(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.47%144.09M | 160.90%220.97M | 160.90%220.97M | 15.47%122.53M | -6.00%101.02M | -23.13%116.7M | -54.77%84.7M | -54.77%84.7M | -52.60%106.11M | 40.34%107.47M |
-Cash and cash equivalents | 23.47%144.09M | 160.90%220.97M | 160.90%220.97M | 15.47%122.53M | -6.00%101.02M | -23.13%116.7M | -54.77%84.7M | -54.77%84.7M | -52.60%106.11M | 40.34%107.47M |
Receivables | 42.03%88.65M | 20.90%72.61M | 20.90%72.61M | 27.20%64.52M | 36.43%59.93M | 54.35%62.42M | 43.37%60.06M | 43.37%60.06M | 50.62%50.72M | 26.16%43.93M |
-Accounts receivable | 42.03%88.65M | 20.90%72.61M | 20.90%72.61M | 27.20%64.52M | 36.43%59.93M | 54.35%62.42M | 43.37%60.06M | 43.37%60.06M | 50.62%50.72M | 30.18%43.93M |
Inventory | 41.33%152.98M | 34.79%136.84M | 34.79%136.84M | 27.91%130.67M | 16.69%119.96M | 9.29%108.24M | 10.71%101.52M | 10.71%101.52M | 10.43%102.16M | 18.54%102.8M |
Other current assets | 65.94%19.58M | 120.86%20.67M | 120.86%20.67M | 63.01%15.84M | 69.83%18.76M | -2.37%11.8M | -9.27%9.36M | -9.27%9.36M | 36.70%9.72M | 36.22%11.05M |
Total current assets | 35.48%405.29M | 76.46%451.09M | 76.46%451.09M | 24.13%333.56M | 12.98%299.67M | -1.39%299.15M | -22.81%255.63M | -22.81%255.63M | -24.76%268.71M | 28.53%265.24M |
Non current assets | ||||||||||
Net PPE | 41.32%194.76M | 35.25%176.25M | 35.25%176.25M | 26.31%160.87M | 15.31%146.79M | 14.04%137.81M | 15.64%130.31M | 15.64%130.31M | 22.62%127.36M | 37.39%127.3M |
-Gross PPE | 39.42%334.6M | 34.96%303.12M | 34.96%303.12M | 30.90%280.27M | 21.10%256.78M | 20.08%240M | 21.14%224.61M | 21.14%224.61M | 22.87%214.11M | 39.19%212.04M |
-Accumulated depreciation | -36.85%-139.84M | -34.55%-126.88M | -34.55%-126.88M | -37.63%-119.4M | -29.80%-109.99M | -29.31%-102.19M | -29.66%-94.29M | -29.66%-94.29M | -23.22%-86.75M | -41.98%-84.74M |
Goodwill and other intangible assets | 33.38%172.06M | 34.81%175.45M | 34.81%175.45M | 48.09%173.75M | 51.16%178.04M | 4.95%129M | 4.15%130.15M | 4.15%130.15M | -11.90%117.33M | -14.76%117.78M |
-Goodwill | 50.76%72.25M | 54.12%73M | 54.12%73M | 90.34%71.56M | 85.16%72.53M | 17.37%47.92M | 19.35%47.37M | 19.35%47.37M | -15.21%37.59M | -13.32%39.17M |
-Other intangible assets | 23.11%99.81M | 23.76%102.45M | 23.76%102.45M | 28.16%102.2M | 34.22%105.51M | -1.23%81.08M | -2.92%82.78M | -2.92%82.78M | -10.25%79.74M | -15.45%78.61M |
Other non current assets | -33.75%2.47M | -50.39%2.42M | -50.39%2.42M | -29.16%2.04M | 131.37%3.74M | 141.19%3.72M | 50.02%4.87M | 50.02%4.87M | -26.32%2.88M | -57.95%1.62M |
Total non current assets | 36.50%369.29M | 33.46%354.12M | 33.46%354.12M | 35.99%336.66M | 33.19%328.57M | 10.28%270.54M | 10.14%265.33M | 10.14%265.33M | 2.75%247.57M | 5.13%246.7M |
Total assets | 35.96%774.58M | 54.56%805.21M | 54.56%805.21M | 29.82%670.22M | 22.72%628.23M | 3.83%569.69M | -8.93%520.97M | -8.93%520.97M | -13.68%516.28M | 16.08%511.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 54.49%60.36M | 38.89%50.97M | 38.89%50.97M | 50.13%50.1M | 31.79%43.7M | 14.79%39.07M | 27.68%36.7M | 27.68%36.7M | 13.37%33.37M | 11.22%33.16M |
-accounts payable | 54.49%60.36M | 41.00%48.99M | 41.00%48.99M | 50.13%50.1M | 31.79%43.7M | 14.79%39.07M | 34.99%34.74M | 34.99%34.74M | 13.37%33.37M | 11.22%33.16M |
-Total tax payable | ---- | 1.53%1.99M | 1.53%1.99M | ---- | ---- | ---- | -34.92%1.96M | -34.92%1.96M | ---- | ---- |
Current accrued expenses | 26.77%87.51M | 19.93%77.7M | 19.93%77.7M | 25.12%77.25M | 32.66%74.12M | 12.89%69.03M | 34.27%64.79M | 34.27%64.79M | 70.98%61.74M | 46.16%55.87M |
Current debt and capital lease obligation | -62.68%7.79M | -64.80%6.97M | -64.80%6.97M | -62.08%6.86M | -61.85%7.03M | 258.30%20.86M | 334.56%19.79M | 334.56%19.79M | 81.19%18.08M | 33.89%18.43M |
