(Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | 71.99%-160.06K | -100.23%-244.43K | -1.69M | -358.52K | -639.97K | -571.54K | -122.07K |
Net income from continuing operations | 57.96%-531.33K | -13.11%-419.92K | ---8.15M | ---4.92M | ---1.37M | ---1.26M | ---371.25K |
Operating gains losses | --141.95K | --63.98K | --57.9K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -99.87%545 | -96.73%454 | --1.39M | --417.12K | --417.57K | --416.67K | --13.89K |
Change In working capital | 116.32%21.58K | -232.42%-41.89K | --104.59K | --260.29K | ---55.13K | ---132.2K | --31.63K |
-Change in receivables | -429.25%-56.68K | -306.88%-11.53K | ---24.05K | ---805 | ---9.7K | ---10.71K | ---2.83K |
-Change in prepaid assets | 63.99%-623 | 99.30%-292 | ---33.73K | --20.17K | ---10.68K | ---1.73K | ---41.49K |
-Change in payables and accrued expense | 81.05%65.37K | -138.34%-29.12K | --152.59K | --2.6K | --37.93K | --36.11K | --75.95K |
-Change in other working capital | 108.67%13.52K | ---940 | --9.77K | --238.32K | ---72.69K | ---155.87K | ---- |
Cash from discontinued investing activities | |||||||
Operating cash flow | 71.99%-160.06K | -100.23%-244.43K | ---1.69M | ---358.52K | ---639.97K | ---571.54K | ---122.07K |
Investing cash flow | |||||||
Cash flow from continuing investing activities | -6.54K | 0 | |||||
Net PPE purchase and sale | ---- | ---- | ---6.54K | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||
Investing cash flow | ---- | ---- | ---6.54K | --0 | --0 | ---- | ---- |
Financing cash flow | |||||||
Cash flow from continuing financing activities | 110.28K | -97.44%42.41K | 1.98M | 132.65K | 189.8K | 0 | 1.66M |
Net common stock issuance | --0 | --0 | --1.66M | --0 | --0 | --0 | --1.66M |
Proceeds from stock option exercised by employees | --110.28K | --42.41K | --322.46K | --267.46K | --55K | ---- | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | --134.8K | ---- | ---- |
Cash from discontinued financing activities | |||||||
Financing cash flow | --110.28K | -97.44%42.41K | --1.98M | --132.65K | --189.8K | --0 | --1.66M |
Net cash flow | |||||||
Beginning cash position | -94.84%79.16K | 28,117,100.00%281.17K | --1 | --507.04K | --957.2K | --1.54M | --1 |
Current changes in cash | 91.29%-49.78K | -113.16%-202.01K | --281.17K | ---225.87K | ---450.16K | ---571.54K | --1.54M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | --0 | ---6.54K | ---- |
End cash Position | -96.93%29.38K | -94.84%79.16K | --281.17K | --281.17K | --507.04K | --957.2K | --1.54M |
Free cash flow | 71.99%-160.06K | -100.23%-244.43K | ---1.7M | ---358.52K | ---639.97K | ---571.54K | ---122.07K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
No Data