Petroleo Brasileiro SA Petrobras
PBR
Vale SA
VALE
NVIDIA
NVDA
Ecopetrol
EC
Taylor Morrison Home
TMHC
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.96%4.88B | 35.96%4.88B | 44.58%4.31B | 71.29%4.33B | 76.25%3.76B | 105.65%3.59B | 105.65%3.59B | --2.98B | 100.33%2.53B | --2.13B |
-Cash and cash equivalents | 27.37%3.62B | 27.37%3.62B | 24.72%2.74B | 31.41%3.32B | 54.36%3.05B | 78.76%2.84B | 78.76%2.84B | --2.2B | 100.33%2.53B | --1.97B |
-Short-term investments | 68.41%1.27B | 68.41%1.27B | 100.27%1.57B | --1.01B | 349.27%711.53M | 376.40%751.79M | 376.40%751.79M | --783.86M | --0 | --158.37M |
Receivables | 19.48%332.17M | 19.48%332.17M | 13.68%297.01M | 30.78%288.75M | 137.61%516.44M | 49.20%278M | 49.20%278M | --261.28M | -29.52%220.78M | --217.35M |
-Accounts receivable | 14.77%186.05M | 14.77%186.05M | 9.81%157.51M | 32.61%165.29M | 43.76%164.55M | 22.16%162.1M | 22.16%162.1M | --143.45M | -11.49%124.64M | --114.47M |
-Taxes receivable | ---- | ---- | ---- | ---- | --7.11M | ---- | ---- | ---- | ---- | ---- |
-Related party accounts receivable | 26.07%146.12M | 26.07%146.12M | 18.39%139.5M | 28.42%123.46M | 31.30%135.09M | 116.11%115.9M | 116.11%115.9M | --117.83M | 75.23%96.14M | --102.89M |
-Other receivables | ---- | ---- | ---- | ---- | --209.69M | ---- | ---- | ---- | ---- | ---- |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Inventory | 40.61%167.44M | 40.61%167.44M | 22.51%139.25M | 88.97%160.89M | 62.43%105.71M | 107.24%119.08M | 107.24%119.08M | --113.66M | 111.75%85.14M | --65.08M |
Prepaid assets | ---- | ---- | ---- | ---- | --42.85M | 88.12%251.9M | 88.12%251.9M | ---- | ---- | ---- |
Other current assets | --331.63M | --331.63M | 31.24%323.26M | 23.31%264.44M | -95.10%10.89M | ---- | ---- | --246.32M | 1,632.66%214.45M | --222.11M |
Total current assets | 34.76%5.72B | 34.76%5.72B | 40.73%5.07B | 65.48%5.05B | 68.16%4.44B | 99.64%4.24B | 99.64%4.24B | --3.6B | 85.42%3.05B | --2.64B |
Non current assets | ||||||||||
Net PPE | -13.25%1.72B | -13.25%1.72B | -16.67%1.7B | -14.90%1.82B | -12.16%1.94B | -13.68%1.98B | -13.68%1.98B | --2.04B | -13.24%2.14B | --2.21B |
-Gross PPE | -32.58%1.72B | -32.58%1.72B | -34.17%1.7B | -14.90%1.82B | 12.99%2.5B | -8.92%2.55B | -8.92%2.55B | --2.59B | -26.88%2.14B | --2.21B |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---556.07M | -12.73%-567.5M | -12.73%-567.5M | ---543.19M | ---- | ---- |
Goodwill and other intangible assets | 9.80%23.82M | 9.80%23.82M | 0.61%22.22M | -4.40%21.4M | -4.40%21.69M | -5.61%21.69M | -5.61%21.69M | --22.09M | 5.07%22.39M | --22.68M |
-Goodwill | 0.00%17.45M | 0.00%17.45M | 0.00%17.45M | 0.00%17.45M | 0.00%17.45M | 0.00%17.45M | 0.00%17.45M | --17.45M | 0.00%17.45M | --17.45M |
-Other intangible assets | 50.06%6.37M | 50.06%6.37M | 2.91%4.78M | -19.93%3.96M | -19.05%4.24M | -23.30%4.25M | -23.30%4.25M | --4.64M | 28.00%4.94M | --5.24M |
Non current accounts receivable | ---- | ---- | ---- | ---- | --52.95M | ---- | ---- | ---- | ---- | ---- |
Related parties assets | 26.07%146.12M | 26.07%146.12M | 18.39%139.5M | 28.42%123.46M | 31.30%135.09M | 116.11%115.9M | 116.11%115.9M | --117.83M | 75.23%96.14M | --102.89M |
Non current deferred assets | 44.05%350.29M | 44.05%350.29M | 90.09%322.02M | 73.83%304.6M | 48.10%266.27M | 35.24%243.17M | 35.24%243.17M | --169.4M | -17.71%175.23M | --179.79M |
Non current prepaid assets | ---- | ---- | ---- | ---- | --40.49M | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -28.94%72.4M | -28.94%72.4M | -32.44%92.07M | -29.03%92.07M | -99.36%946K | -28.39%101.89M | -28.39%101.89M | --136.27M | 13,612.68%129.72M | --147.95M |
Total non current assets | -7.78%2.16B | -7.78%2.16B | -9.78%2.14B | -9.25%2.24B | -9.25%2.32B | -11.07%2.35B | -11.07%2.35B | --2.37B | -13.15%2.47B | --2.56B |
Total assets | 19.61%7.88B | 19.61%7.88B | 20.68%7.21B | 32.05%7.29B | 30.02%6.76B | 38.32%6.59B | 38.32%6.59B | --5.97B | 22.98%5.52B | --5.2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.03%1.14B | -21.03%1.14B | -17.68%984.64M | 75.18%958.36M | 260.47%1.36B | 161.00%1.45B | 161.00%1.45B | --1.2B | -15.78%547.07M | --377.33M |
-accounts payable | 16.69%693.78M | 16.69%693.78M | 37.49%564.12M | 97.16%669.88M | 103.54%443.51M | 221.55%594.55M | 221.55%594.55M | --410.29M | 105.77%339.77M | --217.9M |
-Total tax payable | 8.16%221.65M | 8.16%221.65M | 22.55%211.63M | 20.24%106.38M | 278.70%231.19M | 300.18%204.92M | 300.18%204.92M | --172.69M | 37.06%88.48M | --61.05M |
-Due to related parties current | 90.31%2.1M | 90.31%2.1M | -19.56%1.87M | 303.30%2.93M | -64.70%1.98M | -63.25%1.1M | -63.25%1.1M | --2.33M | -71.39%727K | --5.61M |
-Other payable | -65.12%225.69M | -65.12%225.69M | -66.11%207.02M | 51.70%179.17M | 636.73%683.47M | 105.06%647.08M | 105.06%647.08M | --610.83M | -71.70%118.1M | --92.77M |
Current accrued expenses | 456.76%882.01M | 456.76%882.01M | 501.25%783.62M | 35.97%742.12M | -72.44%146.74M | 61.00%158.42M | 61.00%158.42M | --130.33M | 430.21%545.81M | --532.37M |
Current debt and capital lease obligation | -4.02%351M | -4.02%351M | 3.83%386.2M | 7.59%400.47M | -23.71%406.11M | -25.60%365.72M | -25.60%365.72M | --371.97M | -31.92%372.2M | --532.35M |
-Current debt | -14.29%60M | -14.29%60M | 28.57%90M | 27.03%90M | -57.34%90M | -59.29%70M | -59.29%70M | --70M | -64.74%70.85M | --210.98M |
-Current capital lease obligation | -1.60%291M | -1.60%291M | -1.91%296.2M | 3.02%310.47M | -1.64%316.11M | -7.47%295.72M | -7.47%295.72M | --301.97M | -12.84%301.35M | --321.37M |
Current deferred liabilities | 11.80%453.99M | 11.80%453.99M | 23.83%414.37M | 63.61%437.11M | 66.85%381.77M | 100.04%406.07M | 100.04%406.07M | --334.63M | 23.47%267.17M | --228.81M |
Current liabilities | 19.02%2.83B | 19.02%2.83B | 26.35%2.57B | 46.52%2.54B | 37.34%2.29B | 76.45%2.38B | 76.45%2.38B | --2.03B | 14.29%1.73B | --1.67B |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | --4.01M | 4.90%3.96M | 4.90%3.96M | --3.91M | ---- | ---- |
Long term debt and capital lease obligation | -12.83%1.38B | -12.83%1.38B | -16.55%1.35B | -14.96%1.42B | -12.46%1.53B | -12.30%1.59B | -12.30%1.59B | --1.62B | -13.58%1.68B | --1.74B |
-Long term debt | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | --2M | -50.00%2M | --2M |
-Long term capital lease obligation | -12.85%1.38B | -12.85%1.38B | -16.57%1.35B | -14.98%1.42B | -12.48%1.52B | -12.31%1.58B | -12.31%1.58B | --1.61B | -13.50%1.67B | --1.74B |
Non current deferred liabilities | 28.66%475.33M | 28.66%475.33M | 32.10%460.34M | 33.89%433.04M | 37.80%400.04M | 32.97%369.46M | 32.97%369.46M | --348.48M | 19.03%323.44M | --290.3M |
Other non current liabilities | 28.91%245.57M | 28.91%245.57M | 36.49%241.55M | 35.79%227.2M | 37.57%206.31M | 38.05%190.49M | 38.05%190.49M | --176.98M | 40.37%167.32M | --149.96M |
Total non current liabilities | -2.16%2.1B | -2.16%2.1B | -4.42%2.05B | -3.75%2.09B | -2.16%2.14B | -3.50%2.15B | -3.50%2.15B | --2.14B | -7.16%2.17B | --2.18B |
Total liabilities | 8.97%4.93B | 8.97%4.93B | 10.55%4.62B | 18.59%4.62B | 14.96%4.43B | 26.64%4.53B | 26.64%4.53B | --4.18B | 1.29%3.9B | --3.86B |
Shareholders'equity | ||||||||||
Share capital | 0.33%301K | 0.33%301K | 0.33%301K | 5.02%314K | 5.26%300K | 5.26%300K | 5.26%300K | --300K | 9.12%299K | --285K |
-common stock | 0.33%301K | 0.33%301K | 0.33%301K | 5.02%314K | 5.26%300K | 5.26%300K | 5.26%300K | --300K | 9.12%299K | --285K |
Retained earnings | 165.47%1.35B | 165.47%1.35B | 253.93%1.02B | 504.32%1.07B | 1,343.77%764.38M | 747.77%507.23M | 747.77%507.23M | --287.17M | 264.62%176.73M | ---61.46M |
Paid-in capital | 3.36%1.61B | 3.36%1.61B | 6.68%1.6B | 10.09%1.58B | 9.19%1.56B | 20.96%1.56B | 20.96%1.56B | --1.5B | 88.06%1.44B | --1.43B |
Gains losses not affecting retained earnings | -70.94%1.39M | -70.94%1.39M | -207.95%-16.35M | 47.60%17.9M | 194.85%12.28M | 143.89%4.77M | 143.89%4.77M | --15.14M | 383.94%12.13M | ---12.95M |
Total stockholders'equity | 42.95%2.96B | 42.95%2.96B | 44.24%2.6B | 64.06%2.67B | 72.56%2.34B | 72.73%2.07B | 72.73%2.07B | --1.8B | 149.09%1.63B | --1.35B |
Noncontrolling interests | -29.63%-10.34M | -29.63%-10.34M | -41.17%-10.85M | 17.88%-7.18M | 23.43%-7.43M | 19.40%-7.98M | 19.40%-7.98M | ---7.69M | 46.44%-8.74M | ---9.7M |
Total equity | 43.00%2.95B | 43.00%2.95B | 44.26%2.59B | 64.50%2.66B | 73.25%2.33B | 73.49%2.06B | 73.49%2.06B | --1.8B | 154.10%1.62B | --1.34B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |