Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (FY)Sep 30, 2020 | (Q4)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -65.55%1.39M | -65.55%1.39M | -39.04%4.04M | -39.04%4.04M | -5.61%6.63M | -5.61%6.63M | 120.87%7.03M | 120.87%7.03M | 337.69%3.18M | 337.69%3.18M |
-Cash and cash equivalents | -65.55%1.39M | -65.55%1.39M | -39.04%4.04M | -39.04%4.04M | -5.61%6.63M | -5.61%6.63M | 120.87%7.03M | 120.87%7.03M | 337.69%3.18M | 337.69%3.18M |
Receivables | -33.02%1.16M | -33.02%1.16M | 39.77%1.73M | 39.77%1.73M | -10.75%1.24M | -10.75%1.24M | 6.13%1.39M | 6.13%1.39M | -5.29%1.31M | -5.29%1.31M |
-Accounts receivable | 32.92%1.07M | 32.92%1.07M | 9.26%802K | 9.26%802K | -32.85%734K | -32.85%734K | 8.86%1.09M | 8.86%1.09M | 8.07%1M | 8.07%1M |
-Other receivables | -62.53%374K | -62.53%374K | 72.07%998K | 72.07%998K | 37.12%580K | 37.12%580K | 2.17%423K | 2.17%423K | -25.41%414K | -25.41%414K |
-Recievables adjustments allowances | -297.18%-282K | -297.18%-282K | 7.79%-71K | 7.79%-71K | 40.77%-77K | 40.77%-77K | -16.07%-130K | -16.07%-130K | -6.67%-112K | -6.67%-112K |
Other current assets | --2K | --2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -55.78%2.55M | -55.78%2.55M | -26.65%5.77M | -26.65%5.77M | -6.45%7.87M | -6.45%7.87M | 87.48%8.41M | 87.48%8.41M | 113.11%4.49M | 113.11%4.49M |
Non current assets | ||||||||||
Net PPE | -48.89%253K | -48.89%253K | 1,314.29%495K | 1,314.29%495K | -92.78%35K | -92.78%35K | -50.51%485K | -50.51%485K | -32.18%980K | -32.18%980K |
-Gross PPE | -40.53%2.65M | -40.53%2.65M | 133.77%4.45M | 133.77%4.45M | -48.60%1.9M | -48.60%1.9M | 3.35%3.7M | 3.35%3.7M | 1.19%3.58M | 1.19%3.58M |
-Accumulated depreciation | 39.48%-2.39M | 39.48%-2.39M | -111.66%-3.96M | -111.66%-3.96M | 41.94%-1.87M | 41.94%-1.87M | -23.62%-3.22M | -23.62%-3.22M | -24.18%-2.6M | -24.18%-2.6M |
Investments and advances | 0.00%275K | 0.00%275K | -56.28%275K | -56.28%275K | 51.57%629K | 51.57%629K | 484.51%415K | 484.51%415K | 0.00%71K | 0.00%71K |
-Long term equity investment | ---- | ---- | ---- | ---- | --458K | --458K | ---- | ---- | ---- | ---- |
-Other investment | 0.00%275K | 0.00%275K | 60.82%275K | 60.82%275K | -58.80%171K | -58.80%171K | 484.51%415K | 484.51%415K | 0.00%71K | 0.00%71K |
Goodwill and other intangible assets | 3.50%9.54M | 3.50%9.54M | 13.48%9.22M | 13.48%9.22M | -4.58%8.12M | -4.58%8.12M | 1.36%8.51M | 1.36%8.51M | -4.84%8.4M | -4.84%8.4M |
-Other intangible assets | 3.50%9.54M | 3.50%9.54M | 13.48%9.22M | 13.48%9.22M | -4.58%8.12M | -4.58%8.12M | 1.36%8.51M | 1.36%8.51M | -4.84%8.4M | -4.84%8.4M |
Non current deferred assets | 0.84%1.56M | 0.84%1.56M | 18.68%1.55M | 18.68%1.55M | -8.29%1.31M | -8.29%1.31M | 0.07%1.42M | 0.07%1.42M | -6.32%1.42M | -6.32%1.42M |
Total non current assets | 0.81%11.63M | 0.81%11.63M | 14.32%11.54M | 14.32%11.54M | -6.86%10.09M | -6.86%10.09M | -0.33%10.84M | -0.33%10.84M | -8.33%10.87M | -8.33%10.87M |
Total assets | -18.06%14.19M | -18.06%14.19M | -3.63%17.31M | -3.63%17.31M | -6.69%17.97M | -6.69%17.97M | 25.32%19.25M | 25.32%19.25M | 9.98%15.36M | 9.98%15.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -12.91%263K | -12.91%263K | 762.86%302K | 762.86%302K | -93.72%35K | -93.72%35K | -3.63%557K | -3.63%557K | -1.03%578K | -1.03%578K |
