(Q1)Mar 31, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | (Q3)Sep 30, 2016 | (Q2)Jun 30, 2016 | (Q1)Mar 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | (Q3)Sep 30, 2015 | (Q2)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 206.39%1.35M | -61.48%2.31M | -16.30%1.15M | -41.90%1.07M | -4.15%1.36M | -192.55%-1.27M | 98.38%6M | 83.44%1.37M | 402.19%1.83M | 45.15%1.42M |
Operating gains losses | 3.92%8.04M | -26.61%-1.06M | 10.76%-37.66M | 29.45%16.64M | -57.40%12.23M | 4,149.21%7.73M | 9.41%-838K | -20,894.03%-42.2M | 4,773.45%12.85M | 9,962.20%28.7M |
Depreciation and amortization | -3.82%428K | 0.73%1.8M | 11.94%497K | -1.66%414K | -4.69%447K | -2.41%445K | -2.51%1.79M | -6.92%444K | -3.22%421K | 0.43%469K |
Deferred tax | 163.83%623K | -53.38%414K | 736.14%694K | -67.74%140K | 546.51%556K | -442.46%-976K | 58.01%888K | -80.38%83K | 477.39%434K | -23.89%86K |
Other non cash items | -88.92%352K | 183.85%4.34M | -26.28%404K | 30.89%428K | 29.92%330K | 694.50%3.18M | 24.01%1.53M | 29.55%548K | 643.18%327K | 477.27%254K |
Change In working capital | 44.94%-223K | -566.67%-70K | -133.12%-102K | 204.14%441K | 96.15%-4K | -21.26%-405K | 105.05%15K | 24.19%308K | 271.79%145K | 2.80%-104K |
-Change in receivables | 64.71%-84K | -184.29%-59K | -142.25%-109K | 5,680.00%279K | 190.00%9K | -37.57%-238K | 131.96%70K | 68.63%258K | 94.68%-5K | -176.92%-10K |
-Change in payables and accrued expense | 16.77%-139K | 80.00%-11K | -86.00%7K | 8.00%162K | 86.17%-13K | -3.73%-167K | 29.49%-55K | -47.37%50K | 12.78%150K | 21.67%-94K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 545.54%2.61M | -32.18%6.67M | 173.98%8.97M | -539.90%-6.7M | 77.77%4M | -85.49%404K | 98.15%9.83M | 12.82%3.27M | 3,817.07%1.52M | 4,425.00%2.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -209.25%-702K | -56.64%-1.38M | -93.68%-368K | -60.09%-349K | -72.33%-436K | -3.18%-227K | 48.78%-881K | -146.75%-190K | 51.01%-218K | 68.73%-253K |
Net investment purchase and sale | -410.70%-9M | -576.82%-17.38M | -108.01%-15.01M | -97.62%197K | -73.06%-5.47M | -49.63%2.9M | -75.45%3.65M | -246.06%-7.21M | 353.59%8.27M | -383.57%-3.16M |
Net other investing changes | 76.92%23K | -82.23%1.94M | -80.20%1.84M | -94.47%52K | -92.00%34K | -94.86%13K | 70.57%10.93M | 56.41%9.31M | 4,600.00%940K | -2.07%425K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -10,057.21%-22.8M | 49.48%-25.19M | 49.50%-11.54M | -18.03%4.36M | -25.17%-18.24M | 101.29%229K | -61.37%-49.86M | -176.56%-22.84M | 139.42%5.32M | -18.07%-14.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 374.78%21.42M | -265.13%-38.45M | -57.43%1.35M | -85.67%-15.67M | -142.75%-16.34M | 19.30%-7.8M | 62.55%23.29M | -81.78%3.18M | -178.45%-8.44M | 213.36%38.21M |
Net common stock issuance | ---992K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net preferred stock issuance | --0 | ---21M | --0 | --0 | --0 | ---21M | --0 | ---- | ---- | --0 |
Cash dividends paid | -39.41%-283K | 0.41%-960K | -17.84%-284K | -18.26%-285K | 21.99%-188K | 15.77%-203K | -0.21%-964K | 0.00%-241K | -0.42%-241K | 0.00%-241K |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 167.15%17.14M | -92.67%4.08M | -83.16%6.12M | 446.74%5.85M | 115.19%17.64M | -299.06%-25.52M | 93.68%55.66M | 146.35%36.33M | -118.73%-1.69M | -22.23%8.2M |
Net cash flow | ||||||||||
Beginning cash position | -29.76%34.07M | 47.57%48.51M | -3.87%30.52M | 1.61%27.02M | -23.10%23.62M | 47.57%48.51M | 9.33%32.87M | 35.20%31.75M | -5.08%26.59M | 2.84%30.72M |
Current changes in cash | 87.72%-3.06M | -192.32%-14.44M | -78.80%3.55M | -32.09%3.5M | 182.26%3.4M | -1,055.39%-24.89M | 457.31%15.64M | 78.51%16.76M | 213.82%5.16M | -122.36%-4.13M |
End cash Position | 31.30%31.02M | -29.76%34.07M | -29.76%34.07M | -3.87%30.52M | 1.61%27.02M | -23.10%23.62M | 47.57%48.51M | 47.57%48.51M | 35.20%31.75M | -5.08%26.59M |
Free cash flow | 976.84%1.91M | -40.92%5.29M | 178.92%8.6M | -640.05%-7.05M | 78.46%3.56M | -93.10%177K | 176.10%8.95M | 9.17%3.08M | 368.72%1.31M | 331.82%2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data