NVIDIA
NVDA
Palantir
PLTR
Tesla
TSLA
4
Hims & Hers Health
HIMS
5
Tempus AI
TEM
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.32%85.87B | 19.32%85.87B | 9.03%78.35B | 13.47%75.34B | 22.15%83.52B | 9.71%71.97B | 9.71%71.97B | 15.87%71.87B | -15.94%66.39B | -23.28%68.37B |
-Cash and cash equivalents | 13.69%76.49B | 13.69%76.49B | 14.17%71.71B | 11.49%66.17B | 21.03%75.11B | 15.93%67.28B | 15.93%67.28B | 19.97%62.81B | -18.53%59.35B | -26.50%62.06B |
-Short-term investments | 100.22%9.38B | 100.22%9.38B | -26.64%6.64B | 30.14%9.16B | 33.13%8.41B | -38.05%4.68B | -38.05%4.68B | -6.33%9.06B | 14.73%7.04B | 34.46%6.32B |
Receivables | -6.38%113.42B | -6.38%113.42B | -0.01%114.06B | 3.73%102.35B | 6.28%97.26B | -11.83%121.15B | -11.83%121.15B | -18.62%114.08B | -15.39%98.67B | -14.12%91.51B |
-Accounts receivable | 13.96%113.42B | 13.96%113.42B | -0.01%114.06B | 3.73%102.35B | 6.28%97.26B | -13.19%99.53B | -13.19%99.53B | --114.08B | -15.39%98.67B | -14.12%91.51B |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | 20.95%905.35M | 20.95%905.35M | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | -5.86%20.71B | -5.86%20.71B | ---- | ---- | ---- |
Inventory | -3.31%61.18B | -3.31%61.18B | -10.35%68.99B | -18.15%63.49B | -26.16%63.26B | -31.84%63.27B | -31.84%63.27B | -24.02%76.95B | -18.06%77.57B | -0.62%85.67B |
Other current assets | 198.75%14.82B | 198.75%14.82B | -41.71%17.36B | 2.63%29.15B | 12.63%28.96B | 9.14%4.96B | 9.14%4.96B | 1.89%29.79B | -0.36%28.4B | 2.23%25.72B |
Total current assets | 5.33%275.29B | 5.33%275.29B | -4.76%278.77B | -0.26%270.33B | 0.64%273B | -12.99%261.35B | -12.99%261.35B | -12.03%292.69B | -14.97%271.03B | -11.65%271.27B |
Non current assets | ||||||||||
Net PPE | 17.42%324.38B | 17.42%324.38B | 6.07%294.95B | 3.60%283.13B | 0.09%277.13B | -1.09%276.25B | -1.09%276.25B | 0.63%278.07B | 2.88%273.3B | 7.13%276.89B |
-Gross PPE | -55.71%324.38B | -55.71%324.38B | 6.07%294.95B | 3.60%283.13B | 0.09%277.13B | 4.21%732.35B | 4.21%732.35B | 0.63%278.07B | 2.88%273.3B | 7.13%276.89B |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -7.70%-456.1B | -7.70%-456.1B | ---- | ---- | ---- |
Goodwill and other intangible assets | -3.79%67.56B | -3.79%67.56B | -3.54%68.04B | -4.20%68.3B | -4.32%68.99B | -4.44%70.22B | -4.44%70.22B | -4.15%70.54B | -4.04%71.3B | -4.17%72.1B |
-Goodwill | ---- | ---- | ---- | ---- | ---- | 0.17%52.4B | 0.17%52.4B | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | -15.85%17.82B | -15.85%17.82B | -4.15%70.54B | -4.04%71.3B | -4.17%72.1B |
Investments and advances | 42.29%41.81B | 42.29%41.81B | 48.93%42.3B | 15.42%30.89B | 26.38%30.78B | 29.01%29.38B | 29.01%29.38B | 23.89%28.4B | 19.70%26.76B | 4.96%24.35B |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | 0.85%6.4B | 0.85%6.4B | ---- | ---- | ---- |
Other non current assets | 907.61%31.66B | 907.61%31.66B | -2.78%30.51B | 0.51%30.29B | 2.44%31.58B | -12.49%3.14B | -12.49%3.14B | -2.71%31.38B | -5.89%30.14B | -4.30%30.83B |
Total non current assets | 14.76%465.41B | 14.76%465.41B | 6.71%435.79B | 2.77%412.61B | 1.06%408.47B | -0.41%405.57B | -0.41%405.57B | 0.81%408.4B | 1.82%401.49B | 3.87%404.17B |
Total assets | 11.06%740.7B | 11.06%740.7B | 1.92%714.56B | 1.55%682.93B | 0.89%681.47B | -5.75%666.92B | -5.75%666.92B | -4.98%701.08B | -5.69%672.52B | -2.97%675.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -15.94%78.22B | -15.94%78.22B | 4.48%82.6B | 5.48%70.91B | 4.57%66.45B | -14.76%93.05B | -14.76%93.05B | -24.20%79.05B | -22.31%67.23B | -24.25%63.55B |
-accounts payable | 11.22%78.22B | 11.22%78.22B | 4.48%82.6B | 5.48%70.91B | 4.57%66.45B | -10.97%70.33B | -10.97%70.33B | --79.05B | -22.31%67.23B | -24.25%63.55B |
