(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -1.30%127.88M | 5.17%159.02M | -54.50%173.07M | 93.28%752.07M | -61.57%90.94M | 186.12%129.57M | -5.76%151.2M | 166.93%380.36M | -21.35%389.11M | 75.43%236.64M |
Deferred tax | 85.25%40.64M | 10.30%40.22M | 22.98%46.06M | -1.22%114.45M | 1.85%18.6M | -28.69%21.94M | -1.96%36.46M | 26.32%37.45M | 12.91%115.86M | -27.67%18.26M |
Other non cash items | 418.79%15.82M | -123.72%-28.21M | -124.11%-28.11M | -150.66%-41.68M | -214.08%-11.57M | 66.29%-4.96M | -205.94%-12.61M | -58.04%-12.54M | 47.19%-16.63M | 125.75%10.14M |
Change In working capital | 155.22%90.9M | 80.71%-5.37M | -1,304.23%-73.18M | 127.75%44.26M | 140.62%30.39M | 215.84%35.62M | 35.60%-27.83M | 156.79%6.08M | -135.89%-159.46M | -42.14%-74.81M |
-Change in receivables | -431.26%-53.22M | -168.69%-12.83M | -5,662.24%-131.38M | 154.10%67.66M | 144.93%30.56M | 167.23%16.07M | -25.38%18.67M | 104.06%2.36M | 18.80%-125.07M | 6.09%-68.01M |
-Change in inventory | 62.24%24.5M | 91.16%-1.26M | -8.51%-50.44M | 98.72%-3.54M | 190.78%42.08M | 113.24%15.1M | 81.26%-14.24M | -14.71%-46.48M | -607.35%-276.91M | -139.25%-46.36M |
-Change in other current assets | 604.69%78.72M | 126.19%60.21M | -7.19%27.06M | -100.28%-332K | -128.19%-40.52M | 8.38%-15.6M | 970.82%26.62M | 545.77%29.16M | 662.85%117.1M | 780.64%143.72M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 42.20%295.25M | 27.97%195M | -32.31%142.38M | 35.90%735.89M | 59.47%165.52M | 34.33%207.63M | 14.94%152.38M | 39.72%210.36M | 42.26%541.49M | 61.40%103.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | 29.01%-73.62M | -2.67%-89.06M | -38.89%-78.3M | -52.40%-317.71M | -11.36%-70.89M | -108.59%-103.7M | -102.02%-86.75M | -10.63%-56.38M | -35.22%-208.47M | -15.70%-63.66M |
Net PPE purchase and sale | 258.44%7.81M | 205.54%993K | -188.02%-955K | 278.51%3.56M | -107.28%-31K | 831.62%2.18M | 855.88%325K | 342.86%1.09M | -84.74%940K | -89.73%426K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---314.3M | ---275.56M |
Net other investing changes | -17.40%-1.19M | -15.91%-3.98M | -227.50%-1.31M | -186.20%-5.64M | ---793K | ---1.02M | ---3.43M | -39,900.00%-400K | ---1.97M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 43.96%-53.33M | -38.48%-92.04M | -44.66%-80.57M | 39.13%-289.04M | 78.95%-71.72M | -193.55%-95.16M | -470.40%-66.47M | 38.15%-55.69M | -315.12%-474.88M | -542.05%-340.77M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net common stock issuance | -85.79%-92.85M | -16.83%-58.52M | ---- | ---100.07M | ---1K | ---49.98M | ---50.09M | ---- | --0 | --0 |
Cash dividends paid | ---- | -9.81%-135.49M | ---- | -1.42%-123.38M | --0 | ---- | ---123.38M | ---- | -25.55%-121.65M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -82.09%-95.98M | -11.71%-196.96M | -18.91%-3.06M | -78.02%-236.05M | -60.54%-4.46M | -1,728.37%-52.71M | -41.66%-176.31M | -3.80%-2.57M | 44.81%-132.6M | 95.11%-2.78M |
Net cash flow | ||||||||||
Beginning cash position | 29.99%637.38M | 24.31%711.76M | 51.98%637.26M | -14.69%419.32M | -18.36%547.23M | -11.18%490.35M | 4.04%572.59M | -14.69%419.32M | 12.93%491.51M | 27.67%670.26M |
Current changes in cash | 144.23%145.93M | -4.00%-94.01M | -61.37%58.76M | 419.43%210.8M | 137.26%89.34M | -49.90%59.75M | -2,454.92%-90.39M | 162.05%152.09M | -353.96%-65.99M | -425.09%-239.76M |
Effect of exchange rate changes | -1,147.58%-35.82M | 140.68%19.63M | 1,234.78%15.74M | 215.37%7.15M | 106.19%692K | -171.88%-2.87M | 55.26%8.15M | 49.05%1.18M | -120.47%-6.2M | -191.82%-11.19M |
End cash Position | 36.60%747.5M | 29.99%637.38M | 24.31%711.76M | 51.98%637.26M | 51.98%637.26M | -18.36%547.23M | -11.18%490.35M | 4.04%572.59M | -14.69%419.32M | -14.69%419.32M |
Free cash flow | 113.25%221.63M | 61.40%105.94M | -59.00%63.13M | 25.57%418.18M | 135.81%94.63M | -0.88%103.93M | -26.28%65.64M | 55.52%153.98M | 48.81%333.02M | 466.49%40.13M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data