Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)Nov 2, 2024 | (Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.70%296M | 4.25%324.57M | 27.95%378.15M | 3.20%347.92M | 3.20%347.92M | -13.62%274.83M | -22.14%311.34M | -37.44%295.54M | -30.63%337.15M | -30.63%337.15M |
-Cash and cash equivalents | 7.70%296M | 4.25%324.57M | 27.95%378.15M | 3.20%347.92M | 3.20%347.92M | -13.62%274.83M | -22.14%311.34M | -37.44%295.54M | -30.63%337.15M | -30.63%337.15M |
Receivables | 2.36%18.12M | -12.40%12.81M | 31.58%13.7M | 17.38%19.37M | 17.38%19.37M | 10.68%17.71M | 0.72%14.63M | -17.80%10.41M | -16.30%16.5M | -16.30%16.5M |
-Accounts receivable | 2.36%18.12M | -12.40%12.81M | 31.58%13.7M | 17.38%19.37M | 17.38%19.37M | 10.68%17.71M | 0.72%14.63M | -17.80%10.41M | -16.30%16.5M | -16.30%16.5M |
Inventory | 2.20%1.52B | 4.40%1.37B | -2.14%1.36B | -6.96%1.19B | -6.96%1.19B | -0.22%1.49B | 0.34%1.31B | 4.73%1.39B | 9.53%1.28B | 9.53%1.28B |
Other current assets | -37.84%68.88M | 34.67%108.39M | 97.33%68.32M | 74.78%83.45M | 74.78%83.45M | 150.50%110.82M | 73.29%80.49M | -12.52%34.62M | 30.96%47.75M | 30.96%47.75M |
Total current assets | 0.65%1.91B | 5.65%1.81B | 5.10%1.82B | -2.48%1.64B | -2.48%1.64B | 1.06%1.9B | -2.92%1.72B | -6.57%1.73B | -1.69%1.69B | -1.69%1.69B |
Non current assets | ||||||||||
Net PPE | 8.72%1.69B | 5.21%1.57B | 8.26%1.57B | 7.23%1.56B | 7.23%1.56B | 7.01%1.56B | 4.06%1.5B | 1.93%1.45B | 1.83%1.45B | 1.83%1.45B |
-Gross PPE | 8.73%3.04B | 7.14%2.9B | 8.71%2.87B | 8.04%2.82B | 8.04%2.82B | 7.58%2.79B | 5.91%2.7B | 4.88%2.64B | 4.94%2.61B | 4.94%2.61B |
-Accumulated depreciation | -8.74%-1.34B | -9.54%-1.32B | -9.27%-1.3B | -9.04%-1.27B | -9.04%-1.27B | -8.30%-1.24B | -8.29%-1.21B | -8.74%-1.19B | -9.10%-1.16B | -9.10%-1.16B |
Goodwill and other intangible assets | 0.05%1.44B | 0.04%1.44B | 0.04%1.44B | 0.04%1.44B | 0.04%1.44B | 0.03%1.44B | 0.04%1.44B | 0.04%1.44B | 0.03%1.44B | 0.03%1.44B |
-Goodwill | 0.00%861.92M | 0.00%861.92M | 0.00%861.92M | 0.00%861.92M | 0.00%861.92M | 0.00%861.92M | 0.00%861.92M | 0.00%861.92M | 0.00%861.92M | 0.00%861.92M |
-Other intangible assets | 0.13%578.82M | 0.11%578.55M | 0.10%578.36M | 0.09%578.24M | 0.09%578.24M | 0.09%578.07M | 0.11%577.93M | 0.10%577.8M | 0.09%577.72M | 0.09%577.72M |
Other non current assets | 73.89%50.83M | 98.18%47.51M | 113.18%43.8M | 99.85%35.21M | 99.85%35.21M | 128.30%29.23M | 142.33%23.97M | 370.40%20.55M | 276.80%17.62M | 276.80%17.62M |
Total non current assets | 5.23%3.18B | 3.45%3.06B | 4.93%3.06B | 4.23%3.03B | 4.23%3.03B | 4.09%3.03B | 2.53%2.96B | 1.54%2.91B | 1.38%2.91B | 1.38%2.91B |
Total assets | 3.46%5.09B | 4.26%4.87B | 5.00%4.87B | 1.77%4.68B | 1.77%4.68B | 2.90%4.92B | 0.46%4.68B | -1.64%4.64B | 0.23%4.6B | 0.23%4.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.52%883.57M | 8.85%788.1M | 5.21%808.54M | -19.28%579.46M | -19.28%579.46M | -2.21%888.16M | -13.50%724.04M | -16.24%768.53M | -7.75%717.89M | -7.75%717.89M |
-accounts payable | -6.82%764.49M | 5.19%704.58M | 3.22%735.56M | -21.18%541.08M | -21.18%541.08M | -2.40%820.43M | -13.91%669.83M | -13.67%712.64M | -6.96%686.47M | -6.96%686.47M |
-Total tax payable | 75.82%119.08M | 54.06%83.52M | 30.58%72.97M | 22.16%38.38M | 22.16%38.38M | 0.07%67.73M | -8.14%54.21M | -39.34%55.88M | -22.24%31.42M | -22.24%31.42M |
Current accrued expenses | 40.09%88.98M | -8.65%59.57M | 28.91%75.36M | -38.81%54.7M | -38.81%54.7M | -28.43%63.52M | -24.48%65.21M | -18.73%58.46M | -37.05%89.4M | -37.05%89.4M |
