(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -6.66%-3.85M | -6.43M | -4.58M | 3.63%-16.31M | -3.38M | -3.61M | -16,014.29%-16.92M | 99.12%-105K | -69.15%-11.94M | -9.38%-7.06M |
Net income from continuing operations | 2.41%-4.21M | ---5.01M | ---5.79M | 22.29%-19.48M | ---3.55M | ---4.32M | -1.32%-25.06M | -27.88%-24.73M | -50.92%-19.34M | -72.49%-12.82M |
Operating gains losses | ---- | ---- | ---- | --348K | --250K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | ---- | ---- | ---- | --0 | ---- | ---- | -79.29%99K | -16.43%478K | 37.43%572K | 10.36%416.22K |
Asset impairment expenditure | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -71.75%452K | --1.6M | ---- |
Remuneration paid in stock | -45.42%441K | ---79K | --416K | -49.14%2.81M | --451K | --808K | 38.44%5.52M | 18.13%3.99M | 13.05%3.38M | 330.92%2.99M |
Other non cashItems | ---- | ---- | ---- | -177.78%-14K | --0 | ---18K | -65.38%18K | -69.05%52K | 27.78%168K | -81.08%131.47K |
Change In working capital | 58.52%-73K | ---1.35M | --786K | -98.88%28K | ---537K | ---176K | -87.27%2.5M | 1,062.57%19.66M | -24.05%1.69M | 567.79%2.23M |
-Change in receivables | 117.48%57K | ---142K | --67K | 54.36%443K | ---109K | ---326K | 111.94%287K | -6,575.00%-2.4M | 91.46%-36K | -824.09%-421.63K |
-Change in inventory | --0 | --0 | --0 | -141.41%-239K | --0 | --59K | -118.68%-99K | 185.35%530K | -304.85%-621K | 185.80%303.15K |
-Change in prepaid assets | -131.72%-59K | --342K | ---927K | -114.44%-219K | ---419K | --186K | 169.40%1.52M | -31,128.57%-2.19M | -146.54%-7K | -45.16%15.04K |
-Change in payables and accrued expense | 25.26%-71K | ---1.55M | --1.65M | -127.23%-217K | ---9K | ---95K | 152.68%797K | -164.25%-1.51M | 132.72%2.36M | 1,112.76%1.01M |
-Change in other working capital | ---- | ---- | ---- | --260K | --0 | --0 | ---- | --25.23M | ---- | 29,309.46%1.32M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6.66%-3.85M | ---6.43M | ---4.58M | 3.63%-16.31M | ---3.38M | ---3.61M | -16,014.29%-16.92M | 99.12%-105K | -69.15%-11.94M | -9.38%-7.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,975.38%11.04M | 1.78M | 6.62M | 41.51%-11.83M | -549K | 532K | -7,559.09%-20.22M | -369.39%-264K | 138.07%98K | -408.33%-257.4K |
Net PPE purchase and sale | ---- | ---- | ---- | 0.00%-9K | --2K | ---- | ---9K | ---- | --0 | -210.85%-157.4K |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2K | ---- |
Net business purchase and sale | ---- | ---- | ---- | 235.17%319K | ---240K | ---- | ---236K | ---- | ---- | ---- |
Net investment purchase and sale | 63,637.50%10.17M | --1.78M | --6.62M | 39.24%-12.14M | ---311K | ---16K | ---19.98M | ---- | 200.00%100K | ---100K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---264K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,975.38%11.04M | --1.78M | --6.62M | 41.51%-11.83M | ---549K | --532K | -7,559.09%-20.22M | -369.39%-264K | 138.07%98K | -408.33%-257.4K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 407.69%80K | 159K | -1K | -100.04%-26K | 451.20%66.16M | 25.20%12M | 9.55%9.59M |
Net issuance payments of debt | --0 | --0 | --0 | 48.03%-79K | --0 | ---1K | 93.69%-152K | -1,181.91%-2.41M | -127.88%-188K | 385.15%674.33K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 758.57%69.12M | 35.77%8.05M | 18.99%5.93M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | -97.47%128K | -0.12%5.07M | 32.54%5.08M | -2.16%3.83M |
Net other financing activities | ---- | ---- | ---- | 8,050.00%159K | ---- | ---- | 99.96%-2K | -501.07%-5.61M | -10.48%-934K | -198.30%-845.43K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | 407.69%80K | --159K | ---1K | -100.04%-26K | 451.20%66.16M | 25.20%12M | 9.55%9.59M |
Net cash flow | ||||||||||
Beginning cash position | -69.54%4.14M | --8.79M | --6.76M | -51.64%34.81M | --10.53M | --13.6M | 1,064.23%71.97M | 3.15%6.18M | 60.85%5.99M | 148.06%3.73M |
Current changes in cash | 334.09%7.2M | ---4.65M | --2.04M | 24.52%-28.05M | ---3.77M | ---3.07M | -156.49%-37.17M | 39,533.13%65.79M | -92.70%166K | 1.05%2.27M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 425.32%23K | 73.51%-7.07K |
End cash Position | 7.69%11.34M | --4.14M | --8.79M | -80.59%6.76M | --6.76M | --10.53M | -51.64%34.81M | 1,064.23%71.97M | 3.16%6.18M | 60.85%5.99M |
Free cash from | -6.33%-3.85M | ---6.43M | ---4.58M | 3.63%-16.31M | ---3.38M | ---3.62M | -16,022.86%-16.93M | 99.12%-105K | -65.49%-11.94M | -10.95%-7.21M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data