Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
4
National Australia Bank Ltd
NAB
5
Fortescue Ltd
FMG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.18%173.51M | --173.51M | -25.37%179.2M | -30.78%240.11M | -12.55%346.9M | 43.89%396.67M | 70.14%275.67M | 7.68%162.02M | -32.92%150.47M | 51.09%224.32M |
-Cash and cash equivalents | -3.18%173.51M | --173.51M | -25.37%179.2M | -30.78%240.11M | -12.55%346.9M | 43.89%396.67M | 70.14%275.67M | 7.68%162.02M | -32.92%150.47M | 51.09%224.32M |
Receivables | 27.10%171.64M | --171.64M | 2.24%135.05M | -4.48%132.09M | -4.12%138.28M | -35.98%144.22M | 131.40%225.27M | -3.08%97.35M | -21.74%100.44M | 23.00%128.34M |
-Accounts receivable | 28.07%173.28M | --173.28M | 2.07%135.3M | -7.42%132.55M | -0.78%143.18M | -36.16%144.3M | 129.00%226.02M | -1.99%98.7M | -21.64%100.7M | 23.05%128.51M |
-Recievables adjustments allowances | -554.00%-1.64M | ---1.64M | 46.58%-250K | 90.44%-468K | -5,658.82%-4.9M | 88.70%-85K | 44.34%-752K | -425.68%-1.35M | -55.76%-257K | -85.39%-165K |
Inventory | 21.97%401.46M | --401.46M | 25.11%329.14M | 47.52%263.07M | 24.01%178.33M | -13.91%143.8M | -32.24%167.04M | 44.65%246.51M | 56.39%170.42M | -67.92%108.97M |
Prepaid assets | -27.49%33.16M | --33.16M | 251.44%45.73M | 12.29%13.01M | 1.26%11.59M | 20.72%11.44M | 25.45%9.48M | 24.35%7.56M | 12.37%6.08M | -14.44%5.41M |
Current deferred assets | 3,791.45%4.55M | --4.55M | -99.31%117K | 388.90%16.96M | --3.47M | ---- | -62.39%1.7M | 540.65%4.52M | --706K | ---- |
Hedging assets-current | -59.43%551K | --551K | -76.73%1.36M | 42.73%5.84M | 235.63%4.09M | -36.96%1.22M | 20.15%1.93M | 53.00%1.61M | 614.97%1.05M | 38.68%147K |
Holding assets for sale | ---- | ---- | ---- | ---- | --1.73M | ---- | ---- | ---- | -13.03%2.53M | --2.91M |
Total current assets | 13.65%784.87M | --784.87M | 2.91%690.59M | -1.95%671.07M | -1.86%684.38M | 2.39%697.35M | 31.09%681.09M | 20.35%519.57M | -8.17%431.7M | -21.51%470.1M |
Non current assets | ||||||||||
Net PPE | 6.90%1.2B | --1.2B | 17.98%1.12B | 35.94%951.88M | 11.55%700.2M | 4.06%627.7M | 2.67%603.22M | 17.43%587.53M | 1.94%500.3M | 10.91%490.8M |
-Gross PPE | 8.03%1.64B | --1.64B | 16.24%1.52B | 47.38%1.31B | -4.32%888.79M | 14.29%928.96M | 7.42%812.8M | 19.69%756.66M | 5.99%632.18M | 4.62%596.48M |
-Accumulated depreciation | -11.23%-444.49M | ---444.49M | -11.62%-399.61M | -89.84%-358.03M | 37.40%-188.59M | -43.74%-301.26M | -23.92%-209.58M | -28.25%-169.13M | -24.79%-131.88M | 17.20%-105.68M |
Investments and advances | -5.10%1.23M | --1.23M | 42.62%1.3M | -7.16%908K | -50.51%978K | -13.14%1.98M | 15.84%2.28M | -2.09%1.96M | 1,138.27%2.01M | --162K |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | 0.00%1.73M | -4.16%1.73M | -2.33%1.8M | --1.85M | ---- |
-Other investment | -5.10%1.23M | --1.23M | 42.62%1.3M | -7.16%908K | 295.95%978K | -54.76%247K | 241.25%546K | 0.63%160K | -1.85%159K | --162K |
