(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 46.31%-50.42K | -140.70%-85.35K | -155.51%-33.83K | 168.70%77.05K | 85.63%-22.55K | -186.87%-93.9K | 455.45%209.71K | -537.48%-13.24K | 75.11%-112.16K | -389.19%-156.94K |
Net income from continuing operations | 28.45%-184.8K | 0.41%-167.53K | 3.98%-185.96K | 15.80%-723.44K | 55.48%-103.29K | -31.54%-258.26K | 10.61%-168.22K | 20.19%-193.67K | 52.54%-859.2K | 71.54%-232.01K |
Operating gains losses | -94.50%-13.61K | -63.44%12.7K | -179.85%-13.04K | -2,133.47%-74K | -1,462.52%-118.08K | -169.81%-7K | 145.41%34.75K | --16.33K | -116.57%-3.31K | -118.89%-7.56K |
Depreciation and amortization | 828.81%7.74K | 846.10%7.88K | 802.64%7.52K | -84.75%7.79K | -58.66%5.29K | -93.70%833 | -93.31%833 | -93.39%833 | -62.33%51.08K | -62.25%12.8K |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -62.81%253.25K | ---- |
Unrealized gains and losses of investment securities | 80.38%6.6K | 65.90%-6.29K | 175.13%6.58K | 91.70%-23.29K | 100.09%247 | --3.66K | ---18.44K | ---8.76K | ---280.59K | ---280.59K |
Remuneration paid in stock | --0 | ---- | ---- | --12K | --0 | --12K | ---- | ---- | --0 | --0 |
Other non cashItems | -70.29%73.88K | 52.39%71.3K | 88.35%75.47K | 0.89%230.83K | -221.16%-104.66K | 429.65%248.64K | -0.42%46.79K | -17.37%40.07K | -44.86%228.8K | -56.08%86.38K |
Change In working capital | 163.75%59.78K | -101.09%-3.41K | -42.70%75.61K | 30.00%647.14K | 2,636.70%294.96K | -137.99%-93.77K | 464.80%314K | -28.51%131.96K | 287.61%497.81K | 117.36%10.78K |
-Change in receivables | 389.86%14.2K | -105.20%-15.19K | 5.86%5.19K | 166.62%276.24K | 15.64%-15.95K | -103.04%-4.9K | 540.56%292.19K | -82.31%4.9K | 244.31%103.61K | 88.50%-18.91K |
-Change in inventory | 1,812.80%8.07K | 1,146.83%3.14K | 6,322.13%15.67K | 103.54%830 | -100.56%-87 | 109.95%422 | -93.50%252 | 100.57%244 | -127.83%-23.44K | -93.93%15.45K |
-Change in prepaid assets | -95.12%3.08K | 106.49%3.08K | -81.21%3.08K | 168.15%24.07K | -59.19%-7.95K | 307.98%63.07K | ---47.42K | --16.38K | -243.73%-35.32K | -1,195.61%-5K |
-Change in payables and accrued expense | 122.59%34.43K | -91.94%5.56K | -53.21%51.67K | -23.62%346K | 1,558.35%318.95K | -231.54%-152.37K | -41.56%68.98K | -44.75%110.44K | 395.59%452.97K | 112.59%19.23K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 46.31%-50.42K | -140.70%-85.35K | -155.51%-33.83K | 168.70%77.05K | 83.73%-25.53K | -186.87%-93.9K | 455.45%209.71K | -537.76%-13.24K | 75.11%-112.16K | -389.19%-156.94K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -4.36K | 0 | 0 | 0 | 0 | 0 | 94.78%-5.22K | 0 |
Net PPE purchase and sale | --0 | --0 | ---4.36K | --0 | --0 | --0 | --0 | --0 | 94.78%-5.22K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | ---4.36K | --0 | --0 | --0 | --0 | --0 | 94.78%-5.22K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -21.19%76.08K | 130.97%80.64K | -18.44%33.97K | -187.37%-113.22K | 34.64%8.95K | 205.02%96.53K | -458.41%-260.38K | 267.72%41.65K | -78.08%129.59K | -86.61%6.65K |
Net issuance payments of debt | -19.99%82.08K | 134.05%86.58K | -32.02%-44.03K | -2.43%-112.33K | 69.91%-8.25K | 474.21%102.59K | -827.54%-254.28K | 0.00%-33.35K | -118.31%-109.66K | -147.86%-27.41K |
Cash dividends paid | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | --0 | --0 |
Interest paid (cash flow from financing activities) | 0.89%-6K | 2.72%-5.94K | ---- | -1.18%-24.03K | 0.00%-5.94K | -1.92%-6.05K | -2.81%-6.1K | ---- | ---23.75K | ---5.94K |
Net other financing activities | ---- | ---- | 4.00%78K | -91.20%23.14K | -42.09%23.16K | ---- | ---- | 67.87%75K | 3,588.53%263K | --40K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -21.19%76.08K | 130.97%80.64K | -18.44%33.97K | -187.37%-113.22K | 35.04%8.98K | 205.02%96.53K | -458.41%-260.38K | 267.72%41.65K | -78.08%129.59K | -86.61%6.65K |
Net cash flow | ||||||||||
Beginning cash position | -16.80%113.09K | -36.87%117.8K | -22.87%122.02K | 8.37%158.19K | -55.08%138.57K | -19.45%135.93K | 16.39%186.6K | 8.37%158.19K | 38.78%145.97K | 117.16%308.48K |
Current changes in cash | 872.45%25.66K | 90.70%-4.71K | -114.84%-4.22K | -396.10%-36.17K | 88.99%-16.55K | -98.11%2.64K | -701.12%-50.67K | 97.98%28.41K | -70.05%12.22K | -3,935.01%-150.29K |
End cash Position | 0.13%138.75K | -16.80%113.09K | -36.87%117.8K | -22.87%122.02K | -22.87%122.02K | -55.08%138.57K | -19.45%135.93K | 16.39%186.6K | 8.37%158.19K | 8.37%158.19K |
Free cash from | 46.31%-50.42K | -140.70%-85.35K | -188.43%-38.18K | 165.64%77.05K | 83.73%-25.53K | -186.87%-93.9K | 426.55%209.71K | -537.76%-13.24K | 78.68%-117.38K | -243.19%-156.94K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.