(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.93%135.8M | -19.38%90.7M | -8.94%73.3M | 48.44%456.9M | 54.58%116.4M | 67.42%147.5M | 27.26%112.5M | 43.75%80.5M | 58.91%307.8M | 191.61%75.3M |
Net income from continuing operations | -20.03%47.5M | -21.46%47.2M | -23.03%38.1M | -18.20%219.3M | -9.53%50.3M | -18.85%59.4M | -17.10%60.1M | -25.90%49.5M | -34.59%268.1M | -34.59%55.6M |
Depreciation and amortization | -5.65%23.4M | -1.61%24.5M | -1.61%24.5M | 9.74%100.3M | -3.38%25.7M | -0.80%24.8M | 26.40%24.9M | 23.88%24.9M | 2.01%91.4M | 20.36%26.6M |
Deferred tax | ---- | ---- | ---- | -14.60%26.9M | ---- | ---- | ---- | ---- | 259.90%31.5M | ---- |
Other non cash items | -72.88%1.6M | 31.58%2.5M | 106.67%3.1M | 25.61%10.3M | -28.57%1M | 247.06%5.9M | -17.39%1.9M | -46.43%1.5M | 103.89%8.2M | -67.44%1.4M |
Change In working capital | 13.38%53.4M | -61.54%5.5M | 45.33%-4.1M | 139.87%56.1M | 104.14%2.2M | 298.73%47.1M | 182.66%14.3M | 83.87%-7.5M | -9.75%-140.7M | 76.59%-53.2M |
-Change in receivables | 47.86%34.6M | 144.44%2.8M | -50.97%15.2M | 195.44%111M | 65.96%62.9M | 233.71%23.4M | 90.87%-6.3M | 145.79%31M | -4.68%-116.3M | 426.72%37.9M |
-Change in prepaid assets | -11.69%6.8M | -25.77%-12.2M | -63.64%6M | 65.00%3.3M | 54.10%-11.2M | 185.19%7.7M | -1,716.67%-9.7M | -28.57%16.5M | 110.99%2M | 20.78%-24.4M |
-Change in payables and accrued expense | 54.43%12.2M | -55.61%9.5M | 69.14%-10.8M | -374.07%-51.8M | -75.95%-46.1M | 214.49%7.9M | -53.38%21.4M | -673.77%-35M | -56.85%18.9M | 82.54%-26.2M |
-Change in other working capital | -102.47%-200K | -39.33%5.4M | 27.50%-14.5M | 85.87%-6.4M | 91.60%-3.4M | 505.00%8.1M | 71.15%8.9M | -150.00%-20M | -6.09%-45.3M | -16.38%-40.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.93%135.8M | -19.38%90.7M | -8.94%73.3M | 48.44%456.9M | 54.58%116.4M | 67.42%147.5M | 27.26%112.5M | 43.75%80.5M | 58.91%307.8M | 191.61%75.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 18.37%-8M | 53.57%-5.2M | 12.20%-10.8M | 92.06%-40.5M | 94.98%-7.2M | 97.28%-9.8M | -77.78%-11.2M | -6,250.00%-12.3M | -306.90%-510M | -5,211.11%-143.4M |
Net PPE purchase and sale | 19.39%-7.9M | 52.68%-5.3M | 7.69%-10.8M | -6.40%-39.9M | 31.43%-7.2M | -13.95%-9.8M | -27.27%-11.2M | -21.88%-11.7M | -8.07%-37.5M | -15.38%-10.5M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -268.97%-474.8M | -2,207.94%-132.8M |
Net other investing changes | ---- | ---- | ---- | -126.09%-600K | --0 | --0 | --0 | ---600K | 1,050.00%2.3M | -200.00%-100K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 18.37%-8M | 53.57%-5.2M | 12.20%-10.8M | 92.06%-40.5M | 94.98%-7.2M | 97.28%-9.8M | -77.78%-11.2M | -6,250.00%-12.3M | -306.90%-510M | -5,211.11%-143.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -8.53%-92.9M | -52.48%-110.7M | -8.99%-80M | -21.21%-310.9M | -8.93%-79.3M | -1,196.97%-85.6M | 22.52%-72.6M | 11.99%-73.4M | -39.10%-256.5M | -12.00%-72.8M |
Net issuance payments of debt | -116.25%-1.3M | ---1.2M | 95.87%-1.3M | -178.73%-24.8M | 91.03%-1.3M | -82.61%8M | --0 | ---31.5M | --31.5M | ---14.5M |
Net common stock issuance | -4.71%-95.6M | -87.50%-108M | -63.32%-79.7M | 2.95%-273.1M | -40.15%-75.4M | -53.45%-91.3M | 36.84%-57.6M | 36.54%-48.8M | -55.21%-281.4M | 14.47%-53.8M |
Proceeds from stock option exercised by employees | -1.28%7.7M | --0 | -14.41%9.5M | 0.00%18.9M | --0 | -8.24%7.8M | --0 | 6.73%11.1M | 32.17%18.9M | --0 |
Net other financing activities | 63.37%-3.7M | 90.00%-1.5M | -102.38%-8.5M | -25.10%-31.9M | 42.22%-2.6M | -531.25%-10.1M | -500.00%-15M | 75.15%-4.2M | -46.55%-25.5M | -114.29%-4.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -8.53%-92.9M | -52.48%-110.7M | -8.99%-80M | -21.21%-310.9M | -8.93%-79.3M | -1,196.97%-85.6M | 22.52%-72.6M | 11.99%-73.4M | -39.10%-256.5M | -12.00%-72.8M |
Net cash flow | ||||||||||
Beginning cash position | 40.94%132.2M | 143.69%158.4M | 150.21%175.9M | -86.73%70.3M | -31.06%145.6M | -80.88%93.8M | -87.06%65M | -86.73%70.3M | 93.00%529.6M | -68.91%211.2M |
Current changes in cash | -33.01%34.9M | -187.80%-25.2M | -236.54%-17.5M | 123.00%105.5M | 121.22%29.9M | 118.67%52.1M | 347.41%28.7M | 80.88%-5.2M | -279.32%-458.7M | 6.00%-140.9M |
Effect of exchange rate changes | -66.67%-500K | -1,100.00%-1M | --0 | 116.67%100K | --400K | 25.00%-300K | 150.00%100K | ---100K | 0.00%-600K | --0 |
End cash Position | 14.42%166.6M | 40.94%132.2M | 143.69%158.4M | 150.21%175.9M | 150.21%175.9M | -31.06%145.6M | -80.88%93.8M | -87.06%65M | -86.73%70.3M | -86.73%70.3M |
Free cash flow | -7.12%127.9M | -15.70%85.4M | -9.16%62.5M | 54.27%417M | 68.52%109.2M | 73.21%137.7M | 27.26%101.3M | 48.28%68.8M | 70.00%270.3M | 170.97%64.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data