Financial assets | 301.15%349K | --349K | 35.94%87K | -60.49%64K | -86.34%162K | 359.69%1.19M | -76.04%258K | -45.74%1.08M | 483.82%1.99M | 3,677.78%340K |
Goodwill and other intangible assets | 2.14%39.15M | --39.15M | 2.14%38.33M | -0.12%37.53M | 69.30%37.57M | 6.99%22.19M | -0.33%20.74M | 133.61%20.81M | -4.16%8.91M | -3.54%9.3M |
-Goodwill | 0.00%31.87M | --31.87M | 0.72%31.87M | 1.64%31.64M | 141.25%31.13M | 0.84%12.9M | 2.03%12.8M | 94.07%12.54M | 0.00%6.46M | 0.00%6.46M |
-Other intangible assets | 12.70%7.28M | --7.28M | 9.79%6.46M | -8.66%5.88M | -30.66%6.44M | 16.89%9.29M | -3.91%7.95M | 238.06%8.27M | -13.66%2.45M | -10.74%2.83M |
Non current deferred assets | 29.60%8.96M | --8.96M | -30.96%6.92M | 11.28%10.02M | 89.24%9M | -43.38%4.76M | 7.11%8.4M | 39.33%7.84M | -83.90%5.63M | 148.13%34.96M |
Other non current assets | -13.37%58.22M | --58.22M | 273.68%67.2M | 4.46%17.98M | 32.94%17.22M | 14.47%12.95M | 13.13%11.31M | 5.63%10M | 26.63%9.47M | 35.31%7.48M |
Total non current assets | 5.78%1.31B | --1.31B | 21.45%1.24B | 33.10%1.02B | 14.07%765.13M | 3.80%670.76M | 2.70%646.21M | 19.10%629.23M | -2.71%528.3M | 15.06%543.03M |
Total assets | 8.60%2.09B | --2.09B | 14.09%1.93B | 16.55%1.69B | 5.95%1.45B | 3.07%1.37B | 15.54%1.33B | 19.67%1.15B | -5.24%960M | -5.39%1.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 799.86%44.83M | --44.83M | 18.68%4.98M | -88.60%4.2M | 224.70%36.84M | -77.84%11.35M | -29.61%51.21M | 637.31%72.76M | 287.74%9.87M | -98.27%2.55M |
-Current debt | --40M | --40M | ---- | ---- | 269.37%32.21M | -82.13%8.72M | -30.35%48.8M | 855.00%70.06M | --7.34M | ---- |
-Current capital lease obligation | -3.01%4.83M | --4.83M | 18.68%4.98M | -9.43%4.2M | 76.44%4.64M | 8.87%2.63M | -10.60%2.41M | 6.60%2.7M | -0.51%2.53M | 42.10%2.55M |
Payables | 88.12%253.18M | --253.18M | -11.30%134.59M | 13.75%151.73M | -15.00%133.38M | -22.44%156.91M | 13.75%202.31M | 14.80%177.85M | -32.58%154.91M | 2.81%229.77M |
-accounts payable | 88.12%253.18M | --253.18M | -11.30%134.59M | 13.75%151.73M | -15.00%133.38M | -22.44%156.91M | 13.75%202.31M | 14.80%177.85M | -32.58%154.91M | 2.81%229.77M |
Current provisions | -28.11%62.24M | --62.24M | 92.44%86.58M | 11.34%44.99M | 61.06%40.41M | -28.10%25.09M | 45.12%34.9M | 176.96%24.05M | -68.14%8.68M | -6.77%27.25M |
Pension and other retirement benefit plans | 35.60%54.71M | --54.71M | -26.74%40.35M | -8.37%55.07M | 2.91%60.1M | -1.69%58.4M | 15.10%59.4M | 23.01%51.61M | 63.05%41.96M | -0.79%25.73M |
Current deferred liabilities | 180.61%70.84M | --70.84M | 154.40%25.24M | -92.18%9.92M | 29.51%126.91M | 1,420.45%97.99M | -27.61%6.45M | 12.21%8.9M | -38.54%7.93M | -61.66%12.91M |
Other current liabilities | 3.02%223.77M | --223.77M | 119.22%217.21M | --99.08M | ---- | ---- | 123.97%120.4M | 245.63%53.76M | 82.07%15.55M | 163.35%8.54M |
