(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 96.25%-295K | 86.31%-903K | 33.32%-4.82M | -1,126.66%-28.72M | -297.23%-7.02M | -20.90%-7.87M | 4.06%-6.59M | -156.48%-7.24M | -106.09%-2.34M | -119.93%-1.77M |
Net income from continuing operations | 92.91%-5.21M | -10.98%-12.95M | 90.33%-7.47M | -3,854.66%-206.79M | -446.89%-44.44M | -699.69%-73.46M | -106.90%-11.67M | -1,980.17%-77.22M | -133.02%-5.23M | -407.69%-8.13M |
Operating gains losses | -118.18%-10K | 84.51%-11K | 35.29%-11K | 82.28%288K | 2,775.00%321K | 400.00%55K | -143.83%-71K | -466.67%-17K | 690.00%158K | -340.00%-12K |
Depreciation and amortization | -89.16%390K | -85.97%421K | -85.09%457K | 6.98%13.3M | 4.46%3.63M | 17.23%3.6M | 1.18%3M | 5.07%3.07M | 48.37%12.43M | 62.86%3.48M |
Other non cash items | -86.74%1.2M | -14.08%1.3M | 91.78%1.28M | 183.42%11.14M | -109.36%-77K | 156.46%9.03M | 63.74%1.51M | -25.67%669K | -308.35%-13.35M | -16.53%823K |
Change In working capital | 174.02%1.73M | 42.90%-539K | 94.22%-150K | -41.90%-6.4M | -364.14%-523K | 69.56%-2.33M | 87.69%-944K | -124.43%-2.6M | -303.06%-4.51M | -72.31%198K |
-Change in receivables | -35.02%141K | -72.84%151K | 214.62%972K | -163.54%-955K | -195.65%-880K | -81.87%217K | -44.95%556K | 47.78%-848K | 547.84%1.5M | 3.95%920K |
-Change in prepaid assets | 2,353.70%1.22M | 667.07%1.28M | -52.21%1.63M | 245.25%2.71M | 56.57%-817K | -105.27%-54K | 105.74%167K | 79.73%3.41M | -237.64%-1.87M | 20.87%-1.88M |
-Change in payables and accrued expense | 48.71%-935K | -168.34%-231K | 10.03%-2.35M | -164.25%-2.7M | -37.85%1.4M | 45.19%-1.82M | 125.49%338K | -289.28%-2.61M | -75.73%-1.02M | 1.08%2.25M |
-Change in other current assets | -57.35%29K | -58.82%28K | -59.14%38K | 213.17%275K | -32.35%46K | -9.33%68K | 116.46%68K | 244.44%93K | -71.13%-243K | --68K |
-Change in other current liabilities | 664.60%1.28M | -10.16%-1.77M | 81.87%-374K | -414.50%-3.76M | 117.55%133K | 96.40%-226K | 51.36%-1.61M | -121.49%-2.06M | -117.62%-731K | -227.82%-758K |
-Change in other working capital | 99.81%-1K | --0 | 88.45%-67K | 8.55%-1.97M | -0.50%-404K | -43.06%-515K | 36.24%-468K | 11.45%-580K | 22.96%-2.15M | 14.65%-402K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 96.25%-295K | 86.31%-903K | 33.32%-4.82M | -1,126.66%-28.72M | -297.23%-7.02M | -20.90%-7.87M | 4.06%-6.59M | -156.48%-7.24M | -106.09%-2.34M | -119.93%-1.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 100.74%16K | 100.75%15K | 100.75%18K | 79.74%-7.69M | 78.46%-1.16M | 85.80%-2.15M | 56.78%-1.99M | 81.37%-2.39M | -519.41%-37.94M | -115.38%-5.38M |
Net PPE purchase and sale | 113.45%16K | 165.22%15K | 169.23%18K | 70.11%-223K | -10.00%-55K | 0.83%-119K | 94.52%-23K | 83.33%-26K | 51.43%-746K | 91.41%-50K |
Net intangibles purchase and sale | --0 | --0 | --0 | 36.51%-7.47M | 79.29%-1.1M | 11.46%-2.03M | 18.39%-1.97M | -36.99%-2.36M | -195.28%-11.76M | -233.92%-5.33M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -3,950.16%-25.44M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 100.74%16K | 100.75%15K | 100.75%18K | 79.74%-7.69M | 78.46%-1.16M | 85.80%-2.15M | 56.78%-1.99M | 81.37%-2.39M | -519.41%-37.94M | -115.38%-5.38M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -106.86%-133K | 98.15%-335K | -122.14%-971K | -174.22%-11.64M | -99.49%121K | -57.95%1.94M | -533.51%-18.09M | 126.03%4.39M | -32.01%15.69M | 1,867.77%23.75M |
Net issuance payments of debt | 88.31%-132K | 98.26%-330K | 39.64%-1.12M | -69.96%-24.2M | -382.28%-2.28M | 64.50%-1.13M | -545.22%-18.94M | 88.53%-1.85M | 39.34%-14.24M | -47.97%807K |
Net common stock issuance | --0 | --0 | -97.51%155K | -59.01%12.67M | -89.57%2.4M | -60.18%3.15M | --885K | --6.24M | -35.06%30.9M | --23M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -68.89%14K | -60.00%2K |
Net other financing activities | 98.73%-1K | ---5K | ---10K | 89.24%-106K | --0 | 31.30%-79K | ---- | ---- | 8.54%-985K | 84.81%-53K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -106.86%-133K | 98.15%-335K | -122.14%-971K | -174.22%-11.64M | -99.49%121K | -57.95%1.94M | -533.51%-18.09M | 126.03%4.39M | -32.01%15.69M | 1,867.77%23.75M |
Net cash flow | ||||||||||
Beginning cash position | -82.04%5.07M | -88.54%6.29M | -79.93%12.07M | -29.04%60.11M | -53.75%20.12M | -53.42%28.2M | -19.14%54.88M | -29.04%60.11M | 188.93%84.71M | -43.60%43.5M |
Current changes in cash | 94.90%-412K | 95.42%-1.22M | -10.37%-5.78M | -95.34%-48.05M | -148.48%-8.05M | 52.57%-8.09M | -264.65%-26.67M | 68.92%-5.23M | -144.40%-24.6M | 119.41%16.61M |
End cash Position | -76.87%4.65M | -82.04%5.07M | -88.54%6.29M | -79.93%12.07M | -79.93%12.07M | -53.75%20.12M | -53.42%28.2M | -19.14%54.88M | -29.04%60.11M | -29.04%60.11M |
Free cash flow | 97.04%-297K | 89.52%-903K | 49.85%-4.82M | -145.29%-36.47M | -14.51%-8.18M | -12.46%-10.05M | 11.24%-8.62M | -188.08%-9.62M | -145.17%-14.87M | -206.96%-7.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data