-Other payable | ---- | ---- | ---- | ---- | ---- | -24.69%22.72B | -24.69%22.72B | ---- | ---- | ---- |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | -6.57%14.58B | -6.57%14.58B | ---- | ---- | ---- |
Current debt and capital lease obligation | -5.52%66.33B | -5.52%66.33B | -14.49%80.26B | 24.52%69.72B | 24.11%70.94B | 54.13%70.2B | 54.13%70.2B | 8.87%93.86B | -22.83%55.99B | -6.01%57.16B |
-Current debt | -4.07%66.33B | -4.07%66.33B | -14.49%80.26B | 24.52%69.72B | 24.11%70.94B | 55.14%69.14B | 55.14%69.14B | 8.87%93.86B | -22.83%55.99B | -6.01%57.16B |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | 8.43%1.06B | 8.43%1.06B | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | -47.35%9.67B | -47.35%9.67B | ---- | ---- | ---- |
Other current liabilities | 176.62%86.39B | 176.62%86.39B | 6.17%72.83B | -12.73%89.49B | -19.36%91.65B | 6.57%31.23B | 6.57%31.23B | -17.60%68.6B | -7.72%102.55B | 7.20%113.65B |
Current liabilities | 2.33%230.94B | 2.33%230.94B | -2.41%235.68B | 1.93%230.12B | -2.27%229.04B | -1.59%225.67B | -1.59%225.67B | -11.78%241.51B | -16.45%225.77B | -6.53%234.36B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 28.17%139.73B | 28.17%139.73B | 6.08%125.08B | -13.98%106.39B | -7.47%116.21B | -24.57%109.01B | -24.57%109.01B | -9.16%117.91B | -10.56%123.69B | -19.96%125.59B |
-Long term debt | 37.18%139.73B | 37.18%139.73B | 6.08%125.08B | -13.98%106.39B | -7.47%116.21B | -26.09%101.85B | -26.09%101.85B | -9.16%117.91B | -10.56%123.69B | -19.96%125.59B |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | 6.40%7.16B | 6.40%7.16B | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | -11.50%7.6B | -11.50%7.6B | ---- | ---- | ---- |
Employee benefits | ---- | ---- | ---- | ---- | ---- | -4.70%4.12B | -4.70%4.12B | ---- | ---- | ---- |
Other non current liabilities | 321.09%24.24B | 321.09%24.24B | -12.60%22.75B | -10.54%22.95B | -6.66%24.05B | -23.74%5.76B | -23.74%5.76B | -9.08%26.03B | -2.28%25.65B | 4.08%25.77B |
Total non current liabilities | 29.63%163.97B | 29.63%163.97B | 2.70%147.82B | -13.39%129.34B | -7.33%140.26B | -23.33%126.49B | -23.33%126.49B | -9.15%143.94B | -9.24%149.34B | -16.68%151.36B |
Total liabilities | 12.14%394.91B | 12.14%394.91B | -0.50%383.51B | -4.17%359.46B | -4.26%369.3B | -10.69%352.17B | -10.69%352.17B | -10.81%385.45B | -13.72%375.1B | -10.79%385.71B |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | ---- | ---- | ---- | 0.40%43.85B | 0.40%43.85B | ---- | ---- | ---- |
-common stock | ---- | ---- | ---- | ---- | ---- | 0.40%43.85B | 0.40%43.85B | ---- | ---- | ---- |
Retained earnings | ---- | ---- | ---- | ---- | ---- | -1.72%89.98B | -1.72%89.98B | ---- | ---- | ---- |
Paid-in capital | ---- | ---- | ---- | ---- | ---- | 1.17%144.27B | 1.17%144.27B | ---- | ---- | ---- |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | 0.00%1.96B | 0.00%1.96B | ---- | ---- | ---- |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | -6.13%21.54B | -6.13%21.54B | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | 22.90%-3.21B | 22.90%-3.21B | ---- | ---- | ---- |
Total stockholders'equity | 9.86%323.52B | 9.86%323.52B | 4.66%309.4B | 8.51%302.35B | 7.52%291B | -0.06%294.48B | -0.06%294.48B | 2.51%295.61B | 5.92%278.62B | 8.97%270.65B |
Noncontrolling interests | 9.83%22.26B | 9.83%22.26B | 8.13%21.65B | 12.39%21.12B | 11.00%21.17B | 8.93%20.27B | 8.93%20.27B | 15.83%20.03B | 23.06%18.79B | 23.97%19.08B |
Total equity | 9.86%345.79B | 9.86%345.79B | 4.88%331.05B | 8.76%323.47B | 7.75%312.17B | 0.47%314.75B | 0.47%314.75B | 3.27%315.64B | 6.86%297.42B | 9.84%289.73B |
Currency Unit | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |