(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 77.04%-15.33M | 65.61%-21.47M | -154,015.04%-174.15M | -368.80%-6.1M | 10.86%-38.85M | -3,520.12%-66.76M | -245.05%-62.44M | -100.14%-113K | -95.69%2.27M | -345.58%-43.59M |
Net income from continuing operations | -35.31%-3.64M | 125,440.00%6.28M | -112.68%-5.56M | -129.72%-2.73M | 98.36%-148K | -110.16%-2.69M | -99.97%5K | 21.45%43.86M | -17.81%9.19M | -450.92%-9.01M |
Operating gains losses | 90.09%-138K | -692.51%-1.98M | -532.38%-2.27M | 6.64%-1.27M | -97.29%55K | -0.80%-1.39M | -72.93%334K | -93.72%525K | -124.08%-1.36M | -3.56%2.03M |
Depreciation and amortization | 36.97%3.69M | 9.69%2.82M | -8.76%10.82M | -9.82%2.95M | -8.05%2.6M | -6.74%2.7M | -10.30%2.57M | -8.78%11.86M | 4.41%3.27M | -10.63%2.83M |
Deferred tax | 148.53%874K | -1,076.39%-703K | 61.63%-916K | 427.99%1.42M | -76.02%-602K | -17.10%-1.8M | 109.29%72K | 25.22%-2.39M | 112.16%268K | 51.42%-342K |
Other non cash items | -55.91%82K | 110.26%82K | 95.52%-652K | 93.49%-968K | -20.87%91K | 64.60%186K | -65.18%39K | -91.39%-14.54M | -86.86%-14.88M | 5.50%115K |
Change In working capital | 73.82%-17.47M | 57.56%-29.27M | -221.82%-189.13M | -1,027.64%-8.86M | -1.77%-44.58M | -90.50%-66.72M | -460.98%-68.97M | -569.65%-58.77M | -97.41%955K | -841.06%-43.8M |
-Change in receivables | -266.19%-7.28M | 114.78%1.18M | -346.45%-4.59M | 61.46%-1.83M | -81.56%855K | -5.17%4.38M | -44.67%-8M | 69.21%-1.03M | 44.80%-4.76M | -32.45%4.64M |
-Change in inventory | 61.77%-32.61M | 51.08%-23.96M | -348.05%-168.63M | 97.15%-319K | 14.51%-34.04M | -476.12%-85.3M | -273.86%-48.98M | -5.51%-37.64M | -232.78%-11.2M | -272.51%-39.81M |
-Change in prepaid assets | 132.35%19.19M | 86.17%-2.14M | -325.93%-6.6M | -71.52%3.92M | 8.54%-3.34M | 273.38%8.26M | -536.78%-15.44M | -76.96%2.92M | 12.31%13.77M | -364.42%-3.66M |
-Change in payables and accrued expense | 133.38%2.99M | -125.47%-2.71M | 380.93%5.23M | -561.83%-7.58M | 305.87%11.15M | -890.91%-8.96M | 197.95%10.62M | -141.56%-1.86M | -114.76%-1.15M | -505.70%-5.42M |
-Change in other current liabilities | 33.33%-4K | 99.66%-2K | 76.06%-604K | 100.27%2K | 97.28%-7K | 98.63%-6K | 45.24%-593K | -870.38%-2.52M | -26.75%-744K | -2,436.36%-257K |
-Change in other working capital | -98.40%238K | 74.89%-1.65M | 25.31%-13.92M | -160.63%-3.05M | -2,858.33%-19.2M | 171.75%14.9M | -82.66%-6.57M | -153.84%-18.64M | -71.43%5.03M | -93.90%696K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 77.04%-15.33M | 65.61%-21.47M | -154,015.04%-174.15M | -368.80%-6.1M | 10.86%-38.85M | -3,520.12%-66.76M | -245.05%-62.44M | -100.14%-113K | -95.69%2.27M | -345.58%-43.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -289.56%-9.23M | -92.51%226K | -92.53%3.09M | -119.80%-3.59M | 47.19%-1.2M | -82.07%4.87M | 284.42%3.02M | 213.32%41.37M | 147.56%18.14M | -199.13%-2.28M |
Net PPE purchase and sale | -176.81%-9.23M | -141.32%-3.57M | 27.16%-11.36M | -109.50%-3.59M | 19.70%-2.95M | 61.09%-3.33M | 9.53%-1.48M | -300.80%-15.6M | 38.11%-1.72M | -1,217.56%-3.68M |
Net other investing changes | --0 | -15.56%3.8M | -74.63%14.45M | --0 | 25.00%1.75M | --8.2M | --4.5M | 233.23%56.97M | 96.62%19.86M | -45.63%1.4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -289.56%-9.23M | -92.51%226K | -92.53%3.09M | -119.80%-3.59M | 47.19%-1.2M | -82.07%4.87M | 284.42%3.02M | 213.32%41.37M | 147.56%18.14M | -199.13%-2.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 196.49%26.2M | 25,830.00%18.01M | 222.62%29.74M | 150.45%12.41M | 8.57M | 3,916.82%8.84M | -156.00%-70K | -382.46%-24.26M | -395.99%-24.6M | 0 |
Net issuance payments of debt | 202.51%25.89M | --18.12M | --37.56M | --20.4M | --8.6M | --8.56M | --0 | --0 | --0 | --0 |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---22.2M | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | 5.20%566K | 49.22%288K | --0 | ---- | ---- | -94.20%538K | -97.79%193K | --0 |
Net other financing activities | ---16K | -54.29%-108K | -223.34%-8.38M | ---8.28M | ---34K | --0 | ---70K | -273.49%-2.59M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 196.49%26.2M | 25,830.00%18.01M | 222.62%29.74M | 150.45%12.41M | --8.57M | 3,916.82%8.84M | -156.00%-70K | -382.46%-24.26M | -395.99%-24.6M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -96.99%2.64M | -96.01%5.87M | 13.06%147.19M | -97.92%3.15M | -82.44%34.64M | -48.93%87.7M | 13.06%147.19M | 344.07%130.19M | 144.74%151.38M | 371.78%197.24M |
Current changes in cash | 103.11%1.65M | 94.56%-3.24M | -931.26%-141.32M | 164.89%2.72M | 31.34%-31.49M | -307.91%-53.05M | -243.23%-59.49M | -83.15%17M | -106.13%-4.19M | -328.81%-45.86M |
End cash Position | -87.63%4.29M | -96.99%2.64M | -96.01%5.87M | -96.01%5.87M | -97.92%3.15M | -82.44%34.64M | -48.93%87.7M | 13.06%147.19M | 13.06%147.19M | 144.74%151.38M |
Free cash flow | 64.97%-24.55M | 60.82%-25.05M | -1,080.98%-185.51M | -1,849.46%-9.69M | 11.54%-41.81M | -573.21%-70.09M | -254.36%-63.92M | -120.89%-15.71M | -98.89%554K | -370.55%-47.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data