(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.91%2.85M | 10.91%2.85M | 38.98%2.57M | 38.98%2.57M | -22.11%1.85M | -22.11%1.85M | 4,667.49%2.37M | 4,667.49%2.37M | --49.78K | --49.78K |
-Cash and cash equivalents | 10.91%2.85M | 10.91%2.85M | 38.98%2.57M | 38.98%2.57M | -22.11%1.85M | -22.11%1.85M | 4,667.49%2.37M | 4,667.49%2.37M | --49.78K | --49.78K |
Receivables | -92.29%52.32K | -92.29%52.32K | 27.24%678.85K | 27.24%678.85K | 133.48%533.53K | 133.48%533.53K | 199.65%228.52K | 199.65%228.52K | --76.26K | --76.26K |
-Accounts receivable | -19.45%21.11K | -19.45%21.11K | -79.12%26.2K | -79.12%26.2K | --125.51K | --125.51K | ---- | ---- | --1.03K | --1.03K |
-Other receivables | -95.22%31.21K | -95.22%31.21K | 59.95%652.65K | 59.95%652.65K | 78.55%408.02K | 78.55%408.02K | 203.74%228.52K | 203.74%228.52K | --75.23K | --75.23K |
Inventory | ---- | ---- | -30.03%110.65K | -30.03%110.65K | --158.14K | --158.14K | ---- | ---- | ---- | ---- |
Prepaid assets | 604.29%908.92K | 604.29%908.92K | 237.01%129.05K | 237.01%129.05K | -51.54%38.29K | -51.54%38.29K | --79.01K | --79.01K | ---- | ---- |
Total current assets | 9.26%3.81M | 9.26%3.81M | 35.26%3.49M | 35.26%3.49M | -3.81%2.58M | -3.81%2.58M | 2,026.79%2.68M | 2,026.79%2.68M | --126.04K | --126.04K |
Non current assets | ||||||||||
Net PPE | -53.94%14.14M | -53.94%14.14M | 11.83%30.71M | 11.83%30.71M | 30.12%27.46M | 30.12%27.46M | 10.48%21.1M | 10.48%21.1M | --19.1M | --19.1M |
-Gross PPE | -52.42%14.77M | -52.42%14.77M | 12.33%31.06M | 12.33%31.06M | 30.74%27.65M | 30.74%27.65M | 10.58%21.15M | 10.58%21.15M | --19.12M | --19.12M |
-Accumulated depreciation | -79.99%-631.52K | -79.99%-631.52K | -84.89%-350.87K | -84.89%-350.87K | -325.16%-189.77K | -325.16%-189.77K | -91.12%-44.64K | -91.12%-44.64K | ---23.35K | ---23.35K |
Investments and advances | -99.88%1.43K | -99.88%1.43K | -19.00%1.16M | -19.00%1.16M | 100,325.19%1.44M | 100,325.19%1.44M | 0.00%1.43K | 0.00%1.43K | --1.43K | --1.43K |
-Other investment | -99.88%1.43K | -99.88%1.43K | -19.00%1.16M | -19.00%1.16M | 100,325.19%1.44M | 100,325.19%1.44M | 0.00%1.43K | 0.00%1.43K | --1.43K | --1.43K |
Financial assets | --180K | --180K | ---- | ---- | --276K | --276K | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | 6.99%718.31K | 6.99%718.31K | --671.4K | --671.4K | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | --426.46K | --426.46K | ---- | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | --426.46K | --426.46K | ---- | ---- | ---- | ---- |
Total non current assets | -56.04%14.32M | -56.04%14.32M | 7.67%32.59M | 7.67%32.59M | 43.42%30.27M | 43.42%30.27M | 10.48%21.1M | 10.48%21.1M | --19.1M | --19.1M |
Total assets | -49.73%18.14M | -49.73%18.14M | 9.83%36.07M | 9.83%36.07M | 38.09%32.84M | 38.09%32.84M | 23.69%23.78M | 23.69%23.78M | --19.23M | --19.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -9.10%2.28M | -9.10%2.28M | 12.34%2.51M | 12.34%2.51M | 1,926.75%2.23M | 1,926.75%2.23M | -16.83%110.25K | -16.83%110.25K | --132.55K | --132.55K |
-Current debt | -12.21%2.2M | -12.21%2.2M | 12.34%2.51M | 12.34%2.51M | 1,926.75%2.23M | 1,926.75%2.23M | 0.00%110.25K | 0.00%110.25K | --110.25K | --110.25K |
-Current capital lease obligation | --78.13K | --78.13K | ---- | ---- | ---- | ---- | ---- | ---- | --22.3K | --22.3K |
Payables | -37.06%578.87K | -37.06%578.87K | -15.79%919.7K | -15.79%919.7K | -21.29%1.09M | -21.29%1.09M | 148.10%1.39M | 148.10%1.39M | --559.24K | --559.24K |
-accounts payable | -51.94%442.03K | -51.94%442.03K | -11.58%919.7K | -11.58%919.7K | -0.20%1.04M | -0.20%1.04M | 122.64%1.04M | 122.64%1.04M | --468.14K | --468.14K |
-Other payable | --136.85K | --136.85K | ---- | ---- | -84.94%52K | -84.94%52K | 278.95%345.22K | 278.95%345.22K | --91.1K | --91.1K |
Current liabilities | -16.59%2.86M | -16.59%2.86M | 3.11%3.43M | 3.11%3.43M | 122.11%3.33M | 122.11%3.33M | 116.50%1.5M | 116.50%1.5M | --691.79K | --691.79K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --350.86K | --350.86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --248.63K | --248.63K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --102.23K | --102.23K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --350.86K | --350.86K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -6.36%3.21M | -6.36%3.21M | 3.11%3.43M | 3.11%3.43M | 122.11%3.33M | 122.11%3.33M | 116.50%1.5M | 116.50%1.5M | --691.79K | --691.79K |
Shareholders'equity | ||||||||||
Share capital | 2.01%106.82M | 2.01%106.82M | 7.65%104.72M | 7.65%104.72M | 10.19%97.28M | 10.19%97.28M | 6.63%88.28M | 6.63%88.28M | --82.79M | --82.79M |
-common stock | 2.01%106.82M | 2.01%106.82M | 7.65%104.72M | 7.65%104.72M | 10.19%97.28M | 10.19%97.28M | 6.63%88.28M | 6.63%88.28M | --82.79M | --82.79M |
Retained earnings | -25.19%-93.21M | -25.19%-93.21M | -6.54%-74.46M | -6.54%-74.46M | -4.92%-69.89M | -4.92%-69.89M | -3.21%-66.62M | -3.21%-66.62M | ---64.54M | ---64.54M |
Gains losses not affecting retained earnings | -44.78%1.32M | -44.78%1.32M | 11.82%2.38M | 11.82%2.38M | 243.03%2.13M | 243.03%2.13M | 114.31%621.5K | 114.31%621.5K | --290K | --290K |
Total stockholders'equity | -54.28%14.92M | -54.28%14.92M | 10.59%32.64M | 10.59%32.64M | 32.45%29.52M | 32.45%29.52M | 20.23%22.29M | 20.23%22.29M | --18.54M | --18.54M |
Total equity | -54.28%14.92M | -54.28%14.92M | 10.59%32.64M | 10.59%32.64M | 32.45%29.52M | 32.45%29.52M | 20.23%22.29M | 20.23%22.29M | --18.54M | --18.54M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data