(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 14.83%6.21B | -11.69%6.07B | 36.56%5.41B | 17.55%21.79B | 7.51%5.54B | 8.77%5.41B | 56.04%6.88B | -1.00%3.96B | 30.68%18.53B | 28.38%5.15B |
Other non cash items | -77.92%87M | 105.11%68M | -103.29%-42M | 2,725.00%452M | 221.51%113M | 795.45%394M | -2,659.62%-1.33B | 9,707.69%1.28B | 111.85%16M | 65.81%-93M |
Change In working capital | -54.28%802M | -108.76%-111M | -88.21%-2.09B | 235.58%3.84B | 24.40%1.93B | 467.71%1.75B | 297.66%1.27B | 65.93%-1.11B | -89.30%-2.83B | 346.26%1.55B |
-Change in receivables | ---- | ---- | ---- | 96.61%-49M | ---- | ---- | ---- | ---- | -12.10%-1.45B | ---- |
-Change in inventory | ---- | ---- | ---- | 201.71%2.38B | ---- | ---- | ---- | ---- | 20.49%-2.34B | ---- |
-Change in other current assets | ---- | ---- | ---- | 26.19%1.72B | ---- | ---- | ---- | ---- | 75.19%1.36B | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.06%5.79B | -2.90%5.03B | -24.98%3.08B | 48.30%21.29B | 6.34%6.45B | 31.14%5.57B | 63.91%5.18B | 358.95%4.1B | 15.27%14.36B | 95.08%6.06B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | ---- | -4.20%-596M | ---- | -24.80%-2.15B | ---- | ---- | ---572M | ---- | -5.71%-1.72B | ---- |
Net intangibles purchase and sale | -8.44%-655M | ---- | 16.86%-429M | -0.75%-270M | 44.32%1.42B | -18.66%-604M | ---- | -53.57%-516M | ---268M | --986M |
Net business purchase and sale | -35.83%-5.05B | 96.24%-1.5B | -547.93%-2.19B | -431.85%-45.45B | 67.77%-1.55B | -452.45%-3.72B | -1,223.69%-39.84B | -651.11%-338M | -500.98%-8.55B | -403.03%-4.82B |
Net investment purchase and sale | --0 | --0 | --0 | -3.85%-27M | -4.00%-26M | --0 | ---1M | --0 | 39.53%-26M | -2,400.00%-25M |
Net other investing changes | ---- | ---- | --1M | -200.00%-1M | ---- | ---- | ---1M | ---- | --1M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -32.00%-5.71B | 94.81%-2.1B | -206.56%-2.62B | -353.55%-47.9B | 58.67%-2.31B | -265.65%-4.32B | -1,081.78%-40.42B | -124.74%-854M | -241.34%-10.56B | -270.94%-5.58B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 114.82%861M | -95.97%1.7B | 125.77%897M | 2,143.07%31.72B | -139.60%-1.09B | -310.24%-5.81B | 8,285.66%42.1B | -724.88%-3.48B | 164.77%1.41B | 464.24%2.75B |
Net common stock issuance | ---- | ---- | ---- | -29.51%-79M | ---- | ---- | ---- | ---- | -12.96%-61M | ---- |
Cash dividends paid | ---- | -12.49%-3B | ---- | -14.27%-5.33B | -14.27%-2.67B | ---- | -14.27%-2.67B | ---- | -7.69%-4.67B | -7.76%-2.33B |
Net other financing activities | ---- | ---- | ---- | 33.93%-37M | ---- | ---- | 200.00%1M | ---- | -5,500.00%-56M | --1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 106.56%408M | -104.50%-1.76B | 112.91%495M | 626.20%24.73B | -142,900.00%-4.29B | -244.30%-6.22B | 1,912.06%39.07B | -422.21%-3.83B | 39.86%-4.7B | 99.91%-3M |
Net cash flow | ||||||||||
Beginning cash position | -45.91%3.61B | -13.30%2.44B | -57.10%1.47B | -20.99%3.42B | -43.32%1.69B | 290.45%6.67B | -31.66%2.81B | -20.99%3.42B | 56.93%4.33B | -50.33%2.98B |
Current changes in cash | 109.97%496M | -69.34%1.17B | 263.53%955M | -108.55%-1.88B | -131.52%-151M | -495.62%-4.97B | 258.42%3.83B | -165.45%-584M | -158.13%-901M | 128.60%479M |
Effect of exchange rate changes | -600.00%-28M | -124.00%-6M | 172.73%16M | -1,320.00%-71M | -86.84%-71M | -128.57%-4M | 108.33%25M | -414.29%-22M | -125.00%-5M | -642.86%-38M |
End cash Position | 141.29%4.07B | -45.91%3.61B | -13.30%2.44B | -57.10%1.47B | -57.10%1.47B | -43.32%1.69B | 290.45%6.67B | -31.66%2.81B | -20.99%3.42B | -20.99%3.42B |
Free cash flow | 3.53%5.14B | -3.78%4.43B | -26.15%2.65B | 50.89%18.66B | 3.38%5.5B | 32.84%4.96B | 67.55%4.61B | 542.83%3.59B | 15.07%12.36B | 114.65%5.32B |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data
No Data