(Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 283.00%199.68M | -2.94%535.78M | -3.34%234.74M | 13.22%57.48M | 18.67%191.43M | -46.31%52.14M | -18.01%552.01M | 53.50%242.84M | -53.59%50.76M | -13.48%161.31M |
Net income from continuing operations | -18.63%76.47M | -17.33%519.19M | 6.67%168.17M | -24.11%99.98M | -16.80%157.08M | -37.27%93.97M | -6.46%628M | 11.20%157.65M | -18.33%131.74M | -0.90%188.8M |
Operating gains losses | ---- | -42.08%1.14M | --1.5M | ---2K | ---- | ---- | -12.33%1.96M | ---- | ---- | ---- |
Depreciation and amortization | 9.87%28.85M | 3.91%110.94M | 13.01%31.54M | 1.38%27.37M | -1.96%25.76M | 2.67%26.26M | 1.41%106.76M | 1.47%27.91M | 2.04%27M | 1.01%26.27M |
Deferred tax | 10.24%-1.73M | -110.15%-4.25M | -160.30%-9.77M | -52.24%3.66M | -64.99%3.79M | -126.88%-1.92M | -47.38%41.83M | -46.88%16.2M | 223.95%7.66M | -49.81%10.82M |
Other non cash items | 138.15%6.76M | 540.62%19.46M | 16,564.00%12.5M | 364.89%4.01M | -84.67%113K | 108.29%2.84M | 76,050.00%3.04M | 101.36%75K | -32.74%863K | -56.18%737K |
Change In working capital | 202.91%82.74M | 46.13%-135.08M | -2.39%32.55M | 31.51%-83.79M | 95.18%-3.45M | 10.97%-80.39M | -11.76%-250.77M | 185.04%33.35M | -44.01%-122.33M | 13.76%-71.48M |
-Change in receivables | -6.90%5.67M | -189.21%-2.87M | -229.70%-1.67M | -108.60%-3.08M | -127.12%-4.21M | -13.63%6.09M | 233.29%3.22M | 93.13%-505K | 6.34%-1.48M | -4,624.39%-1.86M |
-Change in inventory | -58.01%-162.65M | 179.99%89.36M | 40.63%298.06M | 4.04%-183.19M | 300.54%77.42M | 32.31%-102.94M | 38.55%-111.71M | 37.48%211.95M | 9.50%-190.91M | 156.49%19.33M |
-Change in prepaid assets | 15.27%15.13M | -344.98%-50.23M | 174.55%9.01M | -300.97%-21.68M | -637.87%-50.68M | 520.94%13.13M | -38.54%-11.29M | -250.50%-12.09M | 298.25%10.79M | 20.88%-6.87M |
-Change in payables and accrued expense | 2,859.54%229.22M | -29.19%-151.42M | -65.55%-266.3M | 107.00%129.84M | 70.44%-22.7M | -86.58%7.75M | -257.09%-117.2M | 17.26%-160.86M | -52.88%62.73M | -86.56%-76.8M |
-Change in other current assets | -5.51%-3.39M | -33.17%-18.76M | -23.31%-6.29M | -73.40%-5.55M | 36.17%-3.71M | -14,078.26%-3.22M | -610.62%-14.09M | -1,024.09%-5.1M | -500.38%-3.2M | -830.03%-5.81M |
-Change in other current liabilities | -2.92%-1.24M | -479.74%-1.16M | -396.23%-263K | 45.42%-137K | -15.44%438K | -1,404.35%-1.2M | 115.42%306K | 73.37%-53K | 71.54%-251K | 53.71%518K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 283.00%199.68M | -2.94%535.78M | -3.34%234.74M | 13.22%57.48M | 18.67%191.43M | -46.31%52.14M | -18.01%552.01M | 53.50%242.84M | -53.59%50.76M | -13.48%161.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 20.20%-32.36M | -89.46%-206.14M | -92.96%-55.95M | -33.68%-42.35M | -118.35%-67.3M | -134.21%-40.55M | -43.13%-108.81M | -67.54%-29M | -26.99%-31.68M | -81.74%-30.82M |
Capital expenditure reported | 20.36%-32.23M | -91.84%-207.77M | -93.44%-55.81M | -34.39%-42.2M | -125.20%-69.3M | -134.17%-40.46M | -42.88%-108.3M | -67.39%-28.85M | -26.63%-31.4M | -81.44%-30.77M |
Net PPE purchase and sale | ---- | --2.15M | --25K | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net intangibles purchase and sale | -54.22%-128K | -3.59%-520K | -14.48%-166K | 48.35%-141K | -150.00%-130K | -159.38%-83K | -133.49%-502K | -104.23%-145K | -89.58%-273K | ---52K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 20.20%-32.36M | -89.46%-206.14M | -92.96%-55.95M | -33.68%-42.35M | -118.35%-67.3M | -134.21%-40.55M | -43.13%-108.81M | -67.54%-29M | -26.99%-31.68M | -81.74%-30.82M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -157.72%-137.1M | 46.14%-318.87M | 45.76%-105.7M | 48.76%-51.64M | 46.64%-108.33M | 43.04%-53.2M | -21.11%-592.05M | -246.76%-194.86M | 57.47%-100.78M | 2.84%-203.03M |
Net issuance payments of debt | 0.00%-750K | 0.00%-103M | 0.00%-100.75M | 0.00%-750K | 0.00%-750K | 0.00%-750K | -0.73%-103M | -13,333.33%-100.75M | 0.00%-750K | 99.25%-750K |
Net common stock issuance | -144.78%-122.43M | 58.57%-202.8M | 97.28%-2.72M | 56.73%-43.63M | 46.81%-106.43M | 43.49%-50.02M | -18.98%-489.48M | -52.56%-100.04M | 58.99%-100.82M | -100.11%-200.11M |
Cash dividends paid | -18.08%-8.18M | -10.49%-27.22M | -14.06%-6.68M | -12.45%-6.72M | -9.97%-6.9M | -6.01%-6.93M | ---24.63M | ---5.85M | ---5.97M | ---6.27M |
Proceeds from stock option exercised by employees | -60.66%2.79M | -15.87%22.12M | -51.50%5.79M | -73.75%1.81M | 77.64%7.44M | 115.24%7.09M | -36.11%26.29M | 17.86%11.94M | -28.48%6.88M | -41.41%4.19M |
Net other financing activities | -228.92%-8.53M | -544.90%-7.97M | -745.57%-1.34M | -2,161.54%-2.35M | -2,039.24%-1.69M | -189.72%-2.59M | 92.44%-1.24M | ---158K | ---104K | ---79K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -157.72%-137.1M | 46.14%-318.87M | 45.76%-105.7M | 48.76%-51.64M | 46.64%-108.33M | 43.04%-53.2M | -21.11%-592.05M | -246.76%-194.86M | 57.47%-100.78M | 2.84%-203.03M |
Net cash flow | ||||||||||
Beginning cash position | 3.20%347.92M | -30.63%337.15M | -13.62%274.83M | -22.14%311.34M | -37.44%295.54M | -30.63%337.15M | 28.71%486M | -20.72%318.17M | -27.80%399.86M | -20.38%472.4M |
Current changes in cash | 172.64%30.23M | 107.24%10.78M | 285.15%73.09M | 55.31%-36.51M | 121.78%15.8M | -205.88%-41.61M | -237.33%-148.85M | -77.59%18.98M | 46.44%-81.69M | -83.81%-72.54M |
End cash Position | 27.95%378.15M | 3.20%347.92M | 3.20%347.92M | -13.62%274.83M | -22.14%311.34M | -37.44%295.54M | -30.63%337.15M | -30.63%337.15M | -20.72%318.17M | -27.80%399.86M |
Free cash flow | 1,343.92%167.32M | -26.11%327.49M | -16.40%178.76M | -20.72%15.13M | -6.50%122.01M | -85.48%11.59M | -25.79%443.2M | 51.77%213.84M | -77.40%19.09M | -23.01%130.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data