(Q3)Sep 30, 2008 | (Q2)Jun 30, 2008 | (Q1)Mar 30, 2008 | (FY)Dec 31, 2007 | (Q4)Dec 31, 2007 | (Q3)Sep 30, 2007 | (Q2)Jun 30, 2007 | (Q1)Mar 30, 2007 | (FY)Dec 31, 2006 | (Q4)Dec 31, 2006 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 72.79%-30.08K | -352.22%-343.62K | -73.19%-121.3K | -30.56%-341.69K | -69.76%-85.11K | -29.56%-110.56K | -70.99%-75.99K | 14.37%-70.04K | 34.20%-261.7K | 38.74%-50.14K |
Net income from continuing operations | -558.75%-1.12M | -558.97%-1.03M | -50.13%-165.52K | -82.73%-657.86K | -173.81%-221.25K | -84.90%-169.69K | -81.49%-156.68K | -9.04%-110.25K | 34.00%-360.02K | 41.46%-80.8K |
Depreciation and amortization | 9.33%2.23K | 8,840.00%88.06K | 339.44%4.08K | -16.10%6.45K | 178.20%2.5K | 202.08%2.04K | -72.83%985 | -62.73%928 | 124.86%7.69K | -48.48%899 |
Other non cash items | 1,671.52%986.3K | 1,453.85%593.18K | 326.33%45.5K | 3,398.44%218.2K | --113.68K | --55.68K | --38.18K | 71.12%10.67K | -95.77%6.24K | --0 |
Change In working capital | 6,874.70%99.25K | -81.77%7.57K | -118.73%-5.36K | 8.46%91.53K | -32.94%19.97K | -75.33%1.42K | 8.54%41.53K | 170.15%28.61K | 2,651.15%84.39K | 74.74%29.77K |
-Change in prepaid assets | --420 | --0 | -984.00%-5.42K | ---- | ---- | ---- | ---- | ---500 | ---- | ---- |
-Change in payables and accrued expense | 461.69%38.77K | -207.12%-10.66K | 6,039.47%16.33K | -15.67%25.89K | 287.12%22.19K | 279.32%6.9K | -119.04%-3.47K | -97.49%266 | 1,028.05%30.7K | -62.82%5.73K |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --28.85K | ---- | ---- |
-Change in other current liabilities | 1,893.78%98.28K | ---18.36K | ---16.27K | 22.26%65.64K | -109.26%-2.23K | -156.98%-5.48K | ---- | ---- | --53.69K | --24.04K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 72.79%-30.08K | -352.22%-343.62K | -73.19%-121.3K | -30.56%-341.69K | -69.76%-85.11K | -29.56%-110.56K | -70.99%-75.99K | 14.37%-70.04K | 34.20%-261.7K | 38.74%-50.14K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 315.22%373.7K | 87.70%93.85K | 22.61%337.19K | 29.58%97.19K | 100K | -10.00%90K | -50.00%50K | -17.78%275K | -23.84%75K |
Net issuance payments of debt | --0 | ---- | ---- | 1,060.00%290K | 128.57%50K | --100K | -10.00%90K | -50.00%50K | -76.19%25K | ---175K |
Net common stock issuance | --0 | --70.33K | --93.85K | -81.12%47.19K | ---- | ---- | ---- | ---- | 8.95%250K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 315.22%373.7K | 87.70%93.85K | 22.61%337.19K | 29.58%97.19K | --100K | -10.00%90K | -50.00%50K | -17.78%275K | -23.84%75K |
Net cash flow | ||||||||||
Beginning cash position | 15.97%30.17K | -99.20%96 | -14.03%27.54K | 70.99%32.04K | 115.56%15.46K | -71.88%26.02K | -67.51%12K | 70.99%32.04K | -77.16%18.74K | 242.99%7.17K |
Current changes in cash | -184.94%-30.08K | 114.59%30.08K | -36.99%-27.45K | -133.80%-4.5K | -51.41%12.08K | 87.63%-10.56K | -74.78%14.02K | -210.03%-20.04K | 121.02%13.3K | 49.38%24.87K |
End cash Position | -99.42%90 | 15.97%30.17K | -99.20%96 | -14.03%27.54K | -14.03%27.54K | 115.56%15.46K | -71.88%26.02K | -67.51%12K | 70.99%32.04K | 70.99%32.04K |
Free cash flow | 72.79%-30.08K | -352.22%-343.62K | -73.19%-121.3K | -30.56%-341.69K | -69.76%-85.11K | -29.56%-110.56K | -70.99%-75.99K | 14.37%-70.04K | 34.20%-261.7K | 38.74%-50.14K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data