(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 148.68%393.85K | -260.07%-1.74M | 75.21%-112.86K | -20,048.77%-474.71K | -1,292.89%-339.28K | -636,977.95%-809.09K | -3,436.44%-482.12K | -4,113.95%-455.28K | -2.36K | -24.36K |
Net income from continuing operations | 81.96%-324.6K | -267.40%-2.45M | 353.82%1.54M | -6,891.68%-1.51M | -2,665.50%-674.42K | -13,369.78%-1.8M | -2,319.02%-665.79K | -2,961.20%-606.42K | ---21.62K | ---24.39K |
Asset impairment expenditure | ---- | --331.46K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Remuneration paid in stock | -99.72%3.26K | 41.16%379.28K | -809.78%-1.91M | --908.19K | --223.59K | --1.15M | --268.68K | --268.68K | --0 | --0 |
Other non cashItems | ---1K | ---19.49K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 536.66%716.2K | 122.24%18.9K | 51.44%-57.07K | 566.82%128.43K | 384,565.52%111.55K | -1,339.45%-164.02K | -302.52%-85K | -1,404.97%-117.53K | --19.26K | --29 |
-Change in prepaid assets | 50.09%-114.59K | 125.84%40.98K | 39.68%-95.67K | --133.11K | --233.11K | ---229.58K | -1,486.02%-158.6K | ---158.6K | --0 | --0 |
-Change in payables and accrued expense | 1,167.23%830.78K | -130.00%-22.08K | -6.02%38.61K | -124.30%-4.68K | -419,268.97%-121.56K | 395.42%65.56K | 41.61%73.6K | 116.12%41.08K | --19.26K | --29 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 148.68%393.85K | -260.07%-1.74M | 75.21%-112.86K | -20,048.77%-474.71K | -1,292.89%-339.28K | -636,977.95%-809.09K | -3,436.44%-482.12K | -4,113.95%-455.28K | ---2.36K | ---24.36K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,948.18%-975.75K | -344.05%-217.8K | -194.83%-140.93K | -31.04%-1.64K | -27.59K | -47.64K | 61.91%-49.05K | -338.99%-47.8K | -1.25K | 0 |
Net PPE purchase and sale | -1,948.18%-975.75K | ---- | ---- | ---- | ---27.59K | ---47.64K | ---- | ---- | ---- | --0 |
Net other investing changes | ---- | -344.05%-217.8K | -194.83%-140.93K | ---- | ---- | ---- | 61.91%-49.05K | -338.99%-47.8K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,948.18%-975.75K | -344.05%-217.8K | -194.83%-140.93K | -31.04%-1.64K | ---27.59K | ---47.64K | 61.91%-49.05K | -338.99%-47.8K | ---1.25K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -20.54%921.48K | 165.27%2.41M | -101.86%-16.87K | 1.15M | 122.5K | 1.16M | 121.84%909.15K | 2,897.39%909.15K | 0 | 0 |
Net common stock issuance | -16.71%894.5K | 124.70%2.25M | --0 | --1.17M | --0 | --1.07M | 135.29%1M | 5,100.00%1M | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | 777.89%225.64K | --0 | --0 | --122.5K | --103.14K | --25.7K | --25.7K | --0 | --0 |
Net other financing activities | 254.01%26.98K | 47.75%-60.89K | ---16.87K | ---26.5K | --0 | ---17.52K | -668.24%-116.55K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -20.54%921.48K | 165.27%2.41M | -101.86%-16.87K | --1.15M | --122.5K | --1.16M | 121.84%909.15K | 2,897.39%909.15K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 68.01%1.13M | 127.92%673.49K | 424.35%1.4M | 170.10%732K | 230.56%976.37K | 127.92%673.49K | --295.5K | -16.12%267.41K | --271.01K | --295.37K |
Current changes in cash | 12.12%339.58K | 21.17%458.01K | -166.65%-270.66K | 18,684.50%670.16K | -903.26%-244.37K | 238,592.91%302.89K | 27.92%377.99K | 1,842.53%406.08K | ---3.61K | ---24.36K |
End cash Position | 50.67%1.47M | 68.01%1.13M | 68.01%1.13M | 424.35%1.4M | 170.10%732K | 230.56%976.37K | 127.92%673.49K | 127.92%673.49K | --267.41K | --271.01K |
Free cash from | 32.08%-581.9K | -260.07%-1.74M | 75.21%-112.86K | -16,855.48%-399.47K | -1,406.17%-366.87K | -674,489.76%-856.73K | -3,436.44%-482.12K | -4,113.95%-455.28K | ---2.36K | ---24.36K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.