(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -14.97%-195.54K | 59.43%-41.44K | -102.02%-677.92K | -82.94%-345.74K | 52.18%-59.97K | -1,235.49%-170.07K | -182.60%-102.14K | -173.42%-335.56K | -529.85%-188.99K | -187.24%-125.41K |
Net income from continuing operations | 88.41%-83.62K | 1.84%-122K | -329.57%-1.25M | -170.64%-289.06K | -89.45%-119.73K | -660.94%-721.26K | -356.71%-124.28K | -35.96%-292K | -94.37%-106.8K | 50.10%-63.2K |
Asset impairment expenditure | ---- | ---- | --588.39K | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Remuneration paid in stock | --0 | --46.64K | --22.86K | --0 | --0 | --22.86K | --0 | --0 | --0 | --0 |
Other non cashItems | ---23.49K | 136.73%555 | --153.25K | --133.25K | ---- | ---- | ---1.51K | ---- | ---- | ---- |
Change In working capital | -43.61%-88.44K | 41.07%33.36K | -331.75%-188.1K | -131.09%-189.93K | 163.92%39.76K | -156.10%-61.58K | 364.82%23.65K | -180.31%-43.57K | -429.49%-82.19K | -152.99%-62.21K |
-Change in receivables | -252.05%-22.63K | 64.51%-3.65K | -121.70%-23.1K | -177.19%-25.81K | 96.11%-1.88K | 93.60%14.88K | -231.26%-10.28K | -35.25%-10.42K | 984.42%33.44K | -2,333.29%-48.44K |
-Change in prepaid assets | 91.46%-8K | -24.89%17.66K | -562.67%-243.61K | -314.28%-243.61K | 233.84%70.12K | -9,129.32%-93.63K | --23.52K | ---36.76K | ---58.8K | 288.24%21K |
-Change in payables and accrued expense | -436.58%-57.81K | 85.78%19.35K | 2,075.78%78.61K | 239.89%79.49K | -1,935.31%-28.47K | -72.59%17.18K | 1,357.85%10.42K | 146.08%3.61K | -1,122.04%-56.83K | -216.00%-1.4K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -14.97%-195.54K | 59.43%-41.44K | -102.02%-677.92K | -82.94%-345.74K | 52.18%-59.97K | -1,235.49%-170.07K | -182.60%-102.14K | -173.42%-335.56K | -529.85%-188.99K | -187.24%-125.41K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -179.02%-154.1K | 42.16%-28.31K | -5.26%-278.88K | -58.55%-52.74K | -157.27%-121.97K | 57.18%-55.23K | 11.49%-48.94K | -120.16%-264.95K | -39.04%-33.27K | 32.21%-47.41K |
Net PPE purchase and sale | -117.32%-169.27K | 57.08%-13.14K | -5.26%-278.88K | -58.55%-52.74K | -148.12%-117.63K | 39.61%-77.89K | 44.62%-30.62K | -120.16%-264.95K | -39.04%-33.27K | 32.21%-47.41K |
Net other investing changes | ---- | 17.23%-15.17K | ---- | ---- | ---- | --22.66K | ---18.32K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -179.02%-154.1K | 42.16%-28.31K | -5.26%-278.88K | -58.55%-52.74K | -157.27%-121.97K | 57.18%-55.23K | 11.49%-48.94K | -120.16%-264.95K | -39.04%-33.27K | 32.21%-47.41K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3.28%155.75K | 8,536.16%248.02K | -7.07%715.65K | 171.73%377.87K | 166.69%179.69K | -71.18%161.03K | -158.80%-2.94K | 129.99%770.08K | 623.25%139.06K | 9.56%67.38K |
Net common stock issuance | ---- | ---- | -12.28%757.24K | 70.48%395.83K | 197.40%200.38K | ---- | ---- | 130.85%863.2K | --232.19K | --67.38K |
Net other financing activities | --155.75K | 8,536.16%248.02K | 55.34%-41.59K | ---17.96K | ---20.69K | --0 | -158.80%-2.94K | -138.18%-93.12K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3.28%155.75K | 8,536.16%248.02K | -7.07%715.65K | 171.73%377.87K | 166.69%179.69K | -71.18%161.03K | -158.80%-2.94K | 129.99%770.08K | 623.25%139.06K | 9.56%67.38K |
Net cash flow | ||||||||||
Beginning cash position | 83.39%200.45K | -91.58%22.17K | 180.87%263.32K | -87.65%42.78K | -90.04%45.02K | 1,393.37%109.3K | 180.87%263.32K | 4,606.48%93.75K | 98.85%346.52K | 99.66%451.95K |
Current changes in cash | -201.65%-193.89K | 215.75%178.28K | -242.21%-241.15K | 75.23%-20.61K | 97.87%-2.24K | -114.46%-64.28K | -78.19%-154.02K | 84.79%169.57K | -3.34%-83.2K | -102.38%-105.44K |
End cash Position | -85.43%6.56K | 83.39%200.45K | -91.58%22.17K | -91.58%22.17K | -87.65%42.78K | -90.04%45.02K | 1,393.37%109.3K | 180.87%263.32K | 180.87%263.32K | 98.85%346.52K |
Free cash from | -47.12%-364.81K | 58.89%-54.58K | -59.33%-956.8K | -79.29%-398.48K | -2.77%-177.6K | -117.51%-247.96K | -45.20%-132.76K | -147.05%-600.51K | -312.12%-222.26K | -52.13%-172.82K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data