Current provisions | -13.46%4.5M | -12.70%5.5M | -8.77%5.2M | 4.92%6.4M | 4.92%6.4M | -14.75%5.2M | -11.27%6.3M | -13.64%5.7M | -1.61%6.1M | -1.61%6.1M |
Current debt and capital lease obligation | 10.90%133.24M | 10.08%127.63M | 7.92%124.47M | 7.83%120.85M | 7.83%120.85M | 31.38%120.14M | 28.76%115.94M | 30.00%115.33M | 30.20%112.08M | 30.20%112.08M |
-Current debt | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M |
-Current capital lease obligation | 11.18%130.24M | 10.35%124.63M | 8.13%121.47M | 8.04%117.85M | 8.04%117.85M | 32.44%117.14M | 29.75%112.94M | 31.05%112.33M | 31.29%109.08M | 31.29%109.08M |
Current deferred liabilities | 6.38%78.9M | 5.79%82.62M | 5.37%84.73M | 4.41%96.69M | 4.41%96.69M | 6.37%74.17M | 5.54%78.1M | 5.59%80.41M | 4.38%92.6M | 4.38%92.6M |
Other current liabilities | 6.51%22.82M | -7.73%27.86M | 13.60%23.79M | 5.41%21.76M | 5.41%21.76M | -20.39%21.43M | 20.25%30.2M | -24.11%20.94M | -20.22%20.65M | -20.22%20.65M |
Current liabilities | 3.36%1.21B | 7.01%1.09B | 6.93%1.12B | -15.29%879.86M | -15.29%879.86M | -1.56%1.17B | -8.92%1.02B | -11.71%1.05B | -7.84%1.04B | -7.84%1.04B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.36%1.66B | -4.73%1.57B | -3.66%1.58B | -4.88%1.58B | -4.88%1.58B | -5.49%1.68B | -6.81%1.64B | -6.92%1.64B | -5.94%1.66B | -5.94%1.66B |
-Long term debt | -17.18%483.15M | -17.15%483.62M | -17.12%484.08M | -17.09%484.55M | -17.09%484.55M | -14.56%583.36M | -14.54%583.73M | -14.52%584.09M | -14.50%584.46M | -14.50%584.46M |
-Long term capital lease obligation | 7.06%1.17B | 2.11%1.08B | 3.77%1.1B | 1.78%1.09B | 1.78%1.09B | 0.17%1.1B | -1.92%1.06B | -2.13%1.06B | -0.51%1.07B | -0.51%1.07B |
Non current deferred liabilities | -5.14%250.97M | -3.06%252.92M | -1.58%253.07M | -1.64%254.8M | -1.64%254.8M | 8.94%264.57M | 10.94%260.91M | 14.60%257.12M | 19.26%259.04M | 19.26%259.04M |
Other non current liabilities | -7.32%10.96M | -10.04%10.76M | -10.38%10.33M | -9.13%11.56M | -9.13%11.56M | -7.45%11.83M | -8.17%11.96M | -7.88%11.53M | 2.46%12.73M | 2.46%12.73M |
Total non current liabilities | -1.91%1.92B | -4.53%1.83B | -3.42%1.85B | -4.47%1.84B | -4.47%1.84B | -3.78%1.96B | -4.74%1.92B | -4.52%1.91B | -3.14%1.93B | -3.14%1.93B |
Total liabilities | 0.07%3.13B | -0.52%2.92B | 0.25%2.97B | -8.26%2.72B | -8.26%2.72B | -2.96%3.13B | -6.23%2.94B | -7.20%2.96B | -4.84%2.97B | -4.84%2.97B |
Shareholders'equity | ||||||||||
Share capital | -5.67%699K | -5.21%709K | -4.97%726K | -3.13%743K | -3.13%743K | -4.88%741K | -6.15%748K | -10.12%764K | -11.84%767K | -11.84%767K |
-common stock | -5.67%699K | -5.21%709K | -4.97%726K | -3.13%743K | -3.13%743K | -4.88%741K | -6.15%748K | -10.12%764K | -11.84%767K | -11.84%767K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 10.46%1.72B | 13.77%1.71B | 14.73%1.66B | 21.29%1.71B | 21.29%1.71B | 14.66%1.55B | 13.33%1.5B | 9.22%1.45B | 11.30%1.41B | 11.30%1.41B |
Paid-in capital | 2.53%245.51M | 3.29%244.58M | 4.76%240.56M | 11.97%242.1M | 11.97%242.1M | 17.53%239.45M | 20.50%236.79M | 15.07%229.63M | 9.19%216.21M | 9.19%216.21M |
Total stockholders'equity | 9.39%1.96B | 12.33%1.95B | 13.36%1.91B | 20.04%1.95B | 20.04%1.95B | 15.02%1.79B | 14.25%1.74B | 9.97%1.68B | 11.00%1.63B | 11.00%1.63B |
Total equity | 9.39%1.96B | 12.33%1.95B | 13.36%1.91B | 20.04%1.95B | 20.04%1.95B | 15.02%1.79B | 14.25%1.74B | 9.97%1.68B | 11.00%1.63B | 11.00%1.63B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |