Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -78.74%8.22M | --8.22M | 574.33%38.65M | 156.65%5.73M | 292.95%2.23M | -69.37%568.25K | 4.61%1.86M | 192.17%1.77M | 33.00%607.07K | -72.16%456.45K |
-Cash and cash equivalents | -78.74%8.22M | --8.22M | 574.33%38.65M | 156.65%5.73M | 292.95%2.23M | -69.37%568.25K | 12.02%1.86M | 217.43%1.66M | 14.31%521.78K | -72.16%456.45K |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 37.62%117.37K | --85.29K | ---- |
Receivables | ---- | ---- | ---- | -52.62%10.17K | -9.82%21.47K | 637.85%23.8K | -84.90%3.23K | -4.10%21.37K | -10.56%22.28K | 154.91%24.91K |
-Other receivables | ---- | ---- | ---- | -52.62%10.17K | -9.82%21.47K | 637.85%23.8K | -84.90%3.23K | -4.10%21.37K | -10.56%22.28K | 154.91%24.91K |
Prepaid assets | -53.55%468.07K | --468.07K | 688.47%1.01M | 63.50%127.81K | 106.60%78.17K | -77.94%37.84K | --171.55K | ---- | --13.7K | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --896.5K |
Other current assets | -59.74%413.56K | --413.56K | 10,507.33%1.03M | 0.00%9.68K | 0.00%9.68K | --9.68K | ---- | --2.23K | ---- | ---- |
Total current assets | -77.64%9.1M | --9.1M | 592.01%40.68M | 150.98%5.88M | 266.22%2.34M | -68.50%639.57K | 12.96%2.03M | 179.49%1.8M | -53.33%643.05K | -16.49%1.38M |
Non current assets | ||||||||||
Net PPE | 148.02%43.43M | --43.43M | 3,788.49%17.51M | 123.64%450.33K | 4.27%201.36K | -43.70%193.11K | 124.83%342.98K | 136.31%152.55K | 43.16%64.56K | --45.09K |
-Gross PPE | 144.56%44.77M | --44.77M | 1,847.01%18.31M | 75.73%940.16K | 15.13%535K | -3.07%464.69K | 147.01%479.38K | 147.72%194.07K | 60.06%78.34K | 456.62%48.94K |
-Accumulated depreciation | -68.21%-1.34M | ---1.34M | -62.12%-794.13K | -46.82%-489.83K | -22.85%-333.64K | -99.10%-271.57K | -228.51%-136.4K | -201.18%-41.52K | -257.98%-13.79K | 56.20%-3.85K |
Investments and advances | -39.83%215.89K | --215.89K | 244.49%358.83K | -20.24%104.17K | 37.74%130.59K | -35.43%94.81K | --146.83K | ---- | ---- | ---- |
-Financial asset investment | -84.88%16.53K | --16.53K | 4.98%109.35K | -20.24%104.17K | 37.74%130.59K | -35.43%94.81K | --146.83K | ---- | ---- | ---- |
-Including:Trading securities | -84.88%16.53K | --16.53K | 4.98%109.35K | -20.24%104.17K | 37.74%130.59K | -35.43%94.81K | --146.83K | ---- | ---- | ---- |
-Other investment | -20.09%199.36K | --199.36K | --249.49K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets | --435.03K | --435.03K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --377K | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | 98.53%5.56M | 11.18%2.8M | 129.78%2.52M | --1.1M | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | 98.53%5.56M | 11.18%2.8M | 129.78%2.52M | --1.1M | ---- | ---- | ---- |
Other non current assets | 20.00%1.42M | --1.42M | 25.58%1.18M | 54.00%941.89K | -8.26%611.63K | -13.63%666.72K | --771.92K | ---- | --13.59K | ---- |
Total non current assets | 138.82%45.5M | --45.5M | 170.10%19.05M | 88.46%7.05M | 7.79%3.74M | 47.30%3.47M | 345.20%2.36M | 577.60%529.55K | 73.31%78.15K | --45.09K |
Total assets | -8.60%54.6M | --54.6M | 361.88%59.73M | 112.52%12.93M | 47.98%6.09M | -6.28%4.11M | 88.57%4.39M | 222.63%2.33M | -49.32%721.2K | -13.76%1.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 93.34%886.21K | --886.21K | -54.94%458.38K | 37.91%1.02M | 10.68%737.56K | 668.34%666.37K | 2,485.84%86.73K | 0.30%3.35K | --3.34K | ---- |
-Current debt | --360.64K | --360.64K | ---- | 34.90%909.36K | 21.71%674.11K | --553.88K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 14.66%525.57K | --525.57K | 325.13%458.38K | 69.93%107.82K | -43.59%63.45K | 29.70%112.49K | 2,485.84%86.73K | 0.30%3.35K | --3.34K | ---- |
Payables | 90.58%1.84M | --1.84M | -20.30%968.05K | 206.67%1.21M | -34.04%396.1K | -19.92%600.53K | 151.11%749.94K | 178.56%298.65K | 408.71%107.21K | -1.21%21.08K |
-accounts payable | 905.55%1.46M | --1.46M | -86.02%144.95K | 276.14%1.04M | -42.95%275.71K | -15.12%483.27K | 292.35%569.36K | 120.89%145.12K | 686.58%65.7K | 322.67%8.35K |
-Other payable | -52.94%387.39K | --387.39K | 363.35%823.11K | 47.56%177.64K | 2.67%120.39K | -35.07%117.26K | 17.62%180.58K | 269.81%153.53K | 226.31%41.52K | -34.28%12.72K |
Current provisions | ---- | ---- | ---- | 58.26%2.7M | 121.43%1.71M | 45.73%770.12K | --528.47K | ---- | -58.17%934 | --2.23K |
Pension and other retirement benefit plans | 133.73%274.88K | --274.88K | -12.66%117.61K | 47.77%134.66K | 104.09%91.13K | 2,680.20%44.65K | --1.61K | ---- | ---- | ---- |
Current liabilities | 94.68%3.01M | --3.01M | -69.52%1.54M | 72.88%5.07M | 40.76%2.93M | 52.31%2.08M | 352.56%1.37M | 170.88%302K | 378.33%111.49K | 9.25%23.31K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -47.03%539.16K | --539.16K | 503.51%1.02M | 581.56%168.67K | -50.83%24.75K | -65.93%50.33K | 3,972.79%147.72K | -48.09%3.63K | --6.99K | ---- |
-Long term capital lease obligation | -47.03%539.16K | --539.16K | 503.51%1.02M | 581.56%168.67K | -50.83%24.75K | -65.93%50.33K | 3,972.79%147.72K | -48.09%3.63K | --6.99K | ---- |
Long term provisions | 106.60%1.39M | --1.39M | 107.92%674.39K | 16.48%324.35K | -5.31%278.45K | -12.53%294.07K | --336.18K | ---- | ---- | ---- |
Total non current liabilities | 14.19%1.93M | --1.93M | 243.26%1.69M | 62.61%493.02K | -11.96%303.2K | -28.83%344.4K | 13,241.52%483.9K | -48.09%3.63K | --6.99K | --0 |
Total liabilities | 52.59%4.94M | --4.94M | -41.78%3.24M | 71.91%5.56M | 33.27%3.23M | 31.09%2.43M | 505.52%1.85M | 157.97%305.63K | 408.31%118.48K | 9.25%23.31K |
Shareholders'equity | ||||||||||
Share capital | 2.84%97.55M | --97.55M | 155.95%94.86M | 39.03%37.06M | 22.06%26.66M | 10.86%21.84M | 42.58%19.7M | 60.25%13.82M | 24.01%8.62M | 4.93%6.95M |
-common stock | 2.83%97.54M | --97.54M | 155.95%94.86M | 39.03%37.06M | 22.06%26.66M | 10.86%21.84M | 42.58%19.7M | 60.25%13.82M | 24.01%8.62M | 4.93%6.95M |
-Other capital Stock | --15.61K | --15.61K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | -23.18%-52.28M | ---52.28M | -26.90%-42.44M | -25.30%-33.44M | -20.39%-26.69M | -19.37%-22.17M | -48.37%-18.57M | -53.19%-12.52M | -27.15%-8.17M | -7.42%-6.43M |
Gains losses not affecting retained earnings | 7.39%4.38M | --4.38M | 8.64%4.08M | 30.14%3.75M | 43.09%2.89M | 43.08%2.02M | 95.38%1.41M | 376.88%721.31K | -82.67%151.26K | -11.34%872.82K |
Total stockholders'equity | -12.10%49.66M | --49.66M | 666.15%56.5M | 158.56%7.37M | 69.14%2.85M | -33.54%1.69M | 25.53%2.54M | 235.34%2.02M | -56.94%602.73K | -14.06%1.4M |
Total equity | -12.10%49.66M | --49.66M | 666.15%56.5M | 158.56%7.37M | 69.14%2.85M | -33.54%1.69M | 25.53%2.54M | 235.34%2.02M | -56.94%602.73K | -14.06%1.4M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |