(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.91%58.9M | 41.03%68.4M | 38.39%63.8M | -1.80%65.5M | -1.80%65.5M | 218.00%79.5M | -14.01%48.5M | -60.87%46.1M | -53.26%66.7M | -53.26%66.7M |
-Cash and cash equivalents | -25.07%55.3M | 42.02%63.2M | 36.71%58.1M | -4.78%59.8M | -4.78%59.8M | 254.81%73.8M | -12.06%44.5M | -61.95%42.5M | -53.17%62.8M | -53.17%62.8M |
-Short-term investments | -36.84%3.6M | 30.00%5.2M | 58.33%5.7M | 46.15%5.7M | 46.15%5.7M | 35.71%5.7M | -31.03%4M | -40.98%3.6M | -54.65%3.9M | -54.65%3.9M |
Receivables | -2.66%190.2M | 40.24%230.7M | 14.33%203.5M | -11.72%167.3M | -11.72%167.3M | 17.08%195.4M | -1.79%164.5M | 24.74%178M | 30.51%189.5M | 30.51%189.5M |
-Accounts receivable | 2.18%178.5M | 41.94%223.7M | 13.70%195.8M | -9.92%152.6M | -9.92%152.6M | 8.78%174.7M | -1.56%157.6M | 24.87%172.2M | 19.55%169.4M | 19.55%169.4M |
-Notes receivable | ---- | ---- | ---- | -47.69%3.4M | -47.69%3.4M | ---- | ---- | ---- | --6.5M | --6.5M |
-Taxes receivable | -13.29%15M | --12.5M | --11.5M | -8.18%14.6M | -8.18%14.6M | --17.3M | ---- | ---- | --15.9M | --15.9M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | -46.03%3.4M | -6.76%6.9M | 20.83%5.8M | ---- | ---- |
-Recievables adjustments allowances | ---3.3M | ---5.5M | ---3.8M | -43.48%-3.3M | -43.48%-3.3M | ---- | ---- | ---- | ---2.3M | ---2.3M |
Inventory | 3.62%466.4M | 6.01%455.3M | 15.21%484M | 15.81%455.6M | 15.81%455.6M | 13.55%450.1M | 15.74%429.5M | 19.04%420.1M | 31.70%393.4M | 31.70%393.4M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | -50.27%9.1M | -44.85%9.1M | ---- | ---- |
Restricted cash | ---- | ---- | ---- | 6.25%3.4M | 6.25%3.4M | ---- | ---- | ---- | 966.67%3.2M | 966.67%3.2M |
Other current assets | 15.49%24.6M | 0.41%24.4M | 1.48%27.5M | -1.77%27.7M | -1.77%27.7M | -6.99%21.3M | -12.27%24.3M | 7.11%27.1M | 20.00%28.2M | 20.00%28.2M |
Total current assets | -0.83%740.1M | 15.22%778.8M | 14.46%778.8M | 3.32%719.5M | 3.32%719.5M | 14.89%746.3M | 2.18%675.9M | 0.70%680.4M | 9.50%696.4M | 9.50%696.4M |
Non current assets | ||||||||||
Net PPE | 2.38%185.3M | 3.60%186.9M | 4.70%185M | 8.06%187.6M | 8.06%187.6M | 10.50%181M | 11.15%180.4M | 7.74%176.7M | 1.11%173.6M | 1.11%173.6M |
-Gross PPE | 5.35%446.9M | 5.36%442.1M | 5.52%435.7M | 6.95%435.7M | 6.95%435.7M | 5.39%424.2M | 4.74%419.6M | 0.41%412.9M | -2.93%407.4M | -2.93%407.4M |
-Accumulated depreciation | -7.57%-261.6M | -6.69%-255.2M | -6.14%-250.7M | -6.12%-248.1M | -6.12%-248.1M | -1.89%-243.2M | -0.38%-239.2M | 4.45%-236.2M | 5.73%-233.8M | 5.73%-233.8M |
Goodwill and other intangible assets | -38.69%38.5M | -39.72%39.3M | -8.98%60.8M | -7.39%62.7M | -7.39%62.7M | -7.37%62.8M | -10.81%65.2M | 12.84%66.8M | 10.44%67.7M | 10.44%67.7M |
-Goodwill | -42.83%25.9M | -44.47%25.6M | 0.44%45.8M | 2.43%46.3M | 2.43%46.3M | 3.42%45.3M | 0.22%46.1M | 19.37%45.6M | 17.10%45.2M | 17.10%45.2M |
-Other intangible assets | -28.00%12.6M | -28.27%13.7M | -29.25%15M | -27.11%16.4M | -27.11%16.4M | -27.08%17.5M | -29.52%19.1M | 0.95%21.2M | -0.88%22.5M | -0.88%22.5M |
Investments and advances | 30.77%18.7M | 1.18%17.2M | -0.59%16.8M | -8.61%13.8M | -8.61%13.8M | -8.92%14.3M | 17.24%17M | 22.46%16.9M | 23.77%15.1M | 23.77%15.1M |
Non current deferred assets | 30.99%44.8M | 17.34%43.3M | 14.41%39.7M | 16.82%37.5M | 16.82%37.5M | 21.28%34.2M | 55.04%36.9M | 67.63%34.7M | 98.15%32.1M | 98.15%32.1M |
Other non current assets | 10.89%39.7M | 18.57%41.5M | 27.36%41.9M | 29.49%38.2M | 29.49%38.2M | 83.59%35.8M | 138.10%35M | 229.00%32.9M | 251.19%29.5M | 251.19%29.5M |
Total non current assets | -0.34%327M | -1.88%328.2M | 4.94%344.2M | 6.86%339.8M | 6.86%339.8M | 11.22%328.1M | 15.98%334.5M | 22.53%328M | 17.87%318M | 17.87%318M |
Total assets | -0.68%1.07B | 9.56%1.11B | 11.36%1.12B | 4.43%1.06B | 4.43%1.06B | 13.74%1.07B | 6.37%1.01B | 6.89%1.01B | 11.99%1.01B | 11.99%1.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -23.18%87.8M | -6.04%102.6M | 5.18%117.8M | 9.05%116.9M | 9.05%116.9M | 8.55%114.3M | 4.70%109.2M | 12.34%112M | 30.41%107.2M | 30.41%107.2M |
-accounts payable | -23.18%87.8M | -6.04%102.6M | 5.18%117.8M | 9.05%116.9M | 9.05%116.9M | 8.55%114.3M | 4.70%109.2M | 12.34%112M | 30.41%107.2M | 30.41%107.2M |
Current accrued expenses | -10.64%54.6M | -11.59%47.3M | 11.28%52.3M | 28.39%60.6M | 28.39%60.6M | 33.41%61.1M | 26.18%53.5M | 21.45%47M | 14.84%47.2M | 14.84%47.2M |
Current provisions | -37.93%1.8M | -4.76%2M | -17.39%1.9M | 42.11%2.7M | 42.11%2.7M | 38.10%2.9M | -4.55%2.1M | 4.55%2.3M | 0.00%1.9M | 0.00%1.9M |
Current debt and capital lease obligation | 80.00%12.6M | 12.82%13.2M | -12.73%9.6M | 15.63%11.1M | 15.63%11.1M | -22.22%7M | 95.00%11.7M | 115.69%11M | 255.56%9.6M | 255.56%9.6M |
-Current debt | 80.00%12.6M | 12.82%13.2M | -12.73%9.6M | 15.63%11.1M | 15.63%11.1M | -22.22%7M | 95.00%11.7M | 115.69%11M | 255.56%9.6M | 255.56%9.6M |
Current deferred liabilities | 38.61%84M | 54.42%89.1M | 18.52%80M | 1.01%70.2M | 1.01%70.2M | -23.58%60.6M | -21.39%57.7M | -3.30%67.5M | 15.45%69.5M | 15.45%69.5M |
Other current liabilities | 60.88%58.4M | 90.64%57M | 51.55%48.8M | -2.85%37.5M | -2.85%37.5M | -14.39%36.3M | -33.70%29.9M | -21.46%32.2M | 9.66%38.6M | 9.66%38.6M |
Current liabilities | 6.02%299.2M | 17.83%311.2M | 14.12%310.4M | 9.12%299M | 9.12%299M | -0.60%282.2M | -3.40%264.1M | 6.04%272M | 22.70%274M | 22.70%274M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -18.85%99M | 101.61%125M | 92.31%125M | -7.81%72M | -7.81%72M | 9,284.62%122M | 61,900.00%62M | 32,400.00%65M | 38,950.00%78.1M | 38,950.00%78.1M |
-Long term debt | -18.85%99M | 101.61%125M | 92.31%125M | -7.81%72M | -7.81%72M | 9,284.62%122M | 61,900.00%62M | 32,400.00%65M | 38,950.00%78.1M | 38,950.00%78.1M |
Non current deferred liabilities | -37.50%1.5M | -33.33%1.6M | -40.91%1.3M | -47.62%1.1M | -47.62%1.1M | -20.00%2.4M | -25.00%2.4M | 83.33%2.2M | 50.00%2.1M | 50.00%2.1M |
Other non current liabilities | 9.09%36M | 4.36%35.9M | 6.55%35.8M | 0.60%33.5M | 0.60%33.5M | 16.61%33M | 17.41%34.4M | 19.57%33.6M | 12.50%33.3M | 12.50%33.3M |
Total non current liabilities | -13.28%136.5M | 64.47%162.5M | 60.81%162.1M | -6.08%106.6M | -6.08%106.6M | 382.82%157.4M | 203.07%98.8M | 241.69%100.8M | 263.78%113.5M | 263.78%113.5M |
Total liabilities | -0.89%435.7M | 30.53%473.7M | 26.74%472.5M | 4.67%405.6M | 4.67%405.6M | 38.89%439.6M | 18.59%362.9M | 30.35%372.8M | 52.26%387.5M | 52.26%387.5M |
Shareholders'equity | ||||||||||
Share capital | 2.22%4.6M | 2.22%4.6M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | -2.17%4.5M | -2.17%4.5M | 0.00%4.5M | 0.00%4.5M |
-common stock | 2.22%4.6M | 2.22%4.6M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | -2.17%4.5M | -2.17%4.5M | 0.00%4.5M | 0.00%4.5M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -2.59%523.6M | -2.61%532.8M | 2.38%549.8M | 4.09%549.4M | 4.09%549.4M | 0.30%537.5M | 0.57%547.1M | -2.47%537M | -3.91%527.8M | -3.91%527.8M |
Paid-in capital | 2.83%141.6M | 2.86%140.3M | 3.03%139.3M | 1.91%138.4M | 1.91%138.4M | 2.46%137.7M | 2.87%136.4M | 3.13%135.2M | 3.98%135.8M | 3.98%135.8M |
Gains losses not affecting retained earnings | 14.25%-37.9M | -10.35%-43.7M | -5.99%-42.5M | 4.99%-38.1M | 4.99%-38.1M | 3.91%-44.2M | -7.61%-39.6M | -41.70%-40.1M | -23.77%-40.1M | -23.77%-40.1M |
Other equity interest | 50.00%-500K | 36.36%-700K | 27.27%-800K | 27.27%-800K | 27.27%-800K | 9.09%-1M | 0.00%-1.1M | 8.33%-1.1M | 8.33%-1.1M | 8.33%-1.1M |
Total stockholders'equity | -0.49%631.4M | -2.16%633.3M | 2.33%650.3M | 4.23%653.4M | 4.23%653.4M | 1.08%634.5M | 0.62%647.3M | -3.24%635.5M | -3.67%626.9M | -3.67%626.9M |
Noncontrolling interests | --0 | --0 | 100.00%200K | --300K | --300K | -25.00%300K | -66.67%200K | -83.33%100K | --0 | --0 |
Total equity | -0.54%631.4M | -2.19%633.3M | 2.34%650.5M | 4.28%653.7M | 4.28%653.7M | 1.07%634.8M | 0.56%647.5M | -3.32%635.6M | -3.75%626.9M | -3.75%626.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data