(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --0 | --11.19K | --11.19K | 25,669.57%17.78K | --0 | -15.42%12.41K | --0 | --0 | -77.67%69 | -99.14%69 |
-Cash and cash equivalents | --0 | --11.19K | --11.19K | 25,669.57%17.78K | --0 | -15.42%12.41K | --0 | --0 | -77.67%69 | -99.14%69 |
Receivables | 0.00%8K | 46.89%11.75K | 46.89%11.75K | 40.64%11.25K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | -38.46%8K | --8K |
-Accounts receivable | 0.00%8K | 46.89%11.75K | 46.89%11.75K | 40.64%11.25K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | -38.46%8K | --8K |
Inventory | 0.02%6.2K | 262.59%22.47K | 262.59%22.47K | 0.00%6.2K | 0.00%6.2K | 0.00%6.2K | 0.00%6.2K | 0.00%6.2K | 0.00%6.2K | 195.10%6.2K |
Prepaid assets | 3.69%4.9K | -75.12%1.54K | -75.12%1.54K | -63.93%1.54K | 21.90%4.72K | -24.11%4.72K | 54.20%6.2K | 54.20%6.2K | 9.55%4.28K | -49.99%3.87K |
Total current assets | -39.06%19.09K | 130.19%46.96K | 130.19%46.96K | 98.30%36.77K | 4.29%18.92K | -10.72%31.33K | -37.83%20.4K | -37.83%20.4K | -20.79%18.54K | 1.51%18.14K |
Non current assets | ||||||||||
Net PPE | -32.09%25.27K | -29.71%28.25K | -29.71%28.25K | -27.65%31.24K | -24.36%34.22K | -22.85%37.21K | -21.51%40.19K | -21.51%40.19K | -26.61%43.18K | -24.76%45.25K |
-Gross PPE | 0.00%86.9K | 0.00%86.9K | 0.00%86.9K | 1.07%86.9K | 1.07%86.9K | 1.07%86.9K | 1.07%86.9K | 1.07%86.9K | 0.17%85.98K | 0.69%85.98K |
-Accumulated depreciation | -24.03%-61.63K | -25.56%-58.65K | -25.56%-58.65K | -30.06%-55.66K | -29.33%-52.68K | -31.63%-49.69K | -34.34%-46.71K | -34.34%-46.71K | -58.54%-42.8K | -61.29%-40.73K |
Non current prepaid assets | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Total non current assets | -32.09%25.27K | -29.71%28.25K | -29.71%28.25K | -27.65%31.24K | -24.36%34.22K | -22.85%37.21K | -21.51%40.19K | -21.51%40.19K | -26.61%43.18K | -24.76%45.25K |
Total assets | -35.28%44.36K | 24.12%75.21K | 24.12%75.21K | 10.19%68.01K | -16.16%53.14K | -17.74%68.54K | -27.88%60.59K | -27.88%60.59K | -24.95%61.72K | -18.74%63.38K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 42.16%179.71K | 38.70%168.06K | 38.70%168.06K | 44.32%156.66K | 38.16%148.16K | 51.83%126.41K | 37.33%121.17K | 37.33%121.17K | 35.73%108.55K | 56.02%107.24K |
-accounts payable | 42.16%179.71K | 38.70%168.06K | 38.70%168.06K | 44.32%156.66K | 38.16%148.16K | 51.83%126.41K | 37.33%121.17K | 37.33%121.17K | 35.73%108.55K | 72.28%107.24K |
-Due to related parties current | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---- |
Current accrued expenses | -66.39%86.29K | -68.85%72.06K | -68.85%72.06K | -76.23%49.22K | 53.41%283.07K | 55.75%256.77K | 58.53%231.37K | 58.53%231.37K | 58.38%207.06K | 57.82%184.52K |
Current debt and capital lease obligation | 41.62%1.36M | 53.66%1.38M | 53.66%1.38M | 56.52%1.31M | 27.49%967.05K | 37.90%963.39K | 47.42%895.76K | 47.42%895.76K | 52.37%833.82K | 55.41%758.56K |
-Current debt | 41.62%1.36M | 53.66%1.38M | 53.66%1.38M | 56.52%1.31M | 27.49%967.05K | 37.90%963.39K | 47.42%895.76K | 47.42%895.76K | 52.37%833.82K | 55.41%758.56K |
Current deferred liabilities | --0 | --11.25K | --11.25K | --11.25K | ---- | ---- | --0 | --0 | ---- | ---- |
Other current liabilities | -68.91%146.31K | -72.65%80.77K | -72.65%80.77K | -17.19%113.95K | 60.67%204.84K | 267.53%470.6K | -24.27%295.31K | -24.27%295.31K | -58.86%137.59K | -63.10%127.49K |
Current liabilities | -2.23%1.78M | 10.69%1.71M | 10.69%1.71M | 27.13%1.64M | 36.11%1.6M | 69.07%1.82M | 25.32%1.54M | 25.32%1.54M | 17.82%1.29M | 15.56%1.18M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -2.23%1.78M | 10.69%1.71M | 10.69%1.71M | 27.13%1.64M | 36.11%1.6M | 69.07%1.82M | 25.32%1.54M | 25.32%1.54M | 17.82%1.29M | 15.56%1.18M |
Shareholders'equity | ||||||||||
Share capital | 33.46%7.58K | 10.85%6.3K | 10.85%6.3K | 1,544.38%5.85K | 1,544.38%5.85K | 1,495.22%5.68K | 1,426.61%5.68K | 1,426.61%5.68K | -96.88%356 | -96.16%356 |
-common stock | 33.46%7.58K | 10.85%6.3K | 10.85%6.3K | 1,544.38%5.85K | 1,544.38%5.85K | 1,495.22%5.68K | 1,426.61%5.68K | 1,426.61%5.68K | -96.88%356 | -96.16%356 |
Retained earnings | -1.05%-13.52M | -1.96%-13.37M | -1.96%-13.37M | -30.38%-13.26M | -31.64%-13.24M | -34.63%-13.38M | -30.50%-13.11M | -30.50%-13.11M | -3.97%-10.17M | -4.65%-10.06M |
Paid-in capital | 1.33%11.78M | 0.92%11.73M | 0.92%11.73M | 30.65%11.68M | 30.65%11.68M | 29.94%11.62M | 30.61%11.62M | 30.61%11.62M | 2.10%8.94M | 3.27%8.94M |
Total stockholders'equity | 0.93%-1.73M | -10.14%-1.63M | -10.14%-1.63M | -27.98%-1.57M | -39.08%-1.55M | -76.37%-1.75M | -29.21%-1.48M | -29.21%-1.48M | -21.30%-1.23M | -18.40%-1.11M |
Total equity | 0.93%-1.73M | -10.14%-1.63M | -10.14%-1.63M | -27.98%-1.57M | -39.08%-1.55M | -76.37%-1.75M | -29.21%-1.48M | -29.21%-1.48M | -21.30%-1.23M | -18.40%-1.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data