Current liabilities | 39.42%709.57M | --709.57M | 39.44%508.95M | -8.21%364.99M | 13.70%397.63M | -26.32%349.73M | 22.05%474.66M | 62.79%388.92M | -22.12%238.91M | -33.67%306.75M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.32%236.23M | --236.23M | 2.42%235.48M | 37.06%229.92M | 2.35%167.76M | 33.76%163.91M | 8.91%122.54M | -39.66%112.52M | 9.66%186.49M | 2,120.76%170.07M |
-Long term debt | 0.08%129.61M | --129.61M | 4.00%129.5M | 8.27%124.52M | -26.50%115M | 27.95%156.46M | 11.49%122.29M | -39.45%109.69M | 11.86%181.16M | --161.96M |
-Long term capital lease obligation | 0.61%106.62M | --106.62M | 0.54%105.98M | 99.79%105.41M | 608.26%52.76M | 2,798.44%7.45M | -90.93%257K | -46.82%2.83M | -34.29%5.33M | 5.90%8.11M |
Derivative product liabilities | -45.38%195K | --195K | -38.87%357K | -44.27%584K | -82.61%1.05M | -20.21%6.03M | 19.91%7.55M | 486.95%6.3M | -81.21%1.07M | -61.24%5.71M |
Long term provisions | -53.99%33.96M | --33.96M | --73.81M | ---- | ---- | ---- | ---- | -78.95%320K | --1.52M | ---- |
Employee benefits | -10.17%2.32M | --2.32M | 18.47%2.59M | -8.16%2.18M | -5.75%2.38M | 47.69%2.52M | 39.23%1.71M | -8.78%1.23M | 27.76%1.34M | -7.64%1.05M |
Non current deferred liabilities | -32.49%106.29M | --106.29M | -6.00%157.44M | 57.02%167.48M | 9.77%106.67M | 7.91%97.18M | -0.55%90.05M | 22.77%90.55M | --73.76M | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.98%71.99M |
Total non current liabilities | -19.31%378.99M | --378.99M | 17.37%469.66M | 44.03%400.17M | 3.05%277.85M | 21.54%269.63M | 5.19%221.86M | -20.16%210.91M | 6.17%264.18M | 159.19%248.82M |
Total liabilities | 11.24%1.09B | --1.09B | 27.90%978.61M | 13.28%765.16M | 9.06%675.48M | -11.08%619.37M | 16.12%696.52M | 19.23%599.84M | -9.45%503.09M | -0.52%555.57M |
Shareholders'equity | ||||||||||
Share capital | 0.38%145.07M | --145.07M | 0.41%144.52M | 1.60%143.93M | 4.67%141.67M | 3.65%135.34M | 10.34%130.57M | 1.67%118.33M | 1.43%116.38M | 1.97%114.74M |
-common stock | 0.38%145.07M | --145.07M | 0.41%144.52M | 1.60%143.93M | 4.67%141.67M | 3.65%135.34M | 10.34%130.57M | 1.67%118.33M | 1.43%116.38M | 1.97%114.74M |
Retained earnings | 1.80%442.99M | --442.99M | -8.94%435.15M | 11.89%477.9M | 12.91%427.11M | 21.75%378.28M | 13.43%310.69M | 10.05%273.91M | 2.79%248.89M | -29.57%242.14M |
Gains losses not affecting retained earnings | 12.86%416.61M | --416.61M | 22.05%369.15M | 47.35%302.45M | -12.70%205.26M | 24.06%235.12M | 20.93%189.52M | 71.02%156.72M | -8.97%91.64M | 80.27%100.67M |
Total stockholders'equity | 5.89%1B | --1B | 2.65%948.82M | 19.41%924.29M | 3.38%774.04M | 18.70%748.74M | 14.91%630.78M | 20.15%548.96M | -0.14%456.91M | -10.66%457.55M |
Total equity | 5.89%1B | --1B | 2.65%948.82M | 19.41%924.29M | 3.38%774.04M | 18.70%748.74M | 14.91%630.78M | 20.15%548.96M | -0.14%456.91M | -10.70%457.55M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |