(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | ||||||||
Net income from continuing operations | -225.79%-152.98M | -331.01%-46.96M | -30.36%20.33M | 15.24%29.19M | -24.95%25.33M | 26.44%33.75M | 43.56%26.69M | --18.59M |
Other non cash items | 639.35%9.09M | -89.97%-1.69M | -268.63%-887K | -6.24%526K | -19.97%561K | -34.24%701K | -45.56%1.07M | --1.96M |
Change In working capital | 93.44%-9.19M | -335.36%-140.19M | 325.22%59.57M | -134.09%-26.45M | -1,459.57%-11.3M | 107.40%831K | -244.82%-11.23M | --7.75M |
-Change in receivables | 97.94%-1.55M | -273.36%-75.27M | 211.50%43.42M | 24.34%-38.94M | -644.82%-51.47M | 134.28%9.45M | -299.59%-27.56M | --13.81M |
-Change in inventory | 122.46%17.87M | -185.95%-79.57M | -701.01%-27.83M | 81.83%-3.47M | -75.54%-19.12M | -2,828.49%-10.89M | 98.26%-372K | ---21.32M |
-Change in prepaid assets | -138.17%-995K | 118.62%2.61M | -39.96%-14M | -540.05%-10M | 71.93%-1.56M | -401.17%-5.57M | 33.03%-1.11M | ---1.66M |
-Change in other current assets | -49.06%16.42M | 394.65%32.23M | -279.43%-10.94M | -31.24%6.1M | 55.09%8.87M | 295.35%5.72M | -186.57%-2.93M | --3.38M |
Cash from discontinued investing activities | ||||||||
Operating cash flow | 47.40%-93.03M | -289.17%-176.85M | 851.49%93.48M | -37.22%9.83M | -46.35%15.65M | 35.61%29.17M | -41.96%21.51M | --37.07M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | ||||||||
Net PPE purchase and sale | 24.40%-194.42M | -512.45%-257.16M | -859.31%-41.99M | 88.68%-4.38M | -875.87%-38.66M | -2,947.69%-3.96M | 94.06%-130K | ---2.19M |
Net intangibles purchase and sale | 82.48%-2.65M | -11,644.96%-15.15M | 99.54%-129K | -4,624.54%-28.3M | -403.36%-599K | 93.25%-119K | ---1.76M | --0 |
Net investment purchase and sale | ---1.9M | --0 | 200.00%9.13M | ---9.13M | --0 | 362.03%20.32M | 37.22%-7.75M | ---12.35M |
Net other investing changes | 482.00%4.97M | -112.15%-1.3M | 485.66%10.7M | --1.83M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||
Investing cash flow | 29.09%-194.01M | -1,127.56%-273.61M | 44.25%-22.29M | -1.82%-39.98M | -341.86%-39.26M | 268.32%16.23M | 33.65%-9.65M | ---14.54M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | ||||||||
Net issuance payments of debt | 37.93%244.5M | 1,542.43%177.27M | -23.59%10.79M | 604.46%14.13M | -122.64%-2.8M | 248.95%12.37M | -339.73%-8.3M | --3.46M |
Net common stock issuance | --0 | --194.6M | --0 | ---- | 842.00%114.59M | --12.17M | --0 | --0 |
Net other financing activities | 171.84%13.81M | 79.60%5.08M | 139.72%2.83M | -115.76%-7.12M | 90.61%-3.3M | -242.99%-35.13M | 17.19%-10.24M | ---12.37M |
Cash from discontinued financing activities | ||||||||
Financing cash flow | -35.73%232.8M | 11,409.76%362.21M | 490.45%3.15M | -100.75%-806K | 934.66%107.15M | 34.64%-12.84M | -80.42%-19.64M | ---10.89M |
Net cash flow | ||||||||
Beginning cash position | -48.89%91.43M | 65.87%178.9M | -21.66%107.86M | 159.11%137.68M | 150.15%53.13M | -26.50%21.24M | 74.78%28.9M | --16.54M |
Current changes in cash | 38.54%-54.24M | -218.70%-88.24M | 340.12%74.34M | -137.06%-30.96M | 156.51%83.54M | 519.00%32.57M | -166.76%-7.77M | --11.64M |
Effect of exchange rate changes | 505.69%4.68M | 123.47%773K | -389.46%-3.29M | 13.57%1.14M | 248.22%1M | -698.23%-676K | -84.33%113K | --721K |
End cash Position | -54.64%41.47M | -48.89%91.43M | 65.87%178.9M | -21.66%107.86M | 159.11%137.68M | 150.15%53.13M | -26.50%21.24M | --28.9M |
Free cash flow | 35.40%-290.25M | -982.76%-449.31M | 319.57%50.9M | 6.37%-23.18M | -203.32%-24.76M | 25.13%23.96M | -45.02%19.15M | --34.83M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data