(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.14%43.13M | 78.12%51.72M | 40.29%60.58M | 40.29%60.58M | 7.86%62.03M | -30.78%48.53M | -66.42%29.03M | -59.12%43.18M | -59.12%43.18M | -54.99%57.51M |
-Cash and cash equivalents | -11.14%43.13M | 78.12%51.72M | 40.29%60.58M | 40.29%60.58M | 7.86%62.03M | -30.78%48.53M | -66.42%29.03M | -59.12%43.18M | -59.12%43.18M | -54.99%57.51M |
Receivables | --12.06M | --11M | -38.41%8.52M | -38.41%8.52M | ---- | ---- | ---- | --13.83M | --13.83M | ---- |
-Other receivables | --12.06M | --11M | -38.41%8.52M | -38.41%8.52M | ---- | ---- | ---- | --13.83M | --13.83M | ---- |
Other current assets | -88.35%1.58M | -79.92%2.97M | 60.13%3.91M | 60.13%3.91M | 5.74%15.82M | --13.58M | --14.8M | -75.92%2.44M | -75.92%2.44M | --14.96M |
Total current assets | -8.59%56.77M | 49.84%65.69M | 22.79%73.01M | 22.79%73.01M | 7.43%77.85M | -24.10%62.11M | -55.42%43.84M | -48.64%59.46M | -48.64%59.46M | -46.33%72.47M |
Non current assets | ||||||||||
Net PPE | 30.37%6.71M | 12.44%6.33M | -6.92%6.49M | -6.92%6.49M | -2.19%6.76M | -24.83%5.15M | -11.99%5.63M | -0.27%6.98M | -0.27%6.98M | 0.19%6.91M |
-Gross PPE | 30.37%6.71M | 12.44%6.33M | -2.18%18.2M | -2.18%18.2M | -2.19%6.76M | -24.83%5.15M | -11.99%5.63M | -8.69%18.61M | -8.69%18.61M | 0.19%6.91M |
-Accumulated depreciation | ---- | ---- | -0.66%-11.71M | -0.66%-11.71M | ---- | ---- | ---- | 13.09%-11.63M | 13.09%-11.63M | ---- |
Goodwill and other intangible assets | 12.30%221.86M | 1.84%219.78M | 7.28%216.74M | 7.28%216.74M | 25.97%213.72M | 23.89%197.57M | 39.33%215.8M | 33.65%202.04M | 33.65%202.04M | 17.45%169.66M |
-Other intangible assets | 12.30%221.86M | 1.84%219.78M | 7.28%216.74M | 7.28%216.74M | 25.97%213.72M | 23.89%197.57M | 39.33%215.8M | 33.65%202.04M | 33.65%202.04M | --169.66M |
Non current deferred assets | --23.76M | --20.46M | 123.34%19.77M | 123.34%19.77M | ---- | ---- | ---- | --8.85M | --8.85M | ---- |
Other non current assets | -45.99%8.13M | -36.81%8.89M | 624.41%8.87M | 624.41%8.87M | 163.11%22.55M | 93.26%15.05M | 193.94%14.07M | -70.18%1.23M | -70.18%1.23M | 411.76%8.57M |
Total non current assets | 19.61%260.46M | 8.48%255.45M | 14.96%251.88M | 14.96%251.88M | 31.27%243.03M | 25.08%217.76M | 41.81%235.49M | 35.02%219.1M | 35.02%219.1M | 20.99%185.14M |
Total assets | 13.35%317.24M | 14.97%321.14M | 16.63%324.89M | 16.63%324.89M | 24.56%320.88M | 9.35%279.88M | 5.65%279.33M | 0.18%278.56M | 0.18%278.56M | -10.57%257.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.26%7.09M | -0.58%7.75M | 27.64%1.64M | 27.64%1.64M | 22.99%8.21M | 26.91%7M | 49.58%7.79M | 10.65%1.29M | 10.65%1.29M | -3.85%6.68M |
-accounts payable | 1.26%7.09M | -0.58%7.75M | -7.81%696K | -7.81%696K | 25.24%8.21M | 29.74%7M | 53.83%7.79M | -27.68%755K | -27.68%755K | -3.35%6.56M |
-Total tax payable | ---- | ---- | --948K | --948K | ---- | ---- | ---- | --0 | --0 | ---- |
-Due to related parties current | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 344.17%533K | 344.17%533K | -25.00%120K |
Current accrued expenses | ---- | ---- | 19.05%6.99M | 19.05%6.99M | ---- | ---- | ---- | 7.06%5.87M | 7.06%5.87M | ---- |
Current debt and capital lease obligation | 12.17%1.81M | 8.72%1.81M | 7.25%1.85M | 7.25%1.85M | 7.95%1.89M | -0.98%1.61M | 5.79%1.66M | 14.09%1.73M | 14.09%1.73M | 20.62%1.75M |
-Current capital lease obligation | 12.17%1.81M | 8.72%1.81M | 7.25%1.85M | 7.25%1.85M | 7.95%1.89M | -0.98%1.61M | 5.79%1.66M | 14.09%1.73M | 14.09%1.73M | 20.62%1.75M |
Current deferred liabilities | 12.01%5.92M | 106.08%5.97M | 133.66%6.47M | 133.66%6.47M | 132.04%6.16M | 110.06%5.28M | 32.12%2.9M | 87.35%2.77M | 87.35%2.77M | 79.70%2.66M |
Other current liabilities | -29.03%1M | -95.06%1M | -95.06%1M | -95.06%1M | -95.06%1M | -93.04%1.41M | --20.25M | --20.25M | --20.25M | --20.25M |
Current liabilities | 3.33%15.81M | -49.32%16.52M | -43.73%17.95M | -43.73%17.95M | -44.90%17.26M | -48.84%15.3M | 263.31%32.6M | 231.05%31.9M | 231.05%31.9M | 217.37%31.33M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 68.79%3.85M | 32.96%3.45M | 17.93%3.45M | 17.93%3.45M | 15.88%3.7M | -32.28%2.28M | -31.50%2.6M | -30.05%2.92M | -30.05%2.92M | -29.58%3.19M |
-Long term capital lease obligation | 68.79%3.85M | 32.96%3.45M | 17.93%3.45M | 17.93%3.45M | 15.88%3.7M | -32.28%2.28M | -31.50%2.6M | -30.05%2.92M | -30.05%2.92M | -29.58%3.19M |
Non current deferred liabilities | 55.56%133.29M | 103.40%126.97M | 100.12%126.93M | 100.12%126.93M | 76.55%112.14M | 52.94%85.69M | 10.40%62.42M | 10.52%63.43M | 10.52%63.43M | 10.55%63.52M |
Other non current liabilities | 4,817.93%25.23M | 4,853.41%25.41M | 2,927.49%15.53M | 2,927.49%15.53M | 2,767.47%15.51M | -7.23%513K | -97.50%513K | -97.50%513K | -97.50%513K | -97.37%541K |
Total non current liabilities | 83.51%162.37M | 137.79%155.83M | 118.22%145.91M | 118.22%145.91M | 95.32%131.35M | 47.60%88.48M | -18.97%65.53M | -18.57%66.87M | -18.57%66.87M | -18.54%67.25M |
Total liabilities | 71.69%178.17M | 75.63%172.36M | 65.91%163.86M | 65.91%163.86M | 50.76%148.62M | 15.50%103.78M | 9.22%98.13M | 7.65%98.77M | 7.65%98.77M | 6.66%98.58M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
-common stock | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -15.28%-402.49M | -14.46%-389.72M | -9.99%-372.17M | -9.99%-372.17M | -0.81%-356.79M | -1.97%-349.15M | -3.26%-340.49M | -7.82%-338.37M | -7.82%-338.37M | -18.03%-353.91M |
Paid-in capital | 3.10%541.55M | 3.23%538.51M | 2.90%533.2M | 2.90%533.2M | 3.14%529.05M | 3.30%525.25M | 3.45%521.68M | 3.61%518.16M | 3.61%518.16M | 3.53%512.93M |
Total stockholders'equity | -21.03%139.06M | -17.89%148.78M | -10.43%161.03M | -10.43%161.03M | 8.33%172.26M | 6.03%176.1M | 3.81%181.2M | -3.49%179.79M | -3.49%179.79M | -18.71%159.03M |
Total equity | -21.03%139.06M | -17.89%148.78M | -10.43%161.03M | -10.43%161.03M | 8.33%172.26M | 6.03%176.1M | 3.81%181.2M | -3.49%179.79M | -3.49%179.79M | -18.71%159.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data