Bitdeer Technologies
BTDR
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Canaan
CAN
Bit Digital
BTBT
Hut 8
HUT
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -200.77%-462.85M | -429.26%-137.22M | -455.51%-115.42M | -191.68%-92.38M | -56.05%-117.84M | -13.05%-153.89M | 62.28%-25.93M | 69.81%-20.78M | -150.49%-31.67M | -23.17%-75.52M |
Net income from continuing operations | -191.34%-609.69M | -56.14%-173.34M | -67.08%-173.98M | -366.37%-127M | -223.78%-135.38M | -18.57%-209.28M | -29.17%-111.02M | -44.53%-104.13M | 7.46%47.68M | 33.50%-41.81M |
Operating gains losses | --80K | --160K | --0 | --0 | ---80K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 48.84%18.6M | 30.22%5.03M | 45.97%4.78M | 69.54%4.53M | 58.53%4.26M | 19.88%12.49M | 45.08%3.86M | 26.29%3.28M | 2.89%2.67M | 4.51%2.69M |
Other non cash items | 76.54%32.35M | 178.35%14.65M | -1.26%5.09M | 43.27%7.25M | 88.38%5.37M | --18.33M | --5.26M | 206.29%5.16M | 730.38%5.06M | 1,117.50%2.85M |
Change In working capital | 148.68%25.09M | -86.47%7.95M | -55.93%24.64M | 103.15%3.37M | 81.67%-10.87M | 47.56%-51.55M | 513.17%58.77M | 239.12%55.92M | -473.48%-106.91M | -135.10%-59.32M |
-Change in receivables | --0 | --0 | --0 | --0 | --0 | -84.06%1.41M | 206.40%1.25M | 6,225.42%68.19M | -2,459.30%-29.87M | -477.61%-38.16M |
-Change in prepaid assets | -114.34%-1.66M | 100.50%82K | -88.20%897K | -109.15%-895K | -116.60%-1.75M | 160.15%11.6M | -56.47%-16.31M | 236.91%7.6M | 441.60%9.78M | 2,439.78%10.53M |
-Change in payables and accrued expense | 47.40%26.58M | -76.26%10.71M | 474.18%24.28M | 132.18%3.64M | -29.97%-12.06M | 61.57%18.03M | 246.74%45.11M | 3.06%-6.49M | -190.35%-11.32M | -20.78%-9.28M |
-Change in other current liabilities | ---- | ---- | ---- | ---- | 579.07%3.8M | ---- | ---- | ---- | ---- | 143.04%559K |
-Change in other working capital | 100.21%174K | -96.60%1.04M | 70.97%-4.42M | 105.89%4.42M | 96.23%-866K | 16.58%-82.59M | 295.33%30.55M | 46.51%-15.21M | -172.68%-74.95M | 16.25%-22.98M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -200.77%-462.85M | -429.26%-137.22M | -455.51%-115.42M | -191.68%-92.38M | -56.05%-117.84M | -13.05%-153.89M | 62.28%-25.93M | 69.81%-20.78M | -150.49%-31.67M | -23.17%-75.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -336.87%-420.07M | -830.68%-222.92M | 170.16%6.95M | -645.70%-268.94M | 180.35%64.84M | -1,675.06%-96.16M | -16.29%30.51M | -116.16%-9.91M | 48.30%-36.07M | -141.71%-80.69M |
Net PPE purchase and sale | 19.96%-141.47M | 61.99%-24.29M | 69.00%-14.45M | -24.75%-34.08M | -76.44%-68.66M | -234.88%-176.74M | -95.37%-63.91M | -388.73%-46.61M | -474.79%-27.31M | -573.43%-38.91M |
Net investment purchase and sale | -445.74%-278.6M | -310.38%-198.63M | -41.69%21.4M | -2,583.83%-234.86M | 419.50%133.5M | 70.15%80.58M | 36.53%94.42M | -48.17%36.7M | 86.54%-8.75M | -51.35%-41.78M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -336.87%-420.07M | -830.68%-222.92M | 170.16%6.95M | -645.70%-268.94M | 180.35%64.84M | -1,675.06%-96.16M | -16.29%30.51M | -116.16%-9.91M | 48.30%-36.07M | -141.71%-80.69M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 244.01%870.52M | 47,292.08%389.09M | 4,335.48%50.39M | 82,741.73%430.78M | -99.89%267K | 288.20%253.05M | -3.98%821K | -98.13%1.14M | -71.83%520K | 13,193.16%250.58M |
Net issuance payments of debt | --392M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | --429.27M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -21.75%2.39M | -72.84%223K | -65.93%387K | 190.77%1.51M | -53.65%267K | -41.13%3.05M | -3.98%821K | 89.33%1.14M | -71.83%520K | -69.44%576K |
Net other financing activities | -81.25%46.87M | ---3.13M | ---- | ---- | ---- | 316.67%250M | --0 | --0 | --0 | --250M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 244.01%870.52M | 47,292.08%389.09M | 4,335.48%50.39M | 82,741.73%430.78M | -99.89%267K | 288.20%253.05M | -3.98%821K | -98.13%1.14M | -71.83%520K | 13,193.16%250.58M |
Net cash flow | ||||||||||
Beginning cash position | 2.67%110.89M | -34.12%69.4M | -5.38%127.7M | -71.22%58.22M | 2.67%110.89M | -41.44%108.01M | -24.46%105.33M | 56.19%134.96M | 120.83%202.25M | -41.44%108.01M |
Current changes in cash | -512.33%-12.4M | 435.71%28.95M | -96.58%-58.08M | 203.34%69.46M | -155.88%-52.73M | 103.94%3.01M | 117.19%5.4M | -155.68%-29.55M | -1,197.61%-67.22M | 201.68%94.37M |
Effect of exchange rate changes | 3,540.16%4.2M | 2,733.99%4.34M | -182.28%-223K | 135.14%26K | 147.54%58K | -82.09%-122K | 5,000.00%153K | -146.88%-79K | -7,500.00%-74K | -212.82%-122K |
End cash Position | -7.40%102.69M | -7.40%102.69M | -34.12%69.4M | -5.38%127.7M | -71.22%58.22M | 2.67%110.89M | 2.67%110.89M | -24.46%105.33M | 56.19%134.96M | 120.83%202.25M |
Free cash flow | -82.78%-604.32M | -79.78%-161.51M | -92.73%-129.87M | -114.38%-126.45M | -62.98%-186.5M | -75.02%-330.63M | 11.45%-89.83M | 14.00%-67.38M | -201.74%-58.99M | -70.57%-114.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |