(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 111.05%26.3M | 24.00%14.69M | -40.97%3.98M | -40.97%3.98M | -61.62%22.62M | -85.89%12.46M | -50.43%11.84M | -35.60%6.74M | -35.60%6.74M | 136.93%58.93M |
-Cash and cash equivalents | 181.37%25.02M | 65.90%13.18M | -26.10%1.55M | -26.10%1.55M | -63.17%20.26M | -89.39%8.89M | -50.36%7.94M | -54.18%2.1M | -54.18%2.1M | 179.21%55.02M |
-Accounts receivable | 490.66%5.26M | 5,624.01%15.76M | 220.74%4.63M | 220.74%4.63M | -94.62%719.48K | 142.38%890.19K | 55.15%275.3K | 1,819.64%1.44M | 1,819.64%1.44M | 30,800.36%13.38M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25.29M |
Total current assets | 0.97%122.32M | 4.64%131.88M | -14.84%95.72M | -14.84%95.72M | -20.30%126.38M | 22.09%121.15M | 209.96%126.03M | 576.75%112.39M | 576.75%112.39M | 418.57%158.56M |
Non current assets | ||||||||||
-Accumulated depreciation | -95.26%-253.72M | -123.43%-227.21M | -181.95%-193.7M | -181.95%-193.7M | -352.65%-160.17M | -1,004.37%-129.93M | -2,942.46%-101.69M | -7,121.64%-68.7M | -7,121.64%-68.7M | -73,790.13%-35.38M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Long term equity investment | ---- | --2.89M | --5.77M | --5.77M | --7.69M | --11.61M | ---- | ---- | ---- | ---- |
-Other intangible assets | 20.70%32.58M | 19.09%31.16M | 35.74%28.71M | 35.74%28.71M | 35.59%26.26M | 48.30%26.99M | 69.00%26.16M | 370.07%21.15M | 370.07%21.15M | 323.06%19.37M |
Regulatory assets | -15.49%5.83M | 23.33%16.31M | -36.60%5.2M | -36.60%5.2M | -41.29%8.16M | 1,779.29%6.9M | 7,352.71%13.22M | 10,809.10%8.21M | 10,809.10%8.21M | 32,025.98%13.91M |
Non current deferred assets | --125K | --250K | --374.55K | --374.55K | --501.83K | ---- | ---- | ---- | ---- | ---- |
Total assets | -98.75%75K | -99.61%51K | -98.94%71.63K | -98.94%71.63K | 1,208.76%6.94M | --6.01M | --12.95M | --6.76M | --6.76M | --530.51K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 91.18%56.72M | 8.02%40.57M | 24.85%43.83M | 24.85%43.83M | --25.45M | --29.67M | --37.56M | --35.11M | --35.11M | ---- |
-Current debt | 91.18%56.72M | 8.02%40.57M | 24.85%43.83M | 24.85%43.83M | --25.45M | --29.67M | --37.56M | --35.11M | --35.11M | ---- |
-accounts payable | 15.71%168.69M | 15.89%147.91M | 37.72%152.9M | 37.72%152.9M | 38.89%140.98M | 81.15%145.78M | 234.56%127.63M | 1,412.74%111.02M | 1,412.74%111.02M | 6,911.45%101.51M |
-Total tax payable | -2.62%109.74M | 12.88%113.08M | 21.05%120.37M | 21.05%120.37M | -49.11%73.59M | 1,103.79%112.69M | 1,029.82%100.17M | 1,064.10%99.43M | 1,064.10%99.43M | 1,420.07%144.6M |
-Due to related parties current | 10.03%3.74M | 40.94%3.59M | 57.74%3.77M | 57.74%3.77M | 247.41%5.64M | 126.68%3.4M | 80.98%2.55M | 54.22%2.39M | 54.22%2.39M | 916.46%1.62M |
-Other payable | 0.60%8.23M | 44.70%11.84M | 88.10%15.44M | 88.10%15.44M | 0.48%8.25M | -61.64%8.18M | 5.08%8.18M | 89.78%8.21M | 89.78%8.21M | 29.47%8.21M |
Current accrued expenses | -10.83%136.07M | 3.44%129.99M | 18.05%136.36M | 18.05%136.36M | --165.59M | --152.59M | --125.66M | 9,706.99%115.51M | 9,706.99%115.51M | ---- |
Current provisions | -14.16%215K | -13.55%219K | -2.48%247.71K | -2.48%247.71K | -79.12%248.74K | -76.68%250.46K | -76.45%253.33K | -76.71%254.01K | -76.71%254.01K | --1.19M |
Current deferred liabilities | 30.48%158.37M | 45.34%199.74M | 8.28%158.46M | 8.28%158.46M | -24.21%179.95M | -7.74%121.37M | 374.30%137.42M | 150.37%146.34M | 150.37%146.34M | 321.82%237.42M |
Current liabilities | -1.78%566.98M | 2.35%563.96M | -2.18%520.3M | -2.18%520.3M | 71.44%644.39M | 147.63%577.26M | 481.19%551.03M | 455.81%531.87M | 455.81%531.87M | 534.06%375.87M |
Non current liabilities | ||||||||||
Non current accrued expenses | -8.28%542.23M | -7.53%549.02M | -6.53%565.83M | -6.53%565.83M | 10.62%583.9M | 130.31%591.18M | 375.42%593.74M | 628.68%605.38M | 628.68%605.38M | 436.52%527.86M |
Long term provisions | ---- | --2.89M | --5.77M | --5.77M | --7.69M | --11.61M | ---- | ---- | ---- | ---- |
Total non current liabilities | -1.92%676.72M | 3.97%677.04M | 1.48%640.67M | 1.48%640.67M | 37.95%717.98M | 184.54%689.95M | 528.10%651.21M | 505.66%631.31M | 505.66%631.31M | 656.58%520.47M |
Shareholders'equity | ||||||||||
Share capital | 3.21%230.79M | 11.62%230.79M | 20.98%221.55M | 20.98%221.55M | 23.13%214.65M | 51.00%223.6M | 39.79%206.76M | 154.22%183.13M | 154.22%183.13M | 135.03%174.33M |
-common stock | 3.21%230.79M | 11.62%230.79M | 20.98%221.55M | 20.98%221.55M | 23.13%214.65M | 51.00%223.6M | 39.79%206.76M | 154.22%183.13M | 154.22%183.13M | 135.03%174.33M |
Retained earnings | --0 | -37.10%14.71M | -39.47%14.4M | -39.47%14.4M | --22.82M | --23.26M | --23.39M | --23.79M | --23.79M | ---- |
Gains losses not affecting retained earnings | 1.08%12M | -39.74%10.96M | 13.11%14.89M | 13.11%14.89M | -52.00%18.4M | 351.43%11.87M | 5,287.04%18.18M | 2,246.67%13.17M | 2,246.67%13.17M | 15,530.36%38.33M |
Total equity | -5.77%684.26M | -3.85%704.54M | -6.46%683.18M | -6.46%683.18M | 4.13%724.24M | 91.94%726.12M | 196.64%732.73M | 310.86%730.38M | 310.86%730.38M | 413.97%695.52M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data