-Current debt | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | -18.60%35K | -18.60%35K |
-Current capital lease obligation | -14.61%228K | -14.61%228K | --267K | --267K | ---- | ---- | -3.87%522K | -3.87%522K | 0.37%543K | 0.37%543K |
Payables | -16.17%3.07M | -16.17%3.07M | 16.40%3.66M | 16.40%3.66M | -38.29%3.15M | -38.29%3.15M | 24.92%5.1M | 24.92%5.1M | 14.86%4.08M | 14.86%4.08M |
-accounts payable | -20.02%1.3M | -20.02%1.3M | 50.98%1.62M | 50.98%1.62M | -54.27%1.08M | -54.27%1.08M | 24.00%2.35M | 24.00%2.35M | 10.30%1.9M | 10.30%1.9M |
-Other payable | -13.09%1.77M | -13.09%1.77M | -1.55%2.04M | -1.55%2.04M | -24.61%2.07M | -24.61%2.07M | 25.72%2.75M | 25.72%2.75M | 19.14%2.19M | 19.14%2.19M |
Current provisions | 35.29%69K | 35.29%69K | 10.87%51K | 10.87%51K | -61.67%46K | -61.67%46K | --120K | --120K | ---- | ---- |
Current deferred liabilities | -9.73%6.15M | -9.73%6.15M | 4.62%6.81M | 4.62%6.81M | 19.69%6.51M | 19.69%6.51M | -0.31%5.44M | -0.31%5.44M | 16.06%5.46M | 16.06%5.46M |
Current liabilities | -11.79%9.55M | -11.79%9.55M | 11.18%10.83M | 11.18%10.83M | -13.17%9.74M | -13.17%9.74M | 10.86%11.22M | 10.86%11.22M | 14.45%10.12M | 14.45%10.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | --194K | --194K | ---- | ---- | ---- | ---- | -48.75%452K | -48.75%452K |
-Long term capital lease obligation | ---- | ---- | --194K | --194K | ---- | ---- | ---- | ---- | -48.75%452K | -48.75%452K |
Long term provisions | -30.00%56K | -30.00%56K | 12.68%80K | 12.68%80K | -19.32%71K | -19.32%71K | -25.42%88K | -25.42%88K | 25.53%118K | 25.53%118K |
Non current deferred liabilities | 0.84%1.56M | 0.84%1.56M | 18.68%1.55M | 18.68%1.55M | -8.29%1.31M | -8.29%1.31M | 0.07%1.42M | 0.07%1.42M | -6.32%1.42M | -6.32%1.42M |
Total non current liabilities | -11.24%1.62M | -11.24%1.62M | 32.46%1.82M | 32.46%1.82M | -8.93%1.38M | -8.93%1.38M | -24.13%1.51M | -24.13%1.51M | -20.12%1.99M | -20.12%1.99M |
Total liabilities | -11.71%11.17M | -11.71%11.17M | 13.82%12.65M | 13.82%12.65M | -12.67%11.12M | -12.67%11.12M | 5.10%12.73M | 5.10%12.73M | 6.84%12.11M | 6.84%12.11M |
Shareholders'equity | ||||||||||
Share capital | 3.48%11.76M | 3.48%11.76M | 0.88%11.36M | 0.88%11.36M | 0.78%11.27M | 0.78%11.27M | 30.89%11.18M | 30.89%11.18M | 14.77%8.54M | 14.77%8.54M |
-common stock | 3.48%11.76M | 3.48%11.76M | 0.88%11.36M | 0.88%11.36M | 0.78%11.27M | 0.78%11.27M | 30.89%11.18M | 30.89%11.18M | 14.77%8.54M | 14.77%8.54M |
Retained earnings | -24.53%-8.28M | -24.53%-8.28M | -57.75%-6.65M | -57.75%-6.65M | -11.30%-4.22M | -11.30%-4.22M | 2.95%-3.79M | 2.95%-3.79M | -30.90%-3.9M | -30.90%-3.9M |
Gains losses not affecting retained earnings | 740.74%346K | 740.74%346K | 73.00%-54K | 73.00%-54K | 76.91%-200K | 76.91%-200K | 37.47%-866K | 37.47%-866K | 24.15%-1.39M | 24.15%-1.39M |
Total stockholders'equity | -17.91%3.83M | -17.91%3.83M | -31.96%4.66M | -31.96%4.66M | 4.98%6.85M | 4.98%6.85M | 100.58%6.53M | 100.58%6.53M | 23.50%3.25M | 23.50%3.25M |
Noncontrolling interests | ---810K | ---810K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -35.29%3.02M | -35.29%3.02M | -31.96%4.66M | -31.96%4.66M | 4.98%6.85M | 4.98%6.85M | 100.58%6.53M | 100.58%6.53M | 23.50%3.25M | 23.50%3.25M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |