Fortescue Ltd
FMG
BHP Group Ltd
BHP
Rio Tinto Ltd
RIO
Woodside Energy Group Ltd
WDS
Telstra Group Ltd
TLS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -40.72%2.12M | -40.72%2.12M | -67.28%3.57M | -67.28%3.57M | 62.18%10.91M | 62.18%10.91M | 707.75%6.73M | 707.75%6.73M | -89.92%833.05K | -89.92%833.05K |
-Cash and cash equivalents | -40.72%2.12M | -40.72%2.12M | -67.28%3.57M | -67.28%3.57M | 62.18%10.91M | 62.18%10.91M | 707.75%6.73M | 707.75%6.73M | -89.92%833.05K | -89.92%833.05K |
Receivables | 41.62%4.09M | 41.62%4.09M | 473.60%2.88M | 473.60%2.88M | 103.67%502.91K | 103.67%502.91K | -33.00%246.92K | -33.00%246.92K | 673.55%368.56K | 673.55%368.56K |
-Accounts receivable | -94.03%10.77K | -94.03%10.77K | --180.33K | --180.33K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 50.67%4.07M | 50.67%4.07M | 437.75%2.7M | 437.75%2.7M | 103.67%502.91K | 103.67%502.91K | -33.00%246.92K | -33.00%246.92K | 673.55%368.56K | 673.55%368.56K |
Total current assets | -3.92%6.2M | -3.92%6.2M | -43.45%6.46M | -43.45%6.46M | 63.65%11.42M | 63.65%11.42M | 480.55%6.98M | 480.55%6.98M | -85.55%1.2M | -85.55%1.2M |
Non current assets | ||||||||||
Net PPE | 46.76%26.38M | 46.76%26.38M | -76.48%17.98M | -76.48%17.98M | 4.39%76.41M | 4.39%76.41M | -0.17%73.2M | -0.17%73.2M | 21.67%73.32M | 21.67%73.32M |
-Gross PPE | 44.60%27.83M | 44.60%27.83M | -75.18%19.25M | -75.18%19.25M | 4.76%77.56M | 4.76%77.56M | 0.19%74.04M | 0.19%74.04M | 21.88%73.9M | 21.88%73.9M |
-Accumulated depreciation | -14.02%-1.45M | -14.02%-1.45M | -10.46%-1.27M | -10.46%-1.27M | -36.55%-1.15M | -36.55%-1.15M | -45.53%-844.26K | -45.53%-844.26K | -55.72%-580.13K | -55.72%-580.13K |
Investments and advances | -69.08%5.52M | -69.08%5.52M | 432.67%17.85M | 432.67%17.85M | 60.70%3.35M | 60.70%3.35M | -27.87%2.09M | -27.87%2.09M | --2.89M | --2.89M |
-Long term equity investment | ---- | ---- | ---- | ---- | 60.70%3.35M | 60.70%3.35M | -27.87%2.09M | -27.87%2.09M | --2.89M | --2.89M |
-Other investment | -69.08%5.52M | -69.08%5.52M | --17.85M | --17.85M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | -63.99%2.6M | -63.99%2.6M | -4.01%7.21M | -4.01%7.21M | --7.51M | --7.51M | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | --1 | --1 | ---- | ---- | ---- | ---- |
Total non current assets | -16.97%31.9M | -16.97%31.9M | -55.82%38.42M | -55.82%38.42M | 5.05%86.97M | 5.05%86.97M | 8.63%82.79M | 8.63%82.79M | 26.47%76.21M | 26.47%76.21M |
Total assets | -15.10%38.1M | -15.10%38.1M | -54.39%44.88M | -54.39%44.88M | 9.60%98.39M | 9.60%98.39M | 15.96%89.77M | 15.96%89.77M | 12.89%77.41M | 12.89%77.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 2.53%35.31K | 2.53%35.31K | -37.82%34.44K | -37.82%34.44K | 79.40%55.39K | 79.40%55.39K | --30.88K | --30.88K | ---- | ---- |
-Current capital lease obligation | 2.53%35.31K | 2.53%35.31K | -37.82%34.44K | -37.82%34.44K | 79.40%55.39K | 79.40%55.39K | --30.88K | --30.88K | ---- | ---- |
Payables | -10.85%5.64M | -10.85%5.64M | 1,434.61%6.33M | 1,434.61%6.33M | -3.48%412.22K | -3.48%412.22K | -95.01%427.09K | -95.01%427.09K | 74.88%8.57M | 74.88%8.57M |
-accounts payable | -9.97%5.11M | -9.97%5.11M | 1,858.35%5.67M | 1,858.35%5.67M | 38.57%289.62K | 38.57%289.62K | -95.69%209.01K | -95.69%209.01K | 4.87%4.85M | 4.87%4.85M |
-Other payable | -18.49%533.23K | -18.49%533.23K | 433.60%654.19K | 433.60%654.19K | -43.78%122.6K | -43.78%122.6K | -94.13%218.08K | -94.13%218.08K | 1,276.70%3.71M | 1,276.70%3.71M |
Pension and other retirement benefit plans | 0.01%225.05K | 0.01%225.05K | 2.37%225.02K | 2.37%225.02K | -3.78%219.81K | -3.78%219.81K | 0.16%228.46K | 0.16%228.46K | 13.55%228.09K | 13.55%228.09K |
Current liabilities | -10.41%5.9M | -10.41%5.9M | 857.99%6.59M | 857.99%6.59M | 0.15%687.43K | 0.15%687.43K | -92.20%686.43K | -92.20%686.43K | 72.46%8.8M | 72.46%8.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 121.78%9.41M | 121.78%9.41M | 12,190.06%4.24M | 12,190.06%4.24M | -35.28%34.53K | -35.28%34.53K | --53.35K | --53.35K | ---- | ---- |
-Long term debt | 120.34%9.35M | 120.34%9.35M | --4.24M | --4.24M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --61.26K | --61.26K | ---- | ---- | -35.28%34.53K | -35.28%34.53K | --53.35K | --53.35K | ---- | ---- |
Employee benefits | -11.56%153.71K | -11.56%153.71K | 35.18%173.8K | 35.18%173.8K | 27.67%128.57K | 27.67%128.57K | 57.54%100.7K | 57.54%100.7K | -9.85%63.92K | -9.85%63.92K |
Total non current liabilities | 116.54%9.57M | 116.54%9.57M | 2,608.63%4.42M | 2,608.63%4.42M | 5.87%163.1K | 5.87%163.1K | 141.00%154.06K | 141.00%154.06K | -9.85%63.92K | -9.85%63.92K |
Total liabilities | 40.56%15.47M | 40.56%15.47M | 1,193.70%11M | 1,193.70%11M | 1.20%850.53K | 1.20%850.53K | -90.51%840.48K | -90.51%840.48K | 71.33%8.86M | 71.33%8.86M |
Shareholders'equity | ||||||||||
Share capital | 14.96%143.12M | 14.96%143.12M | 0.00%124.49M | 0.00%124.49M | 15.79%124.49M | 15.79%124.49M | 19.85%107.51M | 19.85%107.51M | 10.52%89.71M | 10.52%89.71M |
-common stock | 14.96%143.12M | 14.96%143.12M | 0.00%124.49M | 0.00%124.49M | 15.79%124.49M | 15.79%124.49M | 19.85%107.51M | 19.85%107.51M | 10.52%89.71M | 10.52%89.71M |
Retained earnings | -31.06%-118.38M | -31.06%-118.38M | -195.13%-90.32M | -195.13%-90.32M | -18.03%-30.6M | -18.03%-30.6M | 8.23%-25.93M | 8.23%-25.93M | -14.23%-28.26M | -14.23%-28.26M |
Gains losses not affecting retained earnings | 132.63%4.24M | 132.63%4.24M | -51.10%1.82M | -51.10%1.82M | -49.27%3.73M | -49.27%3.73M | 3.41%7.35M | 3.41%7.35M | 1.85%7.1M | 1.85%7.1M |
Total stockholders'equity | -19.47%28.98M | -19.47%28.98M | -63.13%35.99M | -63.13%35.99M | 9.76%97.61M | 9.76%97.61M | 29.71%88.93M | 29.71%88.93M | 8.12%68.56M | 8.12%68.56M |
Noncontrolling interests | -200.24%-6.35M | -200.24%-6.35M | -2,814.52%-2.11M | -2,814.52%-2.11M | ---72.51K | ---72.51K | ---- | ---- | ---- | ---- |
Total equity | -33.18%22.64M | -33.18%22.64M | -65.27%33.88M | -65.27%33.88M | 9.68%97.54M | 9.68%97.54M | 29.71%88.93M | 29.71%88.93M | 8.12%68.56M | 8.12%68.56M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |