24.04%408.8M |
Total liabilities | -3.33%581.1M | 9.61%679.5M | -9.31%602.9M | -8.42%644.6M | -8.42%644.6M | -15.73%601.1M | -15.82%619.9M | -13.10%664.8M | -12.00%703.9M | -12.00%703.9M |
Shareholders'equity | ||||||||||
Share capital | 0.00%100K | --0 | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | --100K | --100K | --100K |
-common stock | 0.00%100K | --0 | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | --100K | --100K | --100K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Retained earnings | -26.20%-1.49B | -29.03%-1.44B | -33.88%-1.4B | -38.05%-1.33B | -38.05%-1.33B | -33.47%-1.18B | -36.46%-1.11B | -40.33%-1.05B | -41.37%-965.4M | -41.37%-965.4M |
Paid-in capital | 25.79%2.07B | 28.41%2.04B | 28.35%2.02B | 28.80%2B | 28.80%2B | 7.56%1.64B | 5.36%1.59B | 5.54%1.57B | 5.46%1.55B | 5.46%1.55B |
Gains losses not affecting retained earnings | 144.57%4.1M | 68.85%-3.8M | 65.08%-4.4M | 83.85%-3.1M | 83.85%-3.1M | 62.90%-9.2M | 44.55%-12.2M | 32.62%-12.6M | -317.39%-19.2M | -317.39%-19.2M |
Total stockholders'equity | 28.17%586M | 29.44%600.1M | 19.32%609.7M | 16.83%660M | 16.83%660M | -26.44%457.2M | -30.87%463.6M | -29.35%511M | -27.73%564.9M | -27.73%564.9M |
Total equity | 28.17%586M | 29.44%600.1M | 19.32%609.7M | 16.83%660M | 16.83%660M | -26.44%457.2M | -30.87%463.6M | -29.35%511M | -27.73%564.9M | -27.73%564.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data