-Current debt | -84.14%2.55M | -87.90%1.81M | -87.90%1.81M | -86.97%1.77M | -84.53%2.21M | 798.16%16.07M | 4,270.76%14.95M | 4,270.76%14.95M | 121.44%13.55M | 29.83%14.27M |
-Current capital lease obligation | 9.24%5.24M | 6.55%5.16M | 6.55%5.16M | 12.39%5.09M | 15.85%4.82M | 18.89%4.8M | 14.96%4.84M | 14.96%4.84M | 17.36%4.53M | 49.95%4.16M |
Current deferred liabilities | -2.20%13.63M | 16.34%13.91M | 16.34%13.91M | 12.53%13.83M | 0.32%13.9M | -6.41%13.94M | -21.63%11.96M | -21.63%11.96M | -26.26%12.29M | -32.08%13.85M |
Other current liabilities | ---- | 42.32%8.02M | 42.32%8.02M | ---- | ---- | ---- | 31.30%5.64M | 31.30%5.64M | ---- | ---- |
Current liabilities | 18.46%169.29M | 13.47%157.57M | 13.47%157.57M | 17.98%148.04M | 14.37%138.75M | 23.30%142.9M | 37.37%138.87M | 37.37%138.87M | 25.40%125.49M | 12.78%121.31M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 19.67%532.96M | 42.18%534.71M | 42.18%534.71M | 41.52%531.11M | 41.06%480.63M | 27.04%445.36M | 7.18%376.07M | 7.18%376.07M | 8.48%375.28M | 319.61%340.73M |
-Long term debt | 22.04%511.89M | 46.21%511.04M | 46.21%511.04M | 45.44%506.61M | 45.29%455.34M | 28.42%419.46M | 7.05%349.51M | 7.05%349.51M | 8.52%348.32M | 461.75%313.4M |
-Long term capital lease obligation | -18.67%21.07M | -10.86%23.68M | -10.86%23.68M | -9.11%24.5M | -7.49%25.29M | 8.24%25.91M | 8.94%26.56M | 8.94%26.56M | 8.02%26.95M | 7.56%27.34M |
Non current deferred liabilities | ---- | -15.95%2.56M | -15.95%2.56M | ---- | ---- | ---- | 5.18%3.05M | 5.18%3.05M | ---- | ---- |
Preferred securities outside stock equity | 0.00%23.6M | 0.00%23.6M | 0.00%23.6M | 0.00%23.6M | 0.00%23.6M | 0.00%23.6M | 0.00%23.6M | 0.00%23.6M | 0.00%23.6M | 0.00%23.6M |
Other non current liabilities | -30.92%11.18M | -62.69%2.8M | -62.69%2.8M | -19.74%11.63M | -14.86%13.41M | -2.64%16.19M | -40.55%7.52M | -40.55%7.52M | 29.92%14.49M | 33.50%15.75M |
Total non current liabilities | 17.02%567.74M | 36.65%569.52M | 36.65%569.52M | 37.01%566.34M | 36.19%517.64M | 24.14%485.15M | 6.44%416.77M | 6.44%416.77M | 7.01%413.37M | 216.87%380.09M |
Total liabilities | 17.35%737.03M | 30.86%727.09M | 30.86%727.09M | 32.57%714.38M | 30.91%656.39M | 23.95%628.06M | 12.79%555.64M | 12.79%555.64M | 10.79%538.85M | 120.38%501.4M |
Shareholders'equity | ||||||||||
Share capital | 16.67%14K | 27.27%14K | 27.27%14K | 9.09%12K | 9.09%12K | 20.00%12K | 10.00%11K | 10.00%11K | 10.00%11K | 10.00%11K |
-common stock | 16.67%14K | 27.27%14K | 27.27%14K | 9.09%12K | 9.09%12K | 20.00%12K | 10.00%11K | 10.00%11K | 10.00%11K | 10.00%11K |
-Preferred stock | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
Retained earnings | -19.63%-1.17B | -20.02%-1.12B | -20.02%-1.12B | -18.94%-1.07B | -19.10%-1.03B | -18.26%-975.85M | -19.17%-932.32M | -19.17%-932.32M | -21.20%-899.49M | -23.37%-862.49M |
Paid-in capital | 30.31%1.24B | 31.81%1.23B | 31.81%1.23B | 15.62%1.06B | 13.52%1.03B | 5.88%952.27M | 4.56%933.54M | 4.56%933.54M | 4.08%919.32M | -0.45%910.58M |
Less: Treasury stock | 0.00%25.1M | 0.00%25.1M | 0.00%25.1M | 0.00%25.1M | 0.00%25.1M | 0.00%25.1M | 0.00%25.1M | 0.00%25.1M | 0.00%25.1M | 25,773.20%25.1M |
Gains losses not affecting retained earnings | -11.33%-10.79M | 22.89%-8.32M | 22.89%-8.32M | 30.05%-12.11M | 23.69%-9.51M | -35.06%-9.69M | -80.08%-10.79M | -80.08%-10.79M | -379.08%-17.31M | -8,153.64%-12.46M |
Total stockholders'equity | 164.34%37.55M | 325.33%78.12M | 325.33%78.12M | -95.67%-44.16M | -367.13%-28.15M | -239.01%-58.36M | -143.65%-34.67M | -143.65%-34.67M | -120.19%-22.57M | -95.06%10.54M |
Total equity | 164.34%37.55M | 325.33%78.12M | 325.33%78.12M | -95.67%-44.16M | -367.13%-28.15M | -239.01%-58.36M | -143.65%-34.67M | -143.65%-34.67M | -120.19%-22.57M | -95.